Balance Sheet

Assets

-17%

-13%

10Y

Currency: KRW

	Nov-2001	Nov-2002	Nov-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	12 114	7 535	14 790	2 924	15 311	14 823	13 347	12 872	16 898	20 383	24 975	30 353	23 702	26 484	45 869	39 001	39 849	35 812	34 285	37 037	37 393	19 807	47 112	19 669
Cash	0	0	0	0	0	0	0	0	0	0	0	0	23 723	26 565	45 900	39 076	39 903	35 887	34 288	37 119	37 420	19 814	47 112	19 669
Cash Equivalents	12 114	7 535	14 790	2 924	15 311	14 823	13 347	12 872	16 898	20 383	24 975	30 353	21	81	31	75	54	75	3	82	27	7	0	0
Short-Term Investments	426	7 187	4 960	3 782	1 569	5 147	4 124	3 553	5 964	9 139	6 025	4 941	9 010	13 508	7 211	700	5 029	3 700	23 881	24 568	31 009	33 828	3 354	3 003
Total Receivables	3 976	5 162	5 033	8 990	13 349	13 120	17 442	27 934	13 348	18 785	25 785	26 187	30 084	35 846	16 207	22 531	16 970	16 219	18 968	16 340	25 036	31 786	43 475	27 466
Accounts Receivables	3 845	4 505	4 831	8 845	13 131	12 795	13 459	25 490	12 090	18 675	25 149	24 672	28 978	35 464	15 747	19 815	15 474	15 619	18 368	15 917	24 599	31 310	43 250	27 277
Other Receivables	131	657	202	145	218	325	3 983	2 444	1 258	110	636	1 515	1 106	382	460	2 716	1 496	600	600	423	437	476	225	189
Inventory	4 891	6 517	4 998	5 517	4 801	7 302	9 699	11 332	11 858	13 214	12 872	16 292	14 380	17 009	12 979	9 214	9 993	11 274	7 916	12 776	17 551	16 410	18 867	10 445
Other Current Assets	340	232	227	527	568	2 682	2 199	2 777	4 599	1 286	1 294	2 844	1 131	883	793	850	986	2 976	2 077	2 096	1 601	5 890	6 091	2 179
Total Current Assets	21 747	26 633	30 008	21 740	35 599	43 073	46 810	58 468	52 667	62 807	70 952	80 617	78 306	93 730	83 059	72 296	72 826	69 980	87 127	92 816	112 590	107 722	118 899	62 761
PP&E Net	9 034	9 156	9 357	19 427	20 263	19 597	30 182	29 285	32 314	21 499	20 386	18 457	17 082	17 811	17 803	17 617	34 516	39 292	26 208	29 513	29 133	33 833	38 428	51 368
PP&E Gross	9 034	9 156	9 357	19 427	20 263	19 597	30 182	29 285	32 314	21 499	20 386	18 457	17 082	17 811	17 803	17 617	34 516	39 292	26 208	29 513	29 133	33 833	38 428	51 368
Accumulated Depreciation	7 041	6 771	7 292	8 299	8 843	9 498	11 037	12 283	12 976	15 046	15 952	14 274	15 126	15 977	16 833	16 017	16 908	19 398	19 792	20 834	21 999	23 127	22 436	21 776
Intangible Assets	14	146	144	829	2 072	2 067	2 008	1 817	1 643	3 477	3 424	3 439	3 311	3 576	3 830	3 440	3 263	3 515	3 950	4 591	1 932	2 520	2 518	564
Goodwill	0	0	0	0	1 706	1 493	49	21	91	853	853	853	853	853	853	298	21	21	21	21	21	21	21	0
Note Receivable	35	3 917	3 900	3 187	53	734	0	35	57	57	185	181	621	557	501	488	618	609	4 029	4 041	818	862	858	12 871
Long-Term Investments	9 235	1 979	1 463	6 083	8 445	2 637	6 074	9 098	10 539	23 740	24 138	24 507	18 987	20 479	23 771	50 505	40 381	36 276	32 846	22 370	23 132	25 483	23 802	14 837
Other Long-Term Assets	480	986	1 912	1 623	3 702	3 178	3 966	3 218	2 535	3 524	3 948	3 010	1 751	1 574	1 642	1 116	1 092	2 130	2 531	12 531	1 724	1 738	2 630	278
Other Assets	0	0	0	0	1 706	1 493	49	21	91	853	853	853	853	853	853	298	21	21	21	21	21	21	21	0
Total Assets	40 546 N/A	42 818 +6%	46 783 +9%	52 887 +13%	71 839 +36%	72 778 +1%	89 089 +22%	101 899 +14%	99 663 -2%	115 958 +16%	123 887 +7%	131 064 +6%	120 911 -8%	138 580 +15%	131 458 -5%	145 759 +11%	152 717 +5%	151 823 -1%	156 713 +3%	165 885 +6%	169 350 +2%	172 178 +2%	187 157 +9%	142 679 -24%
Liabilities
Accounts Payable	1 728	1 821	2 103	2 067	3 694	2 196	7 038	12 340	6 711	8 082	15 273	14 542	6 385	16 863	13 411	11 673	13 327	11 215	11 446	9 177	17 650	17 860	14 641	7 227
Accrued Liabilities	254	291	641	805	1 124	212	755	607	752	964	1 205	913	961	1 239	1 205	1 816	1 933	1 700	1 975	2 528	2 688	3 496	3 447	1 864
Short-Term Debt	0	0	0	2 000	5 450	3 950	13 348	11 581	20 188	29 519	25 565	27 568	20 547	19 100	16 700	20 700	16 200	16 200	16 200	11 200	10 500	7 500	0	0
Current Portion of Long-Term Debt	0	0	0	0	3 202	3 286	129	4 845	90	0	75	100	100	0	0	0	592	599	0	62	78	43	7 540	7 542
Other Current Liabilities	1 146	2 060	2 216	3 668	4 258	6 643	6 307	9 657	8 373	12 100	10 354	15 990	17 604	16 097	6 369	9 115	9 042	6 541	15 513	20 883	18 209	20 763	28 270	39 339
Total Current Liabilities	3 128	4 172	4 961	8 539	17 729	16 287	27 578	39 031	36 115	50 664	52 472	59 112	45 597	53 300	37 685	43 304	41 094	36 256	45 134	43 850	49 126	49 662	53 898	55 973
Long-Term Debt	0	0	1 300	3 000	5 633	355	226	135	545	500	425	325	225	0	0	0	9 358	10 802	0	86	29	22	155	14 013
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	284	239	199	208	0	0	0	0
Minority Interest	0	0	0	0	2 947	3 081	5 522	6 338	7 065	7 348	7 130	6 031	6 975	7 730	10 177	7 913	8 576	8 683	7 685	7 441	7 398	7 538	7 779	0
Other Liabilities	2 506	2 699	2 356	2 389	2 254	2 234	3 396	3 759	3 632	4 647	8 053	8 635	5 241	6 584	5 943	5 224	5 334	5 777	5 981	11 953	5 637	3 624	2 483	408
Total Liabilities	5 635 N/A	6 871 +22%	8 617 +25%	13 928 +62%	28 562 +105%	21 958 -23%	36 721 +67%	49 263 +34%	47 357 -4%	63 159 +33%	68 080 +8%	74 103 +9%	58 038 -22%	67 614 +16%	53 805 -20%	56 441 +5%	64 645 +15%	61 758 -4%	58 999 -4%	63 538 +8%	62 190 -2%	60 846 -2%	64 315 +6%	70 393 +9%
Equity
Common Stock	16 112	16 112	16 112	16 922	16 922	18 707	18 707	18 707	18 707	18 707	21 669	21 669	21 669	21 669	21 669	21 669	21 669	21 669	21 669	21 669	21 669	21 669	21 669	21 669
Retained Earnings	13 787	0	2 220	4 652	8 829	13 530	14 456	13 912	13 916	15 689	14 014	14 377	20 422	28 187	34 799	44 083	42 865	46 156	53 891	58 640	66 077	69 890	81 269	36 472
Additional Paid In Capital	30 120	17 385	17 385	17 385	17 417	18 650	18 650	19 021	19 021	19 021	21 043	21 043	21 043	21 043	21 043	21 043	21 043	21 043	21 043	21 043	21 043	21 043	21 243	21 243
Unrealized Security Profit/Loss	17	0	0	0	108	67	705	10	19	38	181	128	28	355	430	242	215	1 084	1 253	1 442	1 595	2 043	1 739	5 533
Other Equity	2 449	2 449	2 449	0	0	0	149	988	680	655	738	0	288	288	288	2 281	2 281	2 281	2 364	2 437	33	774	399	1 565
Total Equity	34 911 N/A	35 947 +3%	38 167 +6%	38 959 +2%	43 277 +11%	50 820 +17%	52 368 +3%	52 636 +1%	52 306 -1%	52 799 +1%	55 806 +6%	56 961 +2%	62 873 +10%	70 966 +13%	77 652 +9%	89 318 +15%	88 072 -1%	90 065 +2%	97 714 +8%	102 347 +5%	107 161 +5%	111 333 +4%	122 842 +10%	72 286 -41%
Total Liabilities & Equity	40 546 N/A	42 818 +6%	46 783 +9%	52 887 +13%	71 839 +36%	72 778 +1%	89 089 +22%	101 899 +14%	99 663 -2%	115 958 +16%	123 887 +7%	131 064 +6%	120 911 -8%	138 580 +15%	131 458 -5%	145 759 +11%	152 717 +5%	151 823 -1%	156 713 +3%	165 885 +6%	169 350 +2%	172 178 +2%	187 157 +9%	142 679 -24%
Shares Outstanding
Common Shares Outstanding	34	32	32	34	34	37	37	37	37	37	43	43	43	43	43	43	43	43	43	43	43	42	43	42

Income Statement Balance Sheet Cash Flow Statement

Kwang Myung Electric Co Ltd
KRX:017040

Balance Sheet

Balance Sheet Decomposition
Kwang Myung Electric Co Ltd

Balance Sheet
Kwang Myung Electric Co Ltd

See Also

Company

Help

Tools

Stocks

52 Week Range	1 000 2 170
Price Target

Kwang Myung Electric Co Ltd KRX:017040

Balance Sheet

Balance Sheet Decomposition Kwang Myung Electric Co Ltd

Balance Sheet Kwang Myung Electric Co Ltd

See Also

Company

Help

Tools

Stocks

Kwang Myung Electric Co Ltd
KRX:017040

Balance Sheet Decomposition
Kwang Myung Electric Co Ltd

Balance Sheet
Kwang Myung Electric Co Ltd