Sajo Sea Food Co Ltd
KRX:014710
Sajo Sea Food Co Ltd
KRX:014710
Price:
9 300
KRW
2.31%
Market Closed
Market Cap:
₩160.1B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Sajo Sea Food Co Ltd
9300
+210 (+2.31%)
| 52 Week Range |
4 710
10 000
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sajo Sea Food Co Ltd
Sajo Sea Food Co Ltd
Income Statement
Sajo Sea Food Co Ltd
Sajo Sea Food Co Ltd
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
6 078
|
0
|
0
|
2 253
|
4 040
|
2 798
|
3 685
|
3 487
|
3 278
|
2 863
|
2 480
|
2 078
|
1 691
|
0
|
0
|
0
|
2 909
|
0
|
0
|
0
|
3 215
|
0
|
0
|
0
|
3 104
|
0
|
0
|
0
|
3 347
|
0
|
717
|
1 287
|
2 492
|
0
|
1 444
|
1 233
|
1 518
|
0
|
1 084
|
1 107
|
1 452
|
0
|
1 629
|
2 159
|
3 181
|
3 342
|
3 234
|
3 205
|
3 251
|
0
|
0
|
|
| Revenue |
281 986
N/A
|
273 542
-3%
|
259 603
-5%
|
262 535
+1%
|
253 698
-3%
|
247 085
-3%
|
253 836
+3%
|
256 973
+1%
|
263 244
+2%
|
271 913
+3%
|
272 226
+0%
|
272 651
+0%
|
282 571
+4%
|
291 833
+3%
|
308 609
+6%
|
318 153
+3%
|
323 397
+2%
|
334 153
+3%
|
344 881
+3%
|
356 320
+3%
|
378 217
+6%
|
387 518
+2%
|
397 930
+3%
|
403 934
+2%
|
397 127
-2%
|
397 927
+0%
|
401 208
+1%
|
401 089
0%
|
348 873
-13%
|
312 840
-10%
|
259 877
-17%
|
215 820
-17%
|
214 457
-1%
|
196 635
-8%
|
187 316
-5%
|
176 933
-6%
|
174 615
-1%
|
179 184
+3%
|
191 207
+7%
|
199 185
+4%
|
201 116
+1%
|
193 237
-4%
|
184 564
-4%
|
177 800
-4%
|
176 024
-1%
|
177 380
+1%
|
181 105
+2%
|
185 745
+3%
|
188 282
+1%
|
193 364
+3%
|
200 553
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(251 182)
|
(249 849)
|
(237 813)
|
(238 264)
|
(232 395)
|
(225 214)
|
(232 416)
|
(233 608)
|
(237 610)
|
(247 286)
|
(247 771)
|
(250 584)
|
(259 278)
|
(265 887)
|
(278 463)
|
(286 499)
|
(293 239)
|
(302 243)
|
(314 150)
|
(327 172)
|
(346 777)
|
(354 852)
|
(363 522)
|
(368 135)
|
(364 467)
|
(366 391)
|
(370 765)
|
(372 759)
|
(323 780)
|
(290 860)
|
(240 856)
|
(196 669)
|
(193 492)
|
(175 172)
|
(165 487)
|
(155 031)
|
(151 741)
|
(154 439)
|
(165 385)
|
(173 766)
|
(177 165)
|
(175 811)
|
(182 337)
|
(187 175)
|
(199 189)
|
(196 077)
|
(186 013)
|
(179 094)
|
(166 380)
|
(169 449)
|
(174 605)
|
|
| Gross Profit |
30 804
N/A
|
23 694
-23%
|
21 791
-8%
|
24 273
+11%
|
21 303
-12%
|
21 873
+3%
|
21 422
-2%
|
23 367
+9%
|
25 634
+10%
|
24 627
-4%
|
24 455
-1%
|
22 067
-10%
|
23 293
+6%
|
25 947
+11%
|
30 147
+16%
|
31 653
+5%
|
30 158
-5%
|
31 910
+6%
|
30 731
-4%
|
29 149
-5%
|
31 440
+8%
|
32 665
+4%
|
34 407
+5%
|
35 799
+4%
|
32 660
-9%
|
31 537
-3%
|
30 443
-3%
|
28 329
-7%
|
25 093
-11%
|
21 979
-12%
|
19 021
-13%
|
19 151
+1%
|
20 965
+9%
|
21 464
+2%
|
21 830
+2%
|
21 903
+0%
|
22 874
+4%
|
24 745
+8%
|
25 822
+4%
|
25 419
-2%
|
23 951
-6%
|
17 426
-27%
|
2 227
-87%
|
(9 376)
N/A
|
(23 166)
-147%
|
(18 697)
+19%
|
(4 908)
+74%
|
6 651
N/A
|
21 902
+229%
|
23 916
+9%
|
25 948
+8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9 978)
|
(10 262)
|
(10 255)
|
(10 964)
|
(11 791)
|
(12 441)
|
(12 950)
|
(13 194)
|
(13 746)
|
(14 251)
|
(14 361)
|
(14 709)
|
(13 811)
|
(14 090)
|
(14 480)
|
(14 333)
|
(14 708)
|
(15 138)
|
(15 171)
|
(15 567)
|
(15 643)
|
(15 782)
|
(16 232)
|
(16 899)
|
(15 485)
|
(15 263)
|
(14 872)
|
(13 967)
|
(15 369)
|
(13 834)
|
(13 135)
|
(11 784)
|
(10 181)
|
(9 982)
|
(9 101)
|
(9 493)
|
(8 870)
|
(9 228)
|
(9 453)
|
(9 361)
|
(10 366)
|
(10 621)
|
(11 767)
|
(11 803)
|
(11 684)
|
(11 730)
|
(11 034)
|
(11 676)
|
(12 381)
|
(13 350)
|
(13 779)
|
|
| Selling, General & Administrative |
(9 873)
|
(10 212)
|
(10 206)
|
(10 916)
|
(11 695)
|
(12 370)
|
(12 857)
|
(13 101)
|
(13 650)
|
(13 611)
|
(13 697)
|
(14 018)
|
(13 618)
|
(13 891)
|
(14 277)
|
(14 130)
|
(14 506)
|
(14 935)
|
(14 969)
|
(15 366)
|
(15 442)
|
(15 542)
|
(15 957)
|
(16 595)
|
(15 157)
|
(14 891)
|
(14 404)
|
(13 399)
|
(14 697)
|
(13 154)
|
(12 491)
|
(11 173)
|
(9 591)
|
(9 381)
|
(8 473)
|
(8 849)
|
(8 220)
|
(8 579)
|
(8 803)
|
(8 708)
|
(9 713)
|
(10 056)
|
(11 130)
|
(11 157)
|
(11 045)
|
(11 099)
|
(10 410)
|
(11 061)
|
(11 774)
|
(12 772)
|
(13 222)
|
|
| Depreciation & Amortization |
(105)
|
0
|
0
|
(49)
|
(96)
|
(72)
|
(95)
|
(95)
|
(96)
|
(117)
|
(140)
|
(168)
|
(193)
|
(199)
|
(203)
|
(202)
|
(202)
|
(204)
|
(202)
|
(200)
|
(201)
|
(238)
|
(274)
|
(304)
|
(328)
|
(372)
|
(467)
|
(567)
|
(671)
|
(680)
|
(645)
|
(612)
|
(590)
|
(611)
|
(629)
|
(645)
|
(650)
|
(649)
|
(650)
|
(654)
|
(654)
|
(654)
|
(653)
|
(646)
|
(639)
|
(631)
|
(623)
|
(616)
|
(607)
|
(584)
|
(558)
|
|
| Other Operating Expenses |
0
|
(50)
|
(49)
|
0
|
0
|
0
|
0
|
0
|
0
|
(523)
|
(524)
|
(523)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
89
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
|
| Operating Income |
20 826
N/A
|
13 432
-36%
|
11 535
-14%
|
13 308
+15%
|
9 512
-29%
|
9 431
-1%
|
8 471
-10%
|
10 171
+20%
|
11 888
+17%
|
10 376
-13%
|
10 094
-3%
|
7 358
-27%
|
9 482
+29%
|
11 856
+25%
|
15 666
+32%
|
17 321
+11%
|
15 450
-11%
|
16 772
+9%
|
15 560
-7%
|
13 582
-13%
|
15 797
+16%
|
16 884
+7%
|
18 176
+8%
|
18 899
+4%
|
17 175
-9%
|
16 273
-5%
|
15 571
-4%
|
14 363
-8%
|
9 725
-32%
|
8 146
-16%
|
5 885
-28%
|
7 366
+25%
|
10 784
+46%
|
11 480
+6%
|
12 728
+11%
|
12 409
-3%
|
14 004
+13%
|
15 517
+11%
|
16 369
+5%
|
16 057
-2%
|
13 584
-15%
|
6 805
-50%
|
(9 539)
N/A
|
(21 179)
-122%
|
(34 849)
-65%
|
(30 427)
+13%
|
(15 941)
+48%
|
(5 025)
+68%
|
9 521
N/A
|
10 566
+11%
|
12 169
+15%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6 244)
|
(5 386)
|
(4 540)
|
(4 458)
|
(2 757)
|
(2 781)
|
(2 154)
|
(1 829)
|
(1 064)
|
(39)
|
3 232
|
2 711
|
(68)
|
(1 407)
|
(4 831)
|
(1 719)
|
(3 724)
|
(870)
|
(161)
|
(5 550)
|
6 657
|
4 873
|
4 593
|
9 355
|
1 308
|
296
|
(1 381)
|
(5 838)
|
(3 377)
|
(8 792)
|
(7 829)
|
(2 239)
|
(1 166)
|
1 279
|
1 694
|
(2 044)
|
(1 596)
|
(3 174)
|
(3 817)
|
(7 318)
|
(2 370)
|
(1 473)
|
878
|
6 923
|
3 124
|
5 505
|
4 897
|
5 470
|
2 350
|
1 205
|
2 853
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(523)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(91)
|
0
|
0
|
0
|
1 562
|
0
|
0
|
0
|
(634)
|
0
|
0
|
0
|
(1 250)
|
0
|
9
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
72
|
89
|
0
|
0
|
0
|
0
|
(1 421)
|
(1 421)
|
(1 416)
|
(1 416)
|
6
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
1
|
0
|
0
|
16
|
83
|
117
|
117
|
367
|
581
|
522
|
799
|
537
|
298
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
(298)
|
0
|
0
|
0
|
659
|
0
|
20
|
28
|
34
|
0
|
0
|
12
|
31
|
0
|
21
|
15
|
12
|
0
|
9
|
5
|
4
|
4
|
(3)
|
1
|
(0)
|
3
|
5
|
|
| Total Other Income |
51
|
72
|
237
|
155
|
(224)
|
178
|
(88)
|
26
|
447
|
365
|
97
|
(154)
|
(49)
|
80
|
66
|
169
|
(288)
|
152
|
257
|
2 214
|
873
|
2 105
|
1 650
|
(106)
|
(115)
|
1 560
|
2 424
|
1 219
|
(11 582)
|
(10 540)
|
(11 428)
|
(10 156)
|
1 152
|
630
|
1 033
|
784
|
743
|
1 530
|
1 508
|
1 504
|
(812)
|
(731)
|
(472)
|
837
|
1 828
|
1 680
|
1 557
|
157
|
15
|
(210)
|
(320)
|
|
| Pre-Tax Income |
14 634
N/A
|
8 118
-45%
|
7 232
-11%
|
9 019
+25%
|
6 614
-27%
|
6 944
+5%
|
6 345
-9%
|
8 735
+38%
|
11 329
+30%
|
11 225
-1%
|
14 222
+27%
|
10 451
-27%
|
9 663
-8%
|
10 529
+9%
|
10 901
+4%
|
15 771
+45%
|
11 376
-28%
|
16 054
+41%
|
15 657
-2%
|
10 247
-35%
|
24 901
+143%
|
23 863
-4%
|
24 419
+2%
|
28 148
+15%
|
17 435
-38%
|
18 129
+4%
|
16 615
-8%
|
9 744
-41%
|
(5 826)
N/A
|
(11 187)
-92%
|
(13 344)
-19%
|
(4 993)
+63%
|
10 814
N/A
|
13 390
+24%
|
15 455
+15%
|
11 162
-28%
|
13 183
+18%
|
13 872
+5%
|
14 153
+2%
|
10 347
-27%
|
10 414
+1%
|
4 601
-56%
|
(9 124)
N/A
|
(13 413)
-47%
|
(31 315)
-133%
|
(24 659)
+21%
|
(10 906)
+56%
|
(812)
+93%
|
11 891
N/A
|
11 563
-3%
|
14 707
+27%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3 447)
|
(1 948)
|
(1 616)
|
(2 001)
|
(1 483)
|
(1 613)
|
(1 241)
|
(1 822)
|
(2 016)
|
(2 060)
|
(3 343)
|
(2 745)
|
(3 620)
|
(3 867)
|
(4 131)
|
(5 038)
|
(3 818)
|
(4 912)
|
(4 305)
|
(3 210)
|
(5 541)
|
(5 085)
|
(5 803)
|
(6 513)
|
(4 812)
|
(5 215)
|
(4 619)
|
(3 357)
|
181
|
2 159
|
2 126
|
361
|
(2 971)
|
(4 099)
|
(3 833)
|
(2 834)
|
(3 340)
|
(3 772)
|
(3 694)
|
(2 846)
|
(2 119)
|
601
|
2 284
|
2 377
|
8 218
|
5 704
|
4 064
|
2 433
|
(88)
|
114
|
73
|
|
| Income from Continuing Operations |
11 186
|
6 171
|
5 617
|
7 018
|
5 132
|
5 332
|
5 105
|
6 914
|
9 313
|
9 165
|
10 879
|
7 706
|
6 042
|
6 662
|
6 771
|
10 733
|
7 558
|
11 143
|
11 352
|
7 038
|
19 360
|
18 779
|
18 616
|
21 635
|
12 623
|
12 913
|
11 995
|
6 387
|
(5 645)
|
(9 028)
|
(11 217)
|
(4 631)
|
7 842
|
9 291
|
11 622
|
8 328
|
9 842
|
10 100
|
10 460
|
7 501
|
8 295
|
5 202
|
(6 840)
|
(11 036)
|
(23 096)
|
(18 955)
|
(6 842)
|
1 621
|
11 803
|
11 677
|
14 780
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
9
|
92
|
(34)
|
|
| Net Income (Common) |
11 186
N/A
|
6 171
-45%
|
5 617
-9%
|
7 018
+25%
|
5 132
-27%
|
5 332
+4%
|
5 105
-4%
|
6 914
+35%
|
9 313
+35%
|
9 165
-2%
|
10 879
+19%
|
7 706
-29%
|
6 042
-22%
|
6 662
+10%
|
6 771
+2%
|
10 733
+59%
|
7 558
-30%
|
11 143
+47%
|
11 352
+2%
|
7 038
-38%
|
19 360
+175%
|
18 779
-3%
|
18 616
-1%
|
21 635
+16%
|
12 623
-42%
|
12 913
+2%
|
11 995
-7%
|
6 387
-47%
|
(5 645)
N/A
|
(9 028)
-60%
|
(11 217)
-24%
|
(4 631)
+59%
|
7 842
N/A
|
9 291
+18%
|
11 622
+25%
|
8 328
-28%
|
9 842
+18%
|
10 100
+3%
|
10 460
+4%
|
7 501
-28%
|
8 295
+11%
|
5 202
-37%
|
(6 840)
N/A
|
(11 036)
-61%
|
(23 095)
-109%
|
(18 954)
+18%
|
(6 841)
+64%
|
1 622
N/A
|
11 813
+628%
|
11 769
0%
|
14 746
+25%
|
|
| EPS (Diluted) |
745.73
N/A
|
363
-51%
|
330.41
-9%
|
412.82
+25%
|
301.88
-27%
|
313.64
+4%
|
300.29
-4%
|
406.7
+35%
|
547.82
+35%
|
539.11
-2%
|
639.94
+19%
|
453.29
-29%
|
355.41
-22%
|
391.88
+10%
|
398.29
+2%
|
631.35
+59%
|
444.58
-30%
|
655.47
+47%
|
667.76
+2%
|
414
-38%
|
1 138.82
+175%
|
1 104.64
-3%
|
1 095.05
-1%
|
1 272.64
+16%
|
742.52
-42%
|
759.58
+2%
|
705.58
-7%
|
375.7
-47%
|
-332.05
N/A
|
-531.05
-60%
|
-623.16
-17%
|
-272.41
+56%
|
461.29
N/A
|
539.6
+17%
|
674.98
+25%
|
483.69
-28%
|
571.61
+18%
|
585.61
+2%
|
606.85
+4%
|
435.63
-28%
|
481.76
+11%
|
338.45
-30%
|
-397.25
N/A
|
-640.92
-61%
|
-1 341.31
-109%
|
-1 100.78
+18%
|
-397.28
+64%
|
94.23
N/A
|
686.04
+628%
|
683.48
0%
|
856.37
+25%
|
|
Switch to:
Switch to:
See Also
Discover More
