Choil Aluminum Co Ltd
KRX:018470
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
1 210
1 750
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Choil Aluminum Co Ltd
Choil Aluminum Co Ltd
Balance Sheet
Choil Aluminum Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9 325
|
12 492
|
17 709
|
14 883
|
19 180
|
18 661
|
15 657
|
36 546
|
29 167
|
32 310
|
25 666
|
19 471
|
33 273
|
40 254
|
29 954
|
24 920
|
22 605
|
29 815
|
31 808
|
22 583
|
33 196
|
23 516
|
22 088
|
22 112
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
|
| Cash Equivalents |
9 325
|
12 492
|
17 709
|
14 883
|
19 180
|
18 661
|
15 657
|
36 546
|
29 167
|
32 310
|
25 666
|
19 471
|
33 273
|
40 252
|
29 952
|
24 917
|
22 602
|
29 813
|
31 806
|
22 581
|
33 193
|
23 513
|
22 087
|
22 110
|
|
| Short-Term Investments |
603
|
3 606
|
645
|
1 142
|
1 050
|
1 074
|
918
|
344
|
205
|
111
|
86
|
82
|
82
|
83
|
94
|
96
|
101
|
91
|
732
|
78
|
88
|
76
|
27 457
|
21 064
|
|
| Total Receivables |
65 094
|
65 996
|
67 797
|
73 666
|
62 651
|
75 569
|
69 289
|
73 680
|
75 413
|
78 341
|
81 369
|
71 100
|
68 894
|
54 491
|
55 299
|
62 773
|
65 606
|
68 476
|
62 068
|
62 545
|
89 777
|
85 067
|
85 640
|
93 669
|
|
| Accounts Receivables |
64 588
|
65 442
|
67 758
|
71 916
|
62 421
|
75 214
|
68 139
|
70 594
|
74 571
|
75 775
|
80 487
|
70 002
|
64 021
|
52 972
|
54 051
|
62 121
|
64 092
|
67 056
|
61 560
|
62 410
|
88 476
|
83 798
|
85 434
|
92 120
|
|
| Other Receivables |
506
|
554
|
39
|
1 750
|
230
|
355
|
1 150
|
3 086
|
842
|
2 566
|
882
|
1 098
|
4 873
|
1 519
|
1 248
|
652
|
1 514
|
1 420
|
508
|
135
|
1 301
|
1 270
|
206
|
1 549
|
|
| Inventory |
41 088
|
28 521
|
28 508
|
38 107
|
30 000
|
42 720
|
53 895
|
51 169
|
42 323
|
64 435
|
67 660
|
58 205
|
54 744
|
62 695
|
41 235
|
45 669
|
56 103
|
55 419
|
56 383
|
54 254
|
87 692
|
105 894
|
103 581
|
126 227
|
|
| Other Current Assets |
1 173
|
1 021
|
952
|
1 426
|
2 100
|
3 309
|
3 294
|
3 642
|
4 574
|
1 068
|
1 142
|
717
|
574
|
956
|
514
|
511
|
444
|
1 284
|
477
|
1 731
|
773
|
1 106
|
1 797
|
703
|
|
| Total Current Assets |
117 283
|
111 636
|
115 611
|
129 224
|
114 981
|
141 333
|
143 054
|
165 382
|
151 683
|
176 265
|
175 922
|
149 575
|
157 565
|
158 479
|
127 095
|
133 968
|
144 859
|
155 084
|
151 469
|
141 192
|
211 526
|
215 659
|
240 564
|
263 775
|
|
| PP&E Net |
90 236
|
89 343
|
90 192
|
99 221
|
97 189
|
93 736
|
88 848
|
103 811
|
97 937
|
95 999
|
93 805
|
87 016
|
91 522
|
116 698
|
137 364
|
133 142
|
132 554
|
143 898
|
80 861
|
77 134
|
80 048
|
88 593
|
86 083
|
95 570
|
|
| PP&E Gross |
90 236
|
89 343
|
90 192
|
99 221
|
97 189
|
93 736
|
88 848
|
103 811
|
97 937
|
95 999
|
93 805
|
87 016
|
91 522
|
116 698
|
137 364
|
133 142
|
132 554
|
143 898
|
80 861
|
77 134
|
80 048
|
88 593
|
86 083
|
95 570
|
|
| Accumulated Depreciation |
14 009
|
20 894
|
27 852
|
34 760
|
41 187
|
44 814
|
52 422
|
58 843
|
64 573
|
72 659
|
79 945
|
87 244
|
92 647
|
98 123
|
102 016
|
110 693
|
119 779
|
129 854
|
200 678
|
205 421
|
210 184
|
214 660
|
220 872
|
225 332
|
|
| Intangible Assets |
170
|
187
|
180
|
34
|
20
|
12
|
10
|
7
|
5
|
398
|
495
|
495
|
495
|
495
|
990
|
920
|
850
|
780
|
710
|
640
|
617
|
546
|
501
|
434
|
|
| Note Receivable |
190
|
169
|
0
|
0
|
0
|
0
|
0
|
0
|
6 327
|
9 341
|
7 798
|
4 200
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
629
|
385
|
325
|
385
|
|
| Long-Term Investments |
4 826
|
536
|
713
|
500
|
525
|
582
|
1 220
|
1 378
|
6 502
|
10 208
|
12 982
|
8 732
|
8 712
|
8 786
|
8 890
|
55 524
|
55 654
|
55 932
|
56 096
|
55 777
|
54 955
|
55 235
|
56 015
|
54 476
|
|
| Other Long-Term Assets |
1 491
|
4 301
|
3 933
|
5 225
|
4 768
|
4 230
|
3 911
|
2 197
|
756
|
359
|
359
|
359
|
359
|
360
|
1 170
|
360
|
360
|
360
|
160
|
162
|
162
|
7 262
|
7 410
|
7 027
|
|
| Total Assets |
214 196
N/A
|
206 173
-4%
|
210 629
+2%
|
234 204
+11%
|
217 483
-7%
|
239 893
+10%
|
237 041
-1%
|
272 775
+15%
|
263 210
-4%
|
292 570
+11%
|
291 361
0%
|
250 378
-14%
|
258 754
+3%
|
284 818
+10%
|
275 510
-3%
|
323 915
+18%
|
334 276
+3%
|
356 054
+7%
|
289 296
-19%
|
274 904
-5%
|
347 938
+27%
|
367 681
+6%
|
390 898
+6%
|
421 667
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8 069
|
4 478
|
4 548
|
6 100
|
7 826
|
7 905
|
5 420
|
7 026
|
11 314
|
24 824
|
20 339
|
20 260
|
12 413
|
21 939
|
11 635
|
8 727
|
6 218
|
4 933
|
6 156
|
6 985
|
18 345
|
20 319
|
9 983
|
18 356
|
|
| Accrued Liabilities |
2 711
|
2 318
|
1 964
|
2 184
|
2 339
|
3 732
|
2 642
|
2 590
|
3 121
|
3 862
|
3 973
|
4 541
|
5 370
|
4 494
|
4 669
|
4 503
|
4 296
|
5 250
|
5 412
|
5 074
|
6 361
|
7 095
|
6 871
|
6 793
|
|
| Short-Term Debt |
87 563
|
69 003
|
73 173
|
87 552
|
61 934
|
85 363
|
89 777
|
134 806
|
107 219
|
96 277
|
80 305
|
37 230
|
53 442
|
66 196
|
60 211
|
77 057
|
94 676
|
99 250
|
112 385
|
107 523
|
123 960
|
130 181
|
137 652
|
146 775
|
|
| Current Portion of Long-Term Debt |
4 406
|
3 837
|
2 787
|
261
|
808
|
811
|
797
|
765
|
525
|
0
|
0
|
224
|
0
|
0
|
4 163
|
7 097
|
7 097
|
25 707
|
10 656
|
13 876
|
9 699
|
3 800
|
3 800
|
30 691
|
|
| Other Current Liabilities |
594
|
7 318
|
6 126
|
6 288
|
2 529
|
3 624
|
1 919
|
411
|
801
|
783
|
3 638
|
1 740
|
2 925
|
714
|
649
|
1 006
|
1 069
|
788
|
1 338
|
1 544
|
1 868
|
2 889
|
992
|
2 269
|
|
| Total Current Liabilities |
103 344
|
86 953
|
88 599
|
102 385
|
75 437
|
101 434
|
100 554
|
145 598
|
122 980
|
125 746
|
108 256
|
63 994
|
74 151
|
93 343
|
81 327
|
98 390
|
113 356
|
135 929
|
135 946
|
135 003
|
160 233
|
164 284
|
159 299
|
204 883
|
|
| Long-Term Debt |
9 467
|
6 625
|
3 909
|
3 648
|
4 222
|
3 470
|
1 290
|
525
|
0
|
0
|
3 193
|
2 459
|
0
|
9 700
|
18 038
|
15 967
|
15 461
|
23 274
|
30 176
|
18 266
|
10 565
|
6 740
|
27 387
|
28
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
432
|
3 127
|
3 590
|
2 460
|
1 865
|
903
|
0
|
1 222
|
607
|
1 494
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
5 750
|
6 686
|
2 604
|
2 634
|
2 974
|
3 601
|
4 931
|
5 520
|
5 398
|
7 720
|
9 371
|
10 089
|
10 063
|
10 570
|
11 141
|
11 003
|
9 722
|
8 590
|
9 724
|
9 762
|
10 272
|
9 743
|
12 828
|
17 137
|
|
| Total Liabilities |
118 562
N/A
|
100 263
-15%
|
95 111
-5%
|
108 666
+14%
|
82 632
-24%
|
108 504
+31%
|
106 775
-2%
|
151 643
+42%
|
128 810
-15%
|
136 593
+6%
|
124 409
-9%
|
79 002
-36%
|
86 079
+9%
|
114 516
+33%
|
110 506
-4%
|
126 582
+15%
|
139 145
+10%
|
169 287
+22%
|
175 846
+4%
|
163 032
-7%
|
181 070
+11%
|
180 768
0%
|
199 514
+10%
|
222 048
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
34 800
|
34 800
|
34 800
|
34 800
|
34 800
|
34 800
|
34 800
|
34 800
|
34 800
|
34 800
|
34 800
|
34 800
|
34 800
|
34 800
|
34 800
|
34 800
|
34 800
|
34 800
|
35 078
|
41 887
|
61 316
|
63 316
|
63 316
|
63 316
|
|
| Retained Earnings |
2 615
|
18 564
|
28 172
|
38 192
|
47 505
|
44 043
|
42 920
|
17 837
|
31 106
|
68 525
|
77 338
|
83 996
|
85 292
|
82 709
|
77 312
|
109 640
|
107 358
|
95 377
|
18 026
|
9 657
|
24 842
|
42 864
|
40 303
|
48 537
|
|
| Additional Paid In Capital |
58 219
|
52 546
|
52 546
|
52 546
|
52 546
|
52 546
|
52 546
|
68 494
|
68 494
|
52 546
|
52 546
|
52 546
|
52 546
|
52 546
|
52 546
|
52 546
|
52 546
|
56 070
|
59 822
|
60 176
|
80 710
|
80 733
|
87 766
|
87 766
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
105
|
2 268
|
34
|
38
|
247
|
346
|
346
|
428
|
520
|
524
|
152
|
0
|
0
|
0
|
0
|
|
| Total Equity |
95 634
N/A
|
105 909
+11%
|
115 518
+9%
|
125 538
+9%
|
134 850
+7%
|
131 389
-3%
|
130 266
-1%
|
121 132
-7%
|
134 400
+11%
|
155 977
+16%
|
166 952
+7%
|
171 376
+3%
|
172 676
+1%
|
170 302
-1%
|
165 004
-3%
|
197 332
+20%
|
195 132
-1%
|
186 767
-4%
|
113 450
-39%
|
111 873
-1%
|
166 868
+49%
|
186 913
+12%
|
191 385
+2%
|
199 619
+4%
|
|
| Total Liabilities & Equity |
214 196
N/A
|
206 173
-4%
|
210 629
+2%
|
234 204
+11%
|
217 483
-7%
|
239 893
+10%
|
237 041
-1%
|
272 775
+15%
|
263 210
-4%
|
292 570
+11%
|
291 361
0%
|
250 378
-14%
|
258 754
+3%
|
284 818
+10%
|
275 510
-3%
|
323 915
+18%
|
334 276
+3%
|
356 054
+7%
|
289 296
-19%
|
274 904
-5%
|
347 938
+27%
|
367 681
+6%
|
390 898
+6%
|
421 667
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
84
|
129
|
127
|
127
|
127
|
|