Kwang Myung Electric Co Ltd
KRX:017040

Watchlist Manager
Kwang Myung Electric Co Ltd Logo
Kwang Myung Electric Co Ltd
KRX:017040
Watchlist
Price: 1 490 KRW 6.66% Market Closed
Market Cap: 64.6B KRW

Cash Flow Statement

Cash Flow Statement
Kwang Myung Electric Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
408
980
3 544
6 178
6 473
8 965
8 205
9 420
9 107
8 113
10 315
9 649
8 891
8 976
10 451
8 366
11 203
8 154
2 539
3 048
(2 047)
(348)
1 688
2 618
2 718
3 544
4 314
2 361
7 118
7 693
7 197
7 702
4 530
3 234
3 092
4 569
5 859
8 074
6 279
4 993
6 419
5 189
6 062
6 021
10 638
10 072
(1 247)
(5 078)
(43 217)
(47 483)
(57 802)
(54 842)
Depreciation & Amortization
1 938
1 820
1 883
1 897
1 836
1 719
1 622
1 614
1 603
1 621
1 637
1 607
1 566
1 551
1 529
1 477
1 450
1 434
1 416
1 407
1 450
1 764
1 924
2 120
2 268
2 243
2 372
2 471
929
683
438
195
1 623
1 628
1 624
1 641
1 629
1 533
1 445
1 351
1 276
1 295
1 308
1 314
1 281
1 246
1 214
1 205
1 273
1 220
1 189
1 353
Other Non-Cash Items
5 207
5 415
3 638
1 927
3 494
3 708
5 574
4 405
4 012
4 480
3 252
3 059
1 248
863
486
2 046
(2 401)
(1 184)
(425)
(2 387)
4 210
2 102
128
2 343
2 228
2 550
5 133
4 782
3 962
4 116
3 215
2 618
2 176
1 324
(1 240)
(1 481)
(1 215)
(544)
1 852
2 071
(98)
(1 280)
(1 593)
(1 476)
(5 752)
(4 497)
5 000
8 244
28 241
27 949
42 116
41 340
Cash Taxes Paid
227
353
518
682
611
1 012
1 453
1 825
2 261
2 801
3 240
3 354
2 990
2 294
1 404
1 115
1 028
1 243
1 084
1 225
1 222
1 188
509
(28)
1 024
468
1 942
2 349
597
1 093
939
908
1 985
1 595
972
1 075
676
1 054
993
933
991
590
115
(64)
(188)
1 458
4 034
4 598
4 695
3 693
2 655
1 848
Cash Interest Paid
1 110
1 071
981
1 008
879
818
795
678
644
603
561
517
441
409
381
350
349
370
430
474
381
485
552
645
909
892
925
1 023
1 096
975
800
538
298
288
223
230
221
199
245
253
250
283
301
311
322
397
571
278
925
1 145
892
1 986
Change in Working Capital
(4 116)
(341)
(8 161)
(303)
(8 673)
4 361
679
(5 942)
(3 257)
(2 373)
(2 403)
6 022
6 797
(3 517)
3 299
(1 671)
(5 749)
1 471
78
1 351
3 035
2 282
(5 635)
(15 213)
(11 030)
(9 872)
(8 365)
6 614
8 487
(4 294)
(1 255)
(6 979)
(3 059)
(138)
3 029
(7 233)
(8 808)
(13 854)
(15 457)
(8 768)
(8 519)
(9 927)
(3 340)
(1 886)
(22 847)
(18 530)
(43 046)
(35 829)
(7 033)
(9 094)
(1 458)
2 878
Cash from Operating Activities
3 436
N/A
7 873
+129%
902
-89%
9 699
+975%
3 129
-68%
18 753
+499%
16 080
-14%
9 495
-41%
11 464
+21%
11 839
+3%
12 800
+8%
20 337
+59%
18 501
-9%
7 872
-57%
15 763
+100%
10 217
-35%
4 503
-56%
9 874
+119%
3 610
-63%
3 418
-5%
6 647
+94%
5 800
-13%
(1 898)
N/A
(8 132)
-328%
(3 816)
+53%
(1 534)
+60%
3 455
N/A
16 228
+370%
20 496
+26%
8 197
-60%
9 595
+17%
3 535
-63%
5 270
+49%
6 048
+15%
6 505
+8%
(2 502)
N/A
(2 536)
-1%
(4 791)
-89%
(5 880)
-23%
(354)
+94%
(922)
-161%
(4 722)
-412%
2 436
N/A
3 973
+63%
(16 427)
N/A
(11 709)
+29%
(38 078)
-225%
(31 458)
+17%
(20 736)
+34%
(27 408)
-32%
(15 955)
+42%
(9 271)
+42%
Investing Cash Flow
Capital Expenditures
(2 819)
(2 253)
(2 571)
(1 807)
(1 806)
(1 995)
(3 316)
(4 251)
(4 171)
(4 394)
(2 151)
(2 027)
(2 582)
(2 556)
(2 847)
(2 629)
(2 080)
(1 798)
(6 462)
(11 677)
(18 702)
(19 489)
(14 975)
(10 198)
(4 707)
(4 081)
(3 838)
(3 655)
(2 402)
(2 645)
(2 541)
(2 692)
(6 107)
(5 980)
(5 656)
(5 946)
(1 235)
(1 220)
(3 444)
(5 684)
(6 621)
(8 787)
(7 096)
(6 430)
(12 892)
(31 470)
(38 160)
(43 470)
(36 748)
(15 601)
(8 324)
(549)
Other Items
1 794
958
9 054
6 443
2 180
3 431
(5 279)
(12 165)
(3 090)
(3 605)
4 431
12 397
4 908
5 493
(39 421)
(39 356)
(33 083)
(33 269)
(15 933)
12 131
9 754
10 126
32 823
4 253
1 729
1 589
(18 654)
(21 173)
(22 102)
(18 635)
(6 600)
787
3 519
(168)
20 867
7 355
10 640
10 560
(4 041)
3 632
(4 534)
(2 767)
(2 745)
(1 749)
55 159
71 449
66 941
61 428
9 677
(14 021)
(10 576)
(3 988)
Cash from Investing Activities
(1 025)
N/A
(1 295)
-26%
6 483
N/A
4 636
-28%
374
-92%
1 436
+284%
(8 595)
N/A
(16 415)
-91%
(7 261)
+56%
(7 998)
-10%
2 280
N/A
10 369
+355%
2 326
-78%
2 937
+26%
(42 268)
N/A
(41 985)
+1%
(35 163)
+16%
(35 067)
+0%
(22 395)
+36%
454
N/A
(8 947)
N/A
(9 363)
-5%
17 849
N/A
(5 944)
N/A
(2 978)
+50%
(2 492)
+16%
(22 491)
-803%
(24 827)
-10%
(24 505)
+1%
(21 279)
+13%
(9 143)
+57%
(1 907)
+79%
(2 589)
-36%
(6 150)
-138%
15 210
N/A
1 408
-91%
9 405
+568%
9 341
-1%
(7 485)
N/A
(2 052)
+73%
(11 155)
-443%
(11 554)
-4%
(9 841)
+15%
(8 179)
+17%
42 267
N/A
39 979
-5%
28 782
-28%
17 958
-38%
(27 072)
N/A
(29 623)
-9%
(18 901)
+36%
(4 537)
+76%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26 002
26 002
26 002
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 000)
0
0
0
2 200
0
0
0
(1 572)
(1 887)
(698)
614
Net Issuance of Debt
2 747
(3 417)
(2 477)
(1 436)
(6 578)
(1 400)
(3 875)
(3 850)
(1 825)
0
0
(2 290)
(2 400)
0
0
0
(3 000)
(3 000)
1 751
(2 099)
5 450
7 377
2 426
6 159
1 451
(607)
355
2 651
2 510
0
2 879
700
979
969
(210)
(227)
(6 212)
(6 212)
(6 045)
(8 038)
(3 044)
(3 044)
(3 044)
(1 045)
(46)
17 653
17 645
20 552
20 560
18 860
18 362
15 457
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(650)
(650)
(650)
0
(650)
(650)
(650)
0
0
(433)
(433)
(858)
(858)
(425)
(425)
(433)
(433)
(433)
(433)
0
0
0
Other
374
0
(3 648)
(3 585)
(3 565)
(3 576)
73
67
91
0
0
19
(20)
0
0
0
0
0
0
(1 000)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(4)
(20)
0
0
0
(102)
(111)
(111)
(111)
(264)
(264)
49
1 045
1 659
0
1 374
378
Cash from Financing Activities
3 121
N/A
(3 272)
N/A
(6 126)
-87%
(5 021)
+18%
(10 142)
-102%
(4 975)
+51%
(3 801)
+24%
(3 782)
+0%
(1 734)
+54%
0
N/A
0
N/A
(2 271)
N/A
(2 420)
-7%
0
N/A
23 582
N/A
25 892
+10%
23 002
-11%
23 002
N/A
1 751
-92%
(3 099)
N/A
5 450
N/A
7 377
+35%
2 426
-67%
7 159
+195%
1 451
-80%
(607)
N/A
355
N/A
2 651
+647%
2 510
-5%
0
N/A
2 229
N/A
50
-98%
329
+558%
319
-3%
(864)
N/A
(882)
-2%
(6 882)
-680%
(6 883)
0%
(6 061)
+12%
(8 487)
-40%
(5 579)
+34%
(6 013)
-8%
(6 013)
N/A
(3 580)
+40%
1 465
N/A
19 155
+1 208%
19 460
+2%
23 364
+20%
20 214
-13%
18 640
-8%
19 038
+2%
16 449
-14%
Change in Cash
Effect of Foreign Exchange Rates
(154)
(89)
68
(86)
(12)
(19)
(442)
(35)
313
471
967
1 290
977
549
404
(937)
790
(1 256)
215
1 493
(2 302)
(119)
(266)
(929)
1 305
1 848
83
379
(27)
(470)
(89)
(272)
(259)
(146)
(186)
119
369
313
460
322
70
56
(75)
(117)
0
(61)
(49)
(170)
151
148
122
191
Net Change in Cash
5 378
N/A
3 217
-40%
1 327
-59%
9 228
+595%
(6 651)
N/A
15 195
N/A
3 242
-79%
(10 737)
N/A
2 782
N/A
2 913
+5%
16 051
+451%
29 725
+85%
19 384
-35%
8 938
-54%
(2 519)
N/A
(6 813)
-170%
(6 868)
-1%
(3 447)
+50%
(16 819)
-388%
2 266
N/A
848
-63%
3 695
+336%
18 111
+390%
(7 846)
N/A
(4 038)
+49%
(2 785)
+31%
(18 598)
-568%
(5 569)
+70%
(1 526)
+73%
(10 912)
-615%
2 592
N/A
1 406
-46%
2 751
+96%
70
-97%
20 665
+29 260%
(1 857)
N/A
356
N/A
(2 021)
N/A
(18 965)
-839%
(10 572)
+44%
(17 586)
-66%
(22 232)
-26%
(13 493)
+39%
(7 903)
+41%
27 305
N/A
47 364
+73%
10 115
-79%
9 693
-4%
(27 443)
N/A
(38 243)
-39%
(15 696)
+59%
2 832
N/A
Free Cash Flow
Free Cash Flow
617
N/A
5 620
+811%
(1 669)
N/A
7 892
N/A
1 323
-83%
16 758
+1 167%
12 764
-24%
5 244
-59%
7 293
+39%
7 445
+2%
10 649
+43%
18 310
+72%
15 919
-13%
5 316
-67%
12 916
+143%
7 588
-41%
2 423
-68%
8 076
+233%
(2 852)
N/A
(8 259)
-190%
(12 055)
-46%
(13 689)
-14%
(16 873)
-23%
(18 330)
-9%
(8 523)
+54%
(5 615)
+34%
(383)
+93%
12 573
N/A
18 094
+44%
5 552
-69%
7 054
+27%
843
-88%
(837)
N/A
68
N/A
849
+1 147%
(8 448)
N/A
(3 771)
+55%
(6 011)
-59%
(9 324)
-55%
(6 038)
+35%
(7 543)
-25%
(13 509)
-79%
(4 660)
+66%
(2 457)
+47%
(29 320)
-1 093%
(43 180)
-47%
(76 238)
-77%
(74 929)
+2%
(57 484)
+23%
(43 009)
+25%
(24 279)
+44%
(9 820)
+60%