Korea Engineering Consultants Corp
KRX:023350

Watchlist Manager
Korea Engineering Consultants Corp Logo
Korea Engineering Consultants Corp
KRX:023350
Watchlist
Price: 4 690 KRW 1.3% Market Closed
Market Cap: ₩51.4B

Income Statement

Earnings Waterfall
Korea Engineering Consultants Corp

Income Statement
Korea Engineering Consultants Corp

Rotate your device to view
Income Statement
Currency: KRW
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
62
0
0
11
43
22
33
33
45
45
46
58
46
47
378
779
1 276
1 712
1 816
1 830
1 751
1 712
1 660
1 613
1 596
1 589
1 592
1 599
1 667
1 734
1 720
1 710
1 741
1 670
1 727
1 676
1 561
1 461
1 302
1 205
1 057
969
897
857
805
767
752
793
947
1 122
1 238
1 300
1 317
1 321
1 300
1 213
1 117
0
0
Revenue
224 350
N/A
209 930
-6%
195 934
-7%
181 446
-7%
178 015
-2%
173 746
-2%
176 743
+2%
181 847
+3%
180 764
-1%
184 921
+2%
181 189
-2%
175 805
-3%
171 019
-3%
170 223
0%
168 781
-1%
164 658
-2%
164 370
0%
160 115
-3%
160 703
+0%
180 860
+13%
183 988
+2%
197 477
+7%
208 127
+5%
192 144
-8%
199 371
+4%
202 160
+1%
192 562
-5%
196 153
+2%
199 605
+2%
193 549
-3%
199 849
+3%
197 734
-1%
190 942
-3%
187 659
-2%
190 727
+2%
201 451
+6%
218 943
+9%
226 265
+3%
238 498
+5%
281 745
+18%
288 230
+2%
290 545
+1%
287 792
-1%
258 881
-10%
268 252
+4%
272 899
+2%
285 314
+5%
287 870
+1%
283 703
-1%
291 718
+3%
299 953
+3%
314 947
+5%
376 919
+20%
395 555
+5%
419 159
+6%
418 657
0%
398 913
-5%
399 866
+0%
395 327
-1%
Gross Profit
Cost of Revenue
(189 971)
(175 490)
(162 171)
(149 664)
(147 919)
(145 301)
(146 226)
(152 268)
(152 438)
(156 309)
(154 851)
(148 210)
(144 191)
(143 499)
(142 982)
(140 229)
(138 552)
(135 056)
(136 420)
(157 685)
(163 053)
(175 776)
(185 853)
(169 050)
(176 830)
(180 572)
(172 882)
(177 348)
(185 005)
(180 755)
(190 030)
(190 264)
(181 463)
(177 555)
(178 549)
(188 443)
(202 029)
(208 576)
(219 428)
(259 973)
(265 972)
(265 770)
(259 613)
(228 252)
(236 346)
(240 383)
(251 543)
(251 931)
(247 920)
(254 231)
(263 583)
(279 870)
(341 062)
(360 800)
(386 124)
(385 204)
(366 187)
(367 044)
(360 237)
Gross Profit
34 379
N/A
34 441
+0%
33 764
-2%
31 783
-6%
30 096
-5%
28 446
-5%
30 519
+7%
29 581
-3%
28 326
-4%
28 612
+1%
26 337
-8%
27 593
+5%
26 828
-3%
26 723
0%
25 797
-3%
24 428
-5%
25 819
+6%
25 060
-3%
24 285
-3%
23 177
-5%
20 935
-10%
21 702
+4%
22 275
+3%
23 096
+4%
22 541
-2%
21 589
-4%
19 681
-9%
18 805
-4%
14 599
-22%
12 794
-12%
9 819
-23%
7 470
-24%
9 479
+27%
10 104
+7%
12 178
+21%
13 007
+7%
16 915
+30%
17 688
+5%
19 069
+8%
21 772
+14%
22 258
+2%
24 775
+11%
28 180
+14%
30 629
+9%
31 906
+4%
32 516
+2%
33 771
+4%
35 939
+6%
35 782
0%
37 487
+5%
36 370
-3%
35 077
-4%
35 858
+2%
34 754
-3%
33 035
-5%
33 454
+1%
32 726
-2%
32 822
+0%
35 090
+7%
Operating Income
Operating Expenses
(20 711)
(20 052)
(19 983)
(21 010)
(22 002)
(23 012)
(23 502)
(23 442)
(23 313)
(23 267)
(22 717)
(22 534)
(21 775)
(21 565)
(21 150)
(19 905)
(21 467)
(20 777)
(20 653)
(20 673)
(17 425)
(17 481)
(16 983)
(17 352)
(18 304)
(18 250)
(18 502)
(18 984)
(21 853)
(23 391)
(22 767)
(21 528)
(15 720)
(14 663)
(15 656)
(14 468)
(18 530)
(21 126)
(20 788)
(22 714)
(17 668)
(19 565)
(22 785)
(23 350)
(24 750)
(26 601)
(25 595)
(30 411)
(30 356)
(31 967)
(32 237)
(32 170)
(31 865)
(32 346)
(31 376)
(32 055)
(31 824)
(35 370)
(34 248)
Selling, General & Administrative
(15 051)
(21 991)
(21 542)
(21 868)
(15 890)
(20 866)
(19 853)
(18 687)
(17 998)
(17 978)
(17 565)
(17 417)
(16 520)
(16 332)
(16 578)
(15 773)
(15 049)
(14 298)
(13 697)
(13 694)
(13 362)
(13 891)
(13 637)
(13 879)
(15 153)
(15 273)
(15 753)
(16 325)
(19 049)
(18 862)
(18 259)
(17 305)
(12 282)
(11 822)
(13 051)
(12 208)
(16 332)
(16 908)
(16 318)
(18 166)
(15 708)
(17 508)
(20 966)
(20 903)
(23 019)
(23 584)
(23 784)
(27 564)
(28 333)
(29 753)
(29 985)
(29 933)
(29 563)
(28 362)
(27 154)
(27 692)
(27 718)
(31 311)
(30 292)
Research & Development
(6 734)
0
0
0
(5 866)
(1 211)
(2 617)
(3 667)
(5 089)
(5 066)
(4 940)
(4 903)
(5 019)
(4 996)
(4 208)
(3 599)
(5 714)
(5 603)
(6 035)
(6 083)
(3 209)
(2 758)
(2 536)
(2 639)
(2 297)
(2 117)
(1 880)
(1 802)
(1 935)
(2 727)
(2 754)
(2 821)
(2 786)
(1 947)
(1 712)
(1 356)
(1 570)
(1 391)
(1 656)
(1 731)
(1 298)
(1 365)
(1 102)
(1 149)
(988)
(976)
(1 042)
(1 072)
(1 210)
(1 364)
(1 371)
(1 295)
(1 292)
(1 897)
(2 238)
(2 519)
(3 053)
(2 712)
(2 592)
Depreciation & Amortization
(251)
0
0
0
(245)
(61)
(130)
(189)
(225)
(223)
(212)
(213)
(236)
(236)
(362)
(532)
(705)
(877)
(924)
(899)
(855)
(834)
(812)
(837)
(854)
(863)
(872)
(860)
(868)
(847)
(798)
(728)
(652)
(594)
(594)
(605)
(627)
(644)
(630)
(633)
(662)
(690)
(716)
(739)
(742)
(747)
(769)
(803)
(814)
(850)
(889)
(949)
(1 011)
(1 045)
(1 063)
(1 039)
(1 053)
(1 063)
(1 080)
Other Operating Expenses
1 325
1 939
1 559
858
0
(874)
(902)
(899)
0
0
0
0
0
0
0
0
0
0
3
3
0
0
0
3
0
3
3
3
0
(955)
(956)
(674)
0
(300)
(299)
(299)
0
(2 183)
(2 184)
(2 184)
0
0
0
(560)
0
(1 295)
0
(971)
0
0
7
7
0
(1 042)
(921)
(805)
0
(284)
(284)
Operating Income
13 668
N/A
14 387
+5%
13 779
-4%
10 772
-22%
8 094
-25%
5 434
-33%
7 016
+29%
6 137
-13%
5 013
-18%
5 343
+7%
3 619
-32%
5 060
+40%
5 052
0%
5 159
+2%
4 649
-10%
4 523
-3%
4 351
-4%
4 282
-2%
3 630
-15%
2 503
-31%
3 510
+40%
4 220
+20%
5 291
+25%
5 742
+9%
4 237
-26%
3 338
-21%
1 178
-65%
(180)
N/A
(7 253)
-3 929%
(10 598)
-46%
(12 949)
-22%
(14 058)
-9%
(6 241)
+56%
(4 560)
+27%
(3 479)
+24%
(1 461)
+58%
(1 616)
-11%
(3 438)
-113%
(1 719)
+50%
(944)
+45%
4 590
N/A
5 211
+14%
5 395
+4%
7 281
+35%
7 156
-2%
5 914
-17%
8 175
+38%
5 528
-32%
5 426
-2%
5 519
+2%
4 133
-25%
2 907
-30%
3 992
+37%
2 409
-40%
1 659
-31%
1 399
-16%
902
-35%
(2 548)
N/A
842
N/A
Pre-Tax Income
Interest Income Expense
2 074
2 196
2 050
2 011
2 540
1 865
1 804
1 669
1 711
1 491
1 454
1 238
1 124
1 016
374
(63)
(609)
(1 076)
(831)
(308)
(419)
(401)
(529)
(1 195)
(812)
(1 083)
(1 497)
(1 427)
(1 814)
(1 602)
(870)
(777)
(789)
(388)
(889)
(795)
1 664
1 821
1 963
1 847
4 998
5 373
5 273
5 420
8 163
8 582
10 196
10 689
1 644
885
230
48
9 154
9 886
9 545
9 264
8 037
7 544
7 461
Non-Reccuring Items
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(283)
(957)
0
0
0
(300)
0
0
0
(2 184)
0
0
0
0
0
(558)
0
(1 295)
0
(971)
0
(234)
(278)
(172)
(288)
(1 093)
0
0
0
(284)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
(3)
(1)
1
0
1
2
0
(5)
(3)
0
(7)
0
(6)
(5)
2
(8)
(5)
0
(9)
0
3
3
1
1
3
68
0
63
59
(6)
(4)
0
2
1
0
5
(1)
0
85
0
82
0
0
0
(1)
0
(2)
(8)
(7)
0
0
0
0
0
0
Total Other Income
0
0
0
0
195
1 106
937
1 079
512
455
731
644
335
306
265
255
156
110
144
65
139
486
489
692
603
417
495
377
348
205
(2 115)
(2 349)
(2 295)
89
2 063
2 207
247
(2 104)
(3 250)
(3 137)
(854)
(759)
1 440
2 386
494
525
(838)
(1 666)
(125)
(55)
647
396
859
470
190
332
(178)
74
55
Pre-Tax Income
15 751
N/A
16 584
+5%
15 829
-5%
12 783
-19%
10 826
-15%
8 403
-22%
9 756
+16%
8 884
-9%
7 236
-19%
7 291
+1%
5 805
-20%
6 938
+20%
6 509
-6%
6 481
0%
5 279
-19%
4 715
-11%
3 893
-17%
3 311
-15%
2 946
-11%
2 253
-24%
3 225
+43%
4 305
+33%
5 243
+22%
5 241
0%
4 031
-23%
2 675
-34%
177
-93%
(1 511)
N/A
(9 673)
-540%
(11 927)
-23%
(15 934)
-34%
(17 123)
-7%
(9 566)
+44%
(4 865)
+49%
(2 309)
+53%
(49)
+98%
(1 887)
-3 751%
(3 720)
-97%
(3 006)
+19%
(2 227)
+26%
8 733
N/A
9 827
+13%
11 637
+18%
15 086
+30%
14 601
-3%
15 022
+3%
16 561
+10%
14 552
-12%
6 711
-54%
6 071
-10%
4 836
-20%
3 055
-37%
12 906
+322%
12 764
-1%
11 394
-11%
10 995
-4%
8 478
-23%
5 069
-40%
8 358
+65%
Net Income
Tax Provision
(3 011)
(3 033)
(3 098)
(2 184)
(2 572)
(2 100)
(6 274)
(6 670)
(5 916)
(5 534)
(1 474)
(1 285)
(1 091)
(1 533)
(1 272)
(1 150)
(994)
(915)
(748)
(3 052)
(2 043)
(2 180)
(2 491)
48
(968)
(754)
(220)
41
1 857
2 337
3 227
3 489
2 930
1 997
1 493
935
616
941
714
618
(2 262)
(2 478)
(2 896)
(3 668)
(3 563)
(3 673)
(5 187)
(4 769)
(2 911)
(2 676)
(1 255)
(844)
436
266
526
564
(2 251)
(1 465)
(2 070)
Income from Continuing Operations
12 741
13 551
12 732
10 600
8 254
6 304
3 483
2 216
1 320
1 758
4 331
5 651
5 418
4 946
4 006
3 565
2 898
2 395
2 196
(801)
1 181
2 125
2 753
5 290
3 063
1 921
(43)
(1 470)
(7 816)
(9 589)
(12 706)
(13 633)
(6 637)
(2 869)
(817)
885
(1 271)
(2 779)
(2 292)
(1 610)
6 471
7 348
8 740
11 419
11 038
11 349
11 375
9 783
3 799
3 396
3 582
2 211
13 342
13 030
11 920
11 559
6 227
3 604
6 289
Net Income (Common)
12 741
N/A
13 551
+6%
12 732
-6%
10 600
-17%
8 254
-22%
6 304
-24%
3 483
-45%
2 216
-36%
1 320
-40%
1 758
+33%
4 331
+146%
5 651
+30%
5 418
-4%
4 946
-9%
4 006
-19%
3 565
-11%
2 898
-19%
2 395
-17%
2 196
-8%
(801)
N/A
1 181
N/A
2 125
+80%
2 753
+30%
5 290
+92%
3 063
-42%
1 921
-37%
(43)
N/A
(1 470)
-3 319%
(7 816)
-432%
(9 589)
-23%
(12 706)
-33%
(13 633)
-7%
(6 637)
+51%
(2 869)
+57%
(817)
+72%
885
N/A
(1 271)
N/A
(2 779)
-119%
(2 292)
+18%
(1 610)
+30%
6 471
N/A
7 348
+14%
8 740
+19%
11 419
+31%
11 038
-3%
11 349
+3%
11 375
+0%
9 783
-14%
3 799
-61%
3 396
-11%
3 582
+5%
2 211
-38%
13 342
+503%
13 030
-2%
11 920
-9%
11 559
-3%
6 227
-46%
3 604
-42%
6 289
+74%
EPS (Diluted)
1 274.09
N/A
1 355.1
+6%
1 157.45
-15%
963.63
-17%
750.36
-22%
573.09
-24%
316.63
-45%
201.45
-36%
120
-40%
159.81
+33%
393.72
+146%
513.72
+30%
492.54
-4%
449.63
-9%
364.18
-19%
324.09
-11%
263.45
-19%
217.72
-17%
199.63
-8%
-72.81
N/A
107.36
N/A
193.18
+80%
250.27
+30%
480.9
+92%
278.45
-42%
174.63
-37%
-3.9
N/A
-133.63
-3 326%
-710.54
-432%
-871.72
-23%
-1 155.09
-33%
-1 239.36
-7%
-603.36
+51%
-260.81
+57%
-74.27
+72%
80.45
N/A
-115.54
N/A
-252.63
-119%
-208.36
+18%
-146.36
+30%
588.27
N/A
668
+14%
798.52
+20%
1 043.29
+31%
1 060.97
+2%
1 090.85
+3%
1 093.29
+0%
940.32
-14%
365.18
-61%
326.39
-11%
344.25
+5%
212.5
-38%
1 282.4
+503%
1 252.44
-2%
1 145.73
-9%
1 111.01
-3%
598.54
-46%
346.42
-42%
604.44
+74%