S
Seowon Co Ltd
KRX:021050
Seowon Co Ltd
KRX:021050
Price:
1 224
KRW
-2.86%
Market Closed
Market Cap:
₩58.1B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Seowon Co Ltd
1224
-36 (-2.86%)
| 52 Week Range |
1 020
1 381
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Seowon Co Ltd
Seowon Co Ltd
Income Statement
Seowon Co Ltd
Seowon Co Ltd
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
12 888
|
0
|
0
|
0
|
15 120
|
5 698
|
7 740
|
9 865
|
8 109
|
8 066
|
7 864
|
7 683
|
7 638
|
7 328
|
7 338
|
6 909
|
6 631
|
6 664
|
6 316
|
6 154
|
5 790
|
5 450
|
5 289
|
5 120
|
5 031
|
5 019
|
4 912
|
4 894
|
4 768
|
4 457
|
4 099
|
3 759
|
2 765
|
2 529
|
2 420
|
2 488
|
3 289
|
3 508
|
3 778
|
3 956
|
4 267
|
4 545
|
4 863
|
5 435
|
5 847
|
6 162
|
11 887
|
17 712
|
22 975
|
0
|
0
|
0
|
|
| Revenue |
789 167
N/A
|
867 443
+10%
|
911 151
+5%
|
910 190
0%
|
916 091
+1%
|
754 537
-18%
|
603 019
-20%
|
470 161
-22%
|
328 563
-30%
|
311 331
-5%
|
297 426
-4%
|
282 051
-5%
|
256 235
-9%
|
246 116
-4%
|
231 349
-6%
|
224 902
-3%
|
247 766
+10%
|
255 580
+3%
|
255 675
+0%
|
264 586
+3%
|
257 175
-3%
|
256 085
0%
|
269 480
+5%
|
261 777
-3%
|
258 040
-1%
|
259 334
+1%
|
254 218
-2%
|
253 131
0%
|
257 673
+2%
|
249 225
-3%
|
235 504
-6%
|
238 249
+1%
|
238 078
0%
|
246 707
+4%
|
261 571
+6%
|
261 487
0%
|
261 636
+0%
|
469 661
+80%
|
479 825
+2%
|
477 891
0%
|
275 679
-42%
|
256 201
-7%
|
236 257
-8%
|
232 516
-2%
|
233 179
+0%
|
232 472
0%
|
594 431
+156%
|
911 164
+53%
|
1 229 527
+35%
|
1 609 714
+31%
|
1 582 814
-2%
|
1 626 547
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(766 836)
|
(848 745)
|
(897 641)
|
(894 929)
|
(902 663)
|
(739 892)
|
(583 773)
|
(449 959)
|
(309 268)
|
(296 060)
|
(280 481)
|
(267 343)
|
(251 511)
|
(238 680)
|
(224 487)
|
(214 929)
|
(223 928)
|
(228 937)
|
(229 938)
|
(238 344)
|
(230 878)
|
(233 079)
|
(245 257)
|
(240 521)
|
(240 563)
|
(240 879)
|
(235 977)
|
(234 001)
|
(240 195)
|
(234 762)
|
(222 984)
|
(224 632)
|
(223 208)
|
(227 981)
|
(236 849)
|
(236 361)
|
(236 319)
|
(426 555)
|
(443 708)
|
(446 531)
|
(264 369)
|
(246 985)
|
(227 816)
|
(221 465)
|
(223 838)
|
(223 065)
|
(565 682)
|
(877 407)
|
(1 163 609)
|
(1 519 679)
|
(1 504 211)
|
(1 536 293)
|
|
| Gross Profit |
22 331
N/A
|
18 697
-16%
|
13 509
-28%
|
15 260
+13%
|
13 428
-12%
|
14 645
+9%
|
19 246
+31%
|
20 202
+5%
|
19 295
-4%
|
15 271
-21%
|
16 944
+11%
|
14 707
-13%
|
4 724
-68%
|
7 435
+57%
|
6 862
-8%
|
9 973
+45%
|
23 838
+139%
|
26 644
+12%
|
25 737
-3%
|
26 242
+2%
|
26 298
+0%
|
23 004
-13%
|
24 222
+5%
|
21 255
-12%
|
17 477
-18%
|
18 456
+6%
|
18 243
-1%
|
19 131
+5%
|
17 478
-9%
|
14 464
-17%
|
12 520
-13%
|
13 618
+9%
|
14 870
+9%
|
18 727
+26%
|
24 723
+32%
|
25 127
+2%
|
25 317
+1%
|
43 106
+70%
|
36 118
-16%
|
31 360
-13%
|
11 310
-64%
|
9 216
-19%
|
8 441
-8%
|
11 051
+31%
|
9 341
-15%
|
9 408
+1%
|
28 749
+206%
|
33 757
+17%
|
65 918
+95%
|
90 035
+37%
|
78 602
-13%
|
90 254
+15%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(14 919)
|
(15 423)
|
(15 777)
|
(15 852)
|
(18 246)
|
(12 743)
|
(11 472)
|
(10 591)
|
(12 527)
|
(12 517)
|
(12 856)
|
(14 182)
|
(15 718)
|
(14 754)
|
(13 999)
|
(12 063)
|
(11 207)
|
(14 354)
|
(12 520)
|
(12 284)
|
(13 457)
|
(13 118)
|
(11 895)
|
(11 687)
|
(8 882)
|
(9 011)
|
(9 211)
|
(9 415)
|
(9 509)
|
(10 591)
|
(8 393)
|
(8 033)
|
(6 815)
|
(6 686)
|
(7 661)
|
(5 975)
|
(10 191)
|
(15 824)
|
(14 988)
|
(15 965)
|
(11 137)
|
(12 856)
|
(12 688)
|
(9 352)
|
(8 888)
|
(8 804)
|
(16 544)
|
(27 203)
|
(38 270)
|
(47 606)
|
(47 385)
|
(45 784)
|
|
| Selling, General & Administrative |
(14 128)
|
(15 422)
|
(15 776)
|
(15 851)
|
(17 480)
|
(17 097)
|
(15 659)
|
(14 593)
|
(11 825)
|
(11 815)
|
(12 145)
|
(13 444)
|
(14 952)
|
(13 975)
|
(13 253)
|
(11 385)
|
(10 649)
|
(11 560)
|
(12 096)
|
(11 877)
|
(13 065)
|
(12 162)
|
(11 476)
|
(11 307)
|
(8 570)
|
(8 703)
|
(8 871)
|
(9 063)
|
(9 092)
|
(9 157)
|
(7 991)
|
(7 673)
|
(6 433)
|
(6 327)
|
(7 314)
|
(7 614)
|
(9 871)
|
(16 442)
|
(16 821)
|
(17 790)
|
(10 823)
|
(10 282)
|
(10 111)
|
(9 023)
|
(8 554)
|
(8 480)
|
(15 669)
|
(25 775)
|
(35 078)
|
(43 515)
|
(43 816)
|
(42 726)
|
|
| Research & Development |
(360)
|
0
|
0
|
0
|
(278)
|
(101)
|
(146)
|
(187)
|
(174)
|
(180)
|
(183)
|
(222)
|
(249)
|
(249)
|
(249)
|
(221)
|
(179)
|
(133)
|
(90)
|
(41)
|
(30)
|
(34)
|
(34)
|
(35)
|
(17)
|
(14)
|
(39)
|
(48)
|
(71)
|
(81)
|
(56)
|
(58)
|
(37)
|
(29)
|
(31)
|
(18)
|
(21)
|
(35)
|
(33)
|
(35)
|
(18)
|
(16)
|
(15)
|
(16)
|
(15)
|
(14)
|
(76)
|
(139)
|
(221)
|
(288)
|
(296)
|
(301)
|
|
| Depreciation & Amortization |
(432)
|
0
|
0
|
0
|
(488)
|
(266)
|
(389)
|
(532)
|
(528)
|
(522)
|
(526)
|
(514)
|
(517)
|
(488)
|
(457)
|
(418)
|
(380)
|
(353)
|
(331)
|
(364)
|
(362)
|
(375)
|
(387)
|
(346)
|
(295)
|
(294)
|
(301)
|
(304)
|
(345)
|
(353)
|
(345)
|
(343)
|
(345)
|
(330)
|
(318)
|
(302)
|
(299)
|
(512)
|
(514)
|
(519)
|
(296)
|
(306)
|
(310)
|
(313)
|
(319)
|
(311)
|
(799)
|
(1 289)
|
(2 971)
|
(3 803)
|
(3 273)
|
(2 757)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
4 721
|
4 722
|
4 721
|
0
|
0
|
0
|
0
|
0
|
(42)
|
(40)
|
(39)
|
0
|
(2 308)
|
(3)
|
0
|
0
|
(547)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 000)
|
0
|
41
|
0
|
0
|
2
|
1 959
|
0
|
1 165
|
2 379
|
2 379
|
0
|
(2 252)
|
(2 252)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
7 412
N/A
|
3 275
-56%
|
(2 267)
N/A
|
(591)
+74%
|
(4 818)
-715%
|
1 902
N/A
|
7 773
+309%
|
9 610
+24%
|
6 768
-30%
|
2 752
-59%
|
4 088
+49%
|
525
-87%
|
(10 994)
N/A
|
(7 319)
+33%
|
(7 139)
+2%
|
(2 092)
+71%
|
12 631
N/A
|
12 289
-3%
|
13 217
+8%
|
13 958
+6%
|
12 840
-8%
|
9 887
-23%
|
12 327
+25%
|
9 568
-22%
|
8 594
-10%
|
9 444
+10%
|
9 031
-4%
|
9 715
+8%
|
7 969
-18%
|
3 871
-51%
|
4 126
+7%
|
5 584
+35%
|
8 056
+44%
|
12 041
+49%
|
17 063
+42%
|
19 152
+12%
|
15 127
-21%
|
27 282
+80%
|
21 129
-23%
|
15 396
-27%
|
173
-99%
|
(3 640)
N/A
|
(4 248)
-17%
|
1 699
N/A
|
453
-73%
|
603
+33%
|
12 205
+1 923%
|
6 555
-46%
|
27 648
+322%
|
42 428
+53%
|
31 218
-26%
|
44 470
+42%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3 537
|
(14 397)
|
(42 989)
|
(25 663)
|
(25 295)
|
(20 595)
|
11 458
|
(10 356)
|
(20 417)
|
(18 937)
|
(24 341)
|
(51 944)
|
(52 729)
|
(45 801)
|
(44 680)
|
(14 148)
|
(4 200)
|
(5 245)
|
(5 693)
|
(3 336)
|
(3 546)
|
(1 611)
|
(1 078)
|
(2 628)
|
182
|
(3 776)
|
(2 525)
|
(1 095)
|
(3 211)
|
1 484
|
(4 637)
|
(6 668)
|
(11 927)
|
(12 830)
|
(7 819)
|
(4 162)
|
1 453
|
2 756
|
9 916
|
(2 116)
|
872
|
(3 036)
|
(11 229)
|
(5 615)
|
(12 409)
|
(11 417)
|
(29 089)
|
(23 378)
|
(27 563)
|
(34 789)
|
(19 156)
|
(32 879)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
4 721
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 370)
|
0
|
0
|
0
|
(2 045)
|
0
|
(7 677)
|
(2 344)
|
(547)
|
0
|
4 817
|
(514)
|
5
|
26
|
(968)
|
(970)
|
(973)
|
0
|
43
|
0
|
43
|
3 215
|
1 957
|
0
|
2 379
|
0
|
0
|
0
|
(2 252)
|
0
|
0
|
(2 252)
|
213
|
61 699
|
61 628
|
61 990
|
39 034
|
(12 129)
|
(12 072)
|
(12 391)
|
|
| Gain/Loss on Disposition of Assets |
5
|
0
|
0
|
0
|
65
|
97
|
94
|
94
|
7
|
2
|
5
|
26
|
407
|
571
|
0
|
552
|
(6)
|
0
|
(427)
|
(5 749)
|
(5 572)
|
0
|
(5 301)
|
0
|
19
|
0
|
8
|
8
|
16
|
14
|
(14)
|
29
|
(11)
|
(7)
|
13
|
(7)
|
24
|
53
|
53
|
77
|
49
|
67
|
72
|
26
|
25
|
6
|
(28)
|
(29)
|
(512)
|
(524)
|
(493)
|
(134)
|
|
| Total Other Income |
837
|
945
|
1 130
|
929
|
884
|
716
|
568
|
475
|
387
|
299
|
171
|
(100)
|
(172)
|
(110)
|
456
|
(27)
|
165
|
(289)
|
(188)
|
(128)
|
331
|
(5 231)
|
449
|
483
|
(243)
|
46
|
(169)
|
(101)
|
2
|
59
|
388
|
323
|
317
|
534
|
182
|
192
|
309
|
199
|
359
|
350
|
97
|
52
|
120
|
158
|
114
|
178
|
474
|
567
|
577
|
(9 513)
|
(9 679)
|
(9 812)
|
|
| Pre-Tax Income |
11 790
N/A
|
(10 177)
N/A
|
(44 126)
-334%
|
(25 325)
+43%
|
(24 443)
+3%
|
(17 879)
+27%
|
19 894
N/A
|
(176)
N/A
|
(13 256)
-7 432%
|
(15 884)
-20%
|
(20 077)
-26%
|
(51 492)
-156%
|
(65 858)
-28%
|
(52 658)
+20%
|
(51 363)
+2%
|
(15 715)
+69%
|
6 545
N/A
|
6 755
+3%
|
(766)
N/A
|
2 403
N/A
|
3 506
+46%
|
3 045
-13%
|
11 213
+268%
|
6 909
-38%
|
8 558
+24%
|
5 740
-33%
|
5 377
-6%
|
7 558
+41%
|
3 804
-50%
|
5 430
+43%
|
(94)
N/A
|
(733)
-680%
|
(3 522)
-380%
|
2 951
N/A
|
11 396
+286%
|
15 176
+33%
|
19 291
+27%
|
30 290
+57%
|
31 457
+4%
|
13 707
-56%
|
(1 061)
N/A
|
(6 556)
-518%
|
(15 285)
-133%
|
(5 985)
+61%
|
(11 604)
-94%
|
51 070
N/A
|
45 189
-12%
|
45 705
+1%
|
39 184
-14%
|
(14 526)
N/A
|
(10 183)
+30%
|
(10 746)
-6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 857)
|
(1 512)
|
5 111
|
1 735
|
1 311
|
2 452
|
(4 050)
|
(160)
|
1 841
|
1 969
|
2 826
|
8 500
|
9 194
|
7 068
|
6 954
|
559
|
(1 005)
|
(778)
|
232
|
(195)
|
(1 546)
|
(1 591)
|
(2 241)
|
(1 891)
|
(1 516)
|
(1 063)
|
(1 317)
|
(1 367)
|
(671)
|
(1 027)
|
(199)
|
(332)
|
(2 129)
|
(2 536)
|
(3 773)
|
(3 799)
|
1 398
|
(1 875)
|
697
|
852
|
1 338
|
1 443
|
269
|
269
|
1 444
|
2 508
|
4 132
|
5 481
|
1 263
|
(454)
|
(2 338)
|
(2 706)
|
|
| Income from Continuing Operations |
8 933
|
(11 690)
|
(39 016)
|
(23 589)
|
(23 133)
|
(15 426)
|
15 845
|
(336)
|
(11 415)
|
(13 915)
|
(17 252)
|
(42 993)
|
(56 665)
|
(45 591)
|
(44 409)
|
(15 156)
|
5 539
|
5 977
|
(534)
|
2 208
|
1 960
|
1 453
|
8 972
|
5 018
|
7 042
|
4 678
|
4 060
|
6 191
|
3 133
|
4 403
|
(293)
|
(1 066)
|
(5 651)
|
414
|
7 622
|
11 377
|
20 689
|
28 415
|
32 153
|
14 559
|
276
|
(5 114)
|
(15 015)
|
(5 715)
|
(10 159)
|
53 578
|
49 321
|
51 186
|
40 447
|
(14 981)
|
(12 521)
|
(13 452)
|
|
| Income to Minority Interest |
676
|
4 436
|
9 377
|
6 969
|
10 067
|
7 091
|
292
|
1 543
|
(215)
|
199
|
(56)
|
852
|
3 447
|
3 073
|
3 478
|
2 438
|
(357)
|
(477)
|
(670)
|
(296)
|
(121)
|
(34)
|
(384)
|
(479)
|
(6)
|
(7)
|
333
|
235
|
(27)
|
145
|
352
|
123
|
184
|
(70)
|
68
|
31
|
0
|
229
|
(61)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 747
|
3 887
|
9 047
|
6 887
|
3 150
|
2 964
|
|
| Net Income (Common) |
9 609
N/A
|
(7 253)
N/A
|
(29 637)
-309%
|
(16 618)
+44%
|
(13 066)
+21%
|
(8 334)
+36%
|
16 136
N/A
|
1 206
-93%
|
(11 630)
N/A
|
(13 717)
-18%
|
(17 308)
-26%
|
(42 141)
-143%
|
(53 218)
-26%
|
(42 517)
+20%
|
(40 930)
+4%
|
(12 717)
+69%
|
5 182
N/A
|
5 499
+6%
|
(1 206)
N/A
|
1 910
N/A
|
1 840
-4%
|
1 418
-23%
|
8 588
+506%
|
4 539
-47%
|
7 036
+55%
|
4 670
-34%
|
4 392
-6%
|
6 425
+46%
|
3 106
-52%
|
4 549
+46%
|
60
-99%
|
(942)
N/A
|
(5 467)
-480%
|
729
N/A
|
7 786
+967%
|
11 566
+49%
|
16 966
+47%
|
24 692
+46%
|
28 431
+15%
|
10 836
-62%
|
276
-97%
|
(5 114)
N/A
|
(15 015)
-194%
|
(5 715)
+62%
|
(10 159)
-78%
|
53 578
N/A
|
52 068
-3%
|
55 074
+6%
|
49 494
-10%
|
(8 094)
N/A
|
(9 371)
-16%
|
(10 488)
-12%
|
|
| EPS (Diluted) |
291.18
N/A
|
-226.65
N/A
|
-926.15
-309%
|
-519.31
+44%
|
-408.31
+21%
|
-260.43
+36%
|
520.51
N/A
|
37.68
-93%
|
-363.43
N/A
|
-428.65
-18%
|
-540.87
-26%
|
-1 316.9
-143%
|
-1 663.06
-26%
|
-1 328.65
+20%
|
-1 106.21
+17%
|
-276.45
+75%
|
136.36
N/A
|
119.54
-12%
|
-26.21
N/A
|
41.52
N/A
|
40
-4%
|
30.82
-23%
|
186.69
+506%
|
98.67
-47%
|
152.95
+55%
|
101.52
-34%
|
95.47
-6%
|
139.67
+46%
|
67.52
-52%
|
96.78
+43%
|
1.27
-99%
|
-20.04
N/A
|
-116.31
-480%
|
15.36
N/A
|
164
+968%
|
243.63
+49%
|
357.38
+47%
|
520.11
+46%
|
598.86
+15%
|
228.25
-62%
|
5.82
-97%
|
-107.72
N/A
|
-316.28
-194%
|
-120.39
+62%
|
-213.99
-78%
|
1 128.57
N/A
|
1 096.76
-3%
|
1 160.07
+6%
|
1 042.54
-10%
|
-170.49
N/A
|
-197.39
-16%
|
-220.92
-12%
|
|
Switch to:
Switch to:
See Also
Discover More
