Korea Electric Terminal Co Ltd
KRX:025540
Korea Electric Terminal Co Ltd
KRX:025540
Price:
75 300
KRW
-1.44%
Market Closed
Market Cap:
₩762B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Korea Electric Terminal Co Ltd
75300
-1100 (-1.44%)
| 52 Week Range |
57 900
84 700
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Korea Electric Terminal Co Ltd
Korea Electric Terminal Co Ltd
Income Statement
Korea Electric Terminal Co Ltd
Korea Electric Terminal Co Ltd
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
351
|
0
|
0
|
131
|
160
|
139
|
213
|
391
|
478
|
504
|
545
|
486
|
440
|
420
|
353
|
234
|
191
|
156
|
121
|
135
|
161
|
162
|
207
|
148
|
181
|
231
|
324
|
413
|
287
|
373
|
0
|
200
|
222
|
311
|
0
|
625
|
173
|
856
|
1 338
|
0
|
1 473
|
2 455
|
3 871
|
5 660
|
6 947
|
7 530
|
7 417
|
7 245
|
7 012
|
0
|
0
|
0
|
|
| Revenue |
482 862
N/A
|
510 253
+6%
|
532 012
+4%
|
550 225
+3%
|
566 023
+3%
|
573 047
+1%
|
582 087
+2%
|
595 615
+2%
|
604 519
+1%
|
618 063
+2%
|
633 453
+2%
|
644 548
+2%
|
661 271
+3%
|
675 963
+2%
|
678 768
+0%
|
687 856
+1%
|
714 241
+4%
|
731 969
+2%
|
743 596
+2%
|
760 723
+2%
|
744 446
-2%
|
715 859
-4%
|
717 287
+0%
|
715 348
0%
|
746 383
+4%
|
764 402
+2%
|
769 092
+1%
|
773 561
+1%
|
772 134
0%
|
784 098
+2%
|
744 923
-5%
|
768 294
+3%
|
802 497
+4%
|
844 134
+5%
|
931 329
+10%
|
955 846
+3%
|
962 228
+1%
|
998 600
+4%
|
1 047 206
+5%
|
1 102 086
+5%
|
1 168 135
+6%
|
1 211 722
+4%
|
1 257 922
+4%
|
1 285 646
+2%
|
1 296 940
+1%
|
1 333 182
+3%
|
1 391 603
+4%
|
1 451 066
+4%
|
1 509 791
+4%
|
1 515 236
+0%
|
1 504 131
-1%
|
1 494 151
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(403 445)
|
(425 862)
|
(438 610)
|
(453 538)
|
(470 952)
|
(477 795)
|
(482 292)
|
(489 966)
|
(492 680)
|
(500 512)
|
(514 213)
|
(523 098)
|
(534 206)
|
(542 727)
|
(545 856)
|
(552 635)
|
(570 559)
|
(588 738)
|
(600 501)
|
(624 524)
|
(624 227)
|
(611 849)
|
(622 971)
|
(623 658)
|
(645 934)
|
(658 304)
|
(666 252)
|
(674 268)
|
(679 052)
|
(685 027)
|
(646 376)
|
(653 988)
|
(664 763)
|
(687 879)
|
(759 428)
|
(784 548)
|
(811 999)
|
(871 410)
|
(923 420)
|
(977 198)
|
(1 021 862)
|
(1 051 046)
|
(1 072 829)
|
(1 079 269)
|
(1 092 120)
|
(1 108 801)
|
(1 138 530)
|
(1 177 206)
|
(1 220 522)
|
(1 230 043)
|
(1 240 747)
|
(1 241 305)
|
|
| Gross Profit |
79 418
N/A
|
84 390
+6%
|
93 401
+11%
|
96 688
+4%
|
95 071
-2%
|
95 253
+0%
|
99 796
+5%
|
105 648
+6%
|
111 838
+6%
|
117 550
+5%
|
119 239
+1%
|
121 450
+2%
|
127 065
+5%
|
133 237
+5%
|
132 913
0%
|
135 223
+2%
|
143 682
+6%
|
143 232
0%
|
143 096
0%
|
136 199
-5%
|
120 219
-12%
|
104 010
-13%
|
94 316
-9%
|
91 689
-3%
|
100 449
+10%
|
106 097
+6%
|
102 839
-3%
|
99 293
-3%
|
93 082
-6%
|
99 071
+6%
|
98 546
-1%
|
114 304
+16%
|
137 734
+20%
|
156 253
+13%
|
171 900
+10%
|
171 298
0%
|
150 229
-12%
|
127 189
-15%
|
123 786
-3%
|
124 888
+1%
|
146 273
+17%
|
160 676
+10%
|
185 093
+15%
|
206 377
+11%
|
204 820
-1%
|
224 381
+10%
|
253 073
+13%
|
273 860
+8%
|
289 270
+6%
|
285 193
-1%
|
263 384
-8%
|
252 846
-4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(32 284)
|
(46 908)
|
(49 940)
|
(38 158)
|
(42 544)
|
(42 678)
|
(47 424)
|
(47 053)
|
(43 473)
|
(44 539)
|
(44 562)
|
(47 201)
|
(44 401)
|
(46 139)
|
(46 194)
|
(47 283)
|
(53 279)
|
(57 870)
|
(59 001)
|
(56 035)
|
(54 074)
|
(52 802)
|
(51 139)
|
(52 639)
|
(54 251)
|
(55 561)
|
(58 911)
|
(60 434)
|
(59 567)
|
(58 998)
|
(57 339)
|
(56 673)
|
(58 766)
|
(63 950)
|
(68 197)
|
(71 658)
|
(74 003)
|
(74 775)
|
(75 330)
|
(78 355)
|
(82 016)
|
(82 612)
|
(86 340)
|
(90 697)
|
(93 075)
|
(97 474)
|
(103 763)
|
(108 862)
|
(117 956)
|
(119 951)
|
(118 061)
|
(115 523)
|
|
| Selling, General & Administrative |
(29 089)
|
(31 762)
|
(36 377)
|
(36 452)
|
(38 606)
|
(39 737)
|
(42 094)
|
(41 971)
|
(39 669)
|
(40 823)
|
(40 958)
|
(43 628)
|
(40 961)
|
(42 591)
|
(42 525)
|
(43 583)
|
(49 607)
|
(49 997)
|
(51 259)
|
(52 248)
|
(50 218)
|
(49 604)
|
(47 954)
|
(48 298)
|
(50 552)
|
(52 021)
|
(55 379)
|
(56 927)
|
(56 105)
|
(55 451)
|
(53 704)
|
(53 087)
|
(55 675)
|
(60 715)
|
(65 073)
|
(68 699)
|
(69 192)
|
(69 921)
|
(70 687)
|
(72 012)
|
(78 683)
|
(80 282)
|
(83 493)
|
(89 317)
|
(88 418)
|
(92 671)
|
(98 698)
|
(101 383)
|
(108 097)
|
(109 780)
|
(106 438)
|
(105 228)
|
|
| Research & Development |
(267)
|
0
|
0
|
(225)
|
(251)
|
(184)
|
(228)
|
(91)
|
(168)
|
(186)
|
(187)
|
(227)
|
(266)
|
(322)
|
(378)
|
(464)
|
(516)
|
(525)
|
(539)
|
(471)
|
(417)
|
(374)
|
(352)
|
(336)
|
(367)
|
(379)
|
(351)
|
(373)
|
(316)
|
(237)
|
(394)
|
(451)
|
(22)
|
(629)
|
(495)
|
(475)
|
(1 575)
|
(1 592)
|
0
|
(2 583)
|
(145)
|
(1 463)
|
(1 638)
|
(781)
|
(1 071)
|
(1 010)
|
(1 226)
|
(1 893)
|
(2 541)
|
(2 735)
|
(2 626)
|
(1 852)
|
|
| Depreciation & Amortization |
(2 929)
|
0
|
0
|
(1 481)
|
(3 688)
|
(2 758)
|
(3 633)
|
(3 854)
|
(3 635)
|
(3 524)
|
(3 410)
|
(3 340)
|
(3 173)
|
(3 224)
|
(3 290)
|
(3 235)
|
(3 156)
|
(3 190)
|
(3 219)
|
(3 316)
|
(3 440)
|
(3 435)
|
(3 445)
|
(3 398)
|
(3 332)
|
(3 163)
|
(3 183)
|
(3 136)
|
(3 146)
|
(3 310)
|
(3 240)
|
(3 165)
|
(3 070)
|
(2 995)
|
(3 019)
|
(2 842)
|
(3 236)
|
(3 262)
|
(3 139)
|
(3 760)
|
(3 188)
|
(3 317)
|
(3 661)
|
(3 050)
|
(3 586)
|
(3 793)
|
(3 838)
|
(5 586)
|
(7 318)
|
(7 152)
|
(8 529)
|
(7 975)
|
|
| Other Operating Expenses |
0
|
(15 146)
|
(13 563)
|
0
|
0
|
0
|
(1 469)
|
(1 137)
|
0
|
(6)
|
(7)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
(4 158)
|
(3 984)
|
0
|
0
|
611
|
612
|
(607)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
0
|
389
|
389
|
358
|
0
|
0
|
(1 504)
|
0
|
0
|
2 451
|
2 451
|
2 451
|
0
|
0
|
0
|
0
|
0
|
(285)
|
(469)
|
(469)
|
|
| Operating Income |
47 133
N/A
|
37 482
-20%
|
43 461
+16%
|
58 530
+35%
|
52 526
-10%
|
52 575
+0%
|
52 372
0%
|
58 596
+12%
|
68 366
+17%
|
73 012
+7%
|
74 678
+2%
|
74 249
-1%
|
82 665
+11%
|
87 097
+5%
|
86 718
0%
|
87 938
+1%
|
90 403
+3%
|
85 361
-6%
|
84 095
-1%
|
80 164
-5%
|
66 145
-17%
|
51 208
-23%
|
43 176
-16%
|
39 050
-10%
|
46 198
+18%
|
50 535
+9%
|
43 927
-13%
|
38 858
-12%
|
33 514
-14%
|
40 073
+20%
|
41 207
+3%
|
57 632
+40%
|
78 968
+37%
|
92 304
+17%
|
103 704
+12%
|
99 640
-4%
|
76 226
-23%
|
52 415
-31%
|
48 456
-8%
|
46 533
-4%
|
64 257
+38%
|
78 064
+21%
|
98 753
+27%
|
115 680
+17%
|
111 745
-3%
|
126 907
+14%
|
149 310
+18%
|
164 998
+11%
|
171 313
+4%
|
165 242
-4%
|
145 323
-12%
|
137 323
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(11 342)
|
634
|
(338)
|
(1 980)
|
1 325
|
(627)
|
(1 672)
|
1 571
|
3 284
|
3 456
|
5 187
|
5 758
|
3 211
|
1 667
|
1 522
|
(2 577)
|
2 919
|
434
|
1 420
|
4 226
|
(4 176)
|
(115)
|
904
|
(576)
|
3 629
|
6 009
|
4 417
|
7 548
|
4 420
|
7 764
|
4 153
|
762
|
(3 074)
|
(3 821)
|
(1 198)
|
4 222
|
10 953
|
8 974
|
14 746
|
31 372
|
3 429
|
7 683
|
4 203
|
(15 091)
|
4 397
|
7 352
|
9 595
|
(7 701)
|
25 596
|
21 496
|
(5 281)
|
21 164
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(12 283)
|
(2 017)
|
(1 469)
|
0
|
0
|
(105)
|
0
|
0
|
0
|
0
|
(1 284)
|
(1 458)
|
(1 235)
|
(5 442)
|
0
|
0
|
(2 988)
|
611
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 259
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
1 465
|
0
|
0
|
248
|
232
|
(117)
|
(118)
|
63
|
(206)
|
(22)
|
302
|
379
|
391
|
415
|
195
|
98
|
327
|
466
|
601
|
730
|
624
|
(299)
|
(439)
|
(663)
|
(658)
|
280
|
199
|
20
|
(472)
|
(385)
|
748
|
3 074
|
1 116
|
670
|
(563)
|
(2 324)
|
225
|
503
|
810
|
196
|
189
|
(63)
|
1 135
|
1 442
|
1 272
|
1 471
|
648
|
2 265
|
746
|
127
|
(537)
|
(2 436)
|
|
| Total Other Income |
(1 936)
|
718
|
1 757
|
1 232
|
1 264
|
3 024
|
2 349
|
2 561
|
2 082
|
1 530
|
834
|
978
|
1 784
|
2 052
|
2 061
|
1 387
|
349
|
(69)
|
(274)
|
250
|
905
|
1 959
|
2 055
|
2 216
|
1 625
|
772
|
338
|
2
|
1 580
|
480
|
1 698
|
2 306
|
671
|
1 689
|
710
|
112
|
(1 045)
|
(293)
|
(85)
|
(1 447)
|
416
|
163
|
(18 560)
|
(18 244)
|
(17 396)
|
(18 013)
|
187
|
5 591
|
3 564
|
4 468
|
10 007
|
7 276
|
|
| Pre-Tax Income |
35 321
N/A
|
38 834
+10%
|
44 880
+16%
|
45 745
+2%
|
53 330
+17%
|
53 384
+0%
|
52 930
-1%
|
62 791
+19%
|
73 421
+17%
|
77 976
+6%
|
81 001
+4%
|
81 364
+0%
|
88 050
+8%
|
89 947
+2%
|
89 039
-1%
|
85 612
-4%
|
88 556
+3%
|
86 193
-3%
|
85 842
0%
|
82 382
-4%
|
64 109
-22%
|
52 753
-18%
|
45 696
-13%
|
40 027
-12%
|
50 793
+27%
|
57 596
+13%
|
48 880
-15%
|
46 428
-5%
|
39 042
-16%
|
47 932
+23%
|
47 806
0%
|
63 773
+33%
|
77 680
+22%
|
90 841
+17%
|
102 652
+13%
|
101 650
-1%
|
86 359
-15%
|
61 599
-29%
|
63 928
+4%
|
76 654
+20%
|
69 551
-9%
|
85 847
+23%
|
85 531
0%
|
83 786
-2%
|
100 019
+19%
|
117 717
+18%
|
159 741
+36%
|
165 153
+3%
|
201 219
+22%
|
191 334
-5%
|
149 512
-22%
|
163 327
+9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5 414)
|
(6 261)
|
(7 861)
|
(8 025)
|
(10 311)
|
(10 745)
|
(10 643)
|
(12 807)
|
(15 876)
|
(17 081)
|
(18 585)
|
(18 506)
|
(19 163)
|
(19 471)
|
(18 661)
|
(18 608)
|
(21 361)
|
(20 788)
|
(20 235)
|
(19 045)
|
(14 291)
|
(11 754)
|
(9 976)
|
(8 813)
|
(11 188)
|
(12 407)
|
(11 144)
|
(10 187)
|
(7 174)
|
(10 985)
|
(10 850)
|
(14 571)
|
(19 958)
|
(22 163)
|
(23 629)
|
(24 084)
|
(23 479)
|
(17 627)
|
(21 443)
|
(26 314)
|
(20 921)
|
(24 427)
|
(23 303)
|
(19 802)
|
(27 163)
|
(32 832)
|
(41 874)
|
(40 410)
|
(58 695)
|
(55 744)
|
(43 244)
|
(52 262)
|
|
| Income from Continuing Operations |
29 907
|
32 574
|
37 019
|
37 720
|
43 019
|
42 639
|
42 288
|
49 984
|
57 545
|
60 895
|
62 414
|
62 856
|
68 887
|
70 474
|
70 377
|
67 004
|
67 195
|
65 405
|
65 607
|
63 337
|
49 818
|
40 999
|
35 720
|
31 214
|
39 605
|
45 188
|
37 735
|
36 239
|
31 868
|
36 946
|
36 956
|
49 204
|
57 723
|
68 679
|
79 024
|
77 566
|
62 880
|
43 972
|
42 484
|
50 340
|
48 630
|
61 420
|
62 228
|
63 984
|
72 856
|
84 885
|
117 867
|
124 743
|
142 523
|
135 590
|
106 268
|
111 065
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
17
|
18
|
114
|
82
|
61
|
79
|
(14)
|
14
|
44
|
36
|
42
|
32
|
34
|
86
|
95
|
92
|
105
|
48
|
44
|
49
|
42
|
(313)
|
(316)
|
(349)
|
(432)
|
|
| Net Income (Common) |
29 907
N/A
|
32 574
+9%
|
37 019
+14%
|
37 720
+2%
|
43 019
+14%
|
42 639
-1%
|
42 288
-1%
|
49 984
+18%
|
57 545
+15%
|
60 895
+6%
|
62 414
+2%
|
62 856
+1%
|
68 887
+10%
|
70 474
+2%
|
70 377
0%
|
67 004
-5%
|
67 195
+0%
|
65 405
-3%
|
65 607
+0%
|
63 337
-3%
|
49 818
-21%
|
40 999
-18%
|
35 720
-13%
|
31 214
-13%
|
39 605
+27%
|
45 188
+14%
|
37 761
-16%
|
36 256
-4%
|
31 886
-12%
|
37 059
+16%
|
37 037
0%
|
49 264
+33%
|
57 801
+17%
|
68 665
+19%
|
79 038
+15%
|
77 610
-2%
|
62 917
-19%
|
44 015
-30%
|
42 516
-3%
|
50 374
+18%
|
48 715
-3%
|
61 515
+26%
|
62 320
+1%
|
64 089
+3%
|
72 904
+14%
|
84 929
+16%
|
117 916
+39%
|
124 785
+6%
|
142 211
+14%
|
135 274
-5%
|
105 919
-22%
|
110 633
+4%
|
|
| EPS (Diluted) |
2 990.7
N/A
|
3 257.4
+9%
|
3 701.9
+14%
|
3 772
+2%
|
4 301.89
+14%
|
4 263.89
-1%
|
4 228.8
-1%
|
4 998.39
+18%
|
5 754.5
+15%
|
6 089.5
+6%
|
6 241.4
+2%
|
6 285.6
+1%
|
6 888.7
+10%
|
7 047.4
+2%
|
7 037.7
0%
|
6 700.4
-5%
|
6 719.5
+0%
|
6 540.5
-3%
|
6 560.7
+0%
|
6 333.7
-3%
|
4 981.8
-21%
|
4 099.89
-18%
|
3 572
-13%
|
3 121.4
-13%
|
3 960.5
+27%
|
4 518.8
+14%
|
3 776.1
-16%
|
3 625.6
-4%
|
3 188.6
-12%
|
3 705.9
+16%
|
3 703.7
0%
|
4 926.39
+33%
|
5 780.1
+17%
|
6 866.5
+19%
|
7 662.42
+12%
|
7 523.97
-2%
|
6 099.53
-19%
|
4 267.04
-30%
|
4 121.75
-3%
|
4 883.55
+18%
|
4 722.76
-3%
|
5 963.64
+26%
|
6 041.71
+1%
|
6 213.22
+3%
|
7 067.79
+14%
|
8 233.53
+16%
|
11 431.54
+39%
|
12 097.38
+6%
|
13 786.78
+14%
|
13 129.18
-5%
|
10 457.42
-20%
|
10 937.54
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
