Balance Sheet

Assets

-9%

+5%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	2 249	905	2 120	11 542	3 765	3 705	2 325	4 780	10 200	13 137	7 112	11 181	10 444	14 231	15 518	20 051	20 702	22 191	25 197	78 288	82 939	23 066	40 995	60 134
Cash	0	0	0	0	0	0	0	0	0	0	0	0	239	529	616	226	224	621	1 227	1 699	197	391	350	344
Cash Equivalents	2 249	905	2 120	11 542	3 765	3 705	2 325	4 780	10 200	13 137	7 112	11 181	10 205	13 702	14 902	19 825	20 478	21 570	23 970	76 589	82 742	22 675	40 645	59 790
Short-Term Investments	592	6 342	2 201	4 035	7 000	498	336	9 050	1 509	1 778	1 349	4 354	4 382	355	359	357	114	5 645	4	0	5 369	1 500	0	0
Total Receivables	17 169	14 492	18 665	20 198	23 856	26 712	27 344	36 243	43 090	61 210	51 778	57 489	66 630	58 613	62 070	66 208	69 242	73 662	75 452	70 599	91 825	69 620	72 745	78 915
Accounts Receivables	15 836	12 592	17 045	18 044	21 537	23 527	24 196	31 413	33 871	58 999	50 414	52 562	62 633	56 653	60 317	64 397	67 164	71 596	72 741	68 907	86 852	67 387	69 004	75 635
Other Receivables	1 333	1 900	1 620	2 154	2 319	3 185	3 148	4 830	9 219	2 211	1 364	4 927	3 997	1 960	1 753	1 811	2 078	2 066	2 711	1 692	4 974	2 233	3 741	3 280
Inventory	21 348	20 364	22 634	34 477	42 775	44 180	59 434	79 742	81 057	89 133	88 205	70 358	90 667	89 741	95 495	99 420	97 119	123 873	141 253	109 421	136 531	164 508	145 136	122 556
Other Current Assets	275	626	995	4 090	1 678	2 087	3 881	4 705	2 920	3 005	24 992	2 860	3 764	1 666	3 223	5 373	6 009	9 447	9 980	4 866	8 915	4 910	3 427	4 787
Total Current Assets	41 633	42 728	46 615	74 343	79 074	77 182	93 318	134 519	138 776	168 262	173 437	146 243	175 887	164 607	176 664	191 409	193 185	234 817	251 885	263 173	325 579	263 604	262 302	266 393
PP&E Net	20 803	20 400	23 106	31 613	35 895	35 829	38 678	58 333	129 111	134 620	130 087	124 093	127 668	135 556	136 115	137 784	149 692	155 376	194 111	216 323	228 765	258 513	257 873	259 545
PP&E Gross	20 803	20 400	23 106	31 613	35 895	35 829	38 678	58 333	129 111	134 620	130 087	124 093	127 668	135 556	136 115	137 784	149 692	155 376	194 111	216 323	228 765	258 513	257 873	259 545
Accumulated Depreciation	32 539	36 099	42 769	47 293	51 401	55 614	56 647	65 002	75 945	76 432	79 787	87 174	98 241	105 708	115 036	124 146	132 709	142 210	155 386	156 120	172 886	193 479	218 409	235 929
Intangible Assets	70	85	70	61	41	30	21	197	174	2 005	2 006	2 349	2 934	2 515	2 495	2 931	2 887	5 677	5 665	6 714	6 421	5 278	4 624	4 018
Goodwill	0	0	0	2 305	1 901	1 719	1 536	1 159	987	327	327	327	327	327	327	327	327	327	327	327	0	0	0	0
Note Receivable	150	100	100	890	864	866	1 123	1 555	1 568	0	0	0	0	0	0	0	0	0	0	580	576	563	634	634
Long-Term Investments	5 728	5 752	6 243	6 382	8 812	8 450	12 519	8 365	5 531	15 091	13 742	14 075	9 920	10 035	11 086	11 848	11 861	16 800	20 094	17 021	16 497	15 062	6 680	8 337
Other Long-Term Assets	895	944	921	1 262	1 304	1 185	1 562	3 270	3 740	1 450	88	366	209	0	0	0	0	0	0	966	1 655	5 233	6 844	6 042
Other Assets	0	0	0	2 305	1 901	1 719	1 536	1 159	987	327	327	327	327	327	327	327	327	327	327	327	0	0	0	0
Total Assets	69 279 N/A	70 009 +1%	77 054 +10%	112 247 +46%	124 090 +11%	121 823 -2%	145 686 +20%	205 081 +41%	277 912 +36%	321 755 +16%	319 686 -1%	287 453 -10%	316 945 +10%	313 039 -1%	326 687 +4%	344 299 +5%	357 951 +4%	412 997 +15%	472 081 +14%	505 102 +7%	579 492 +15%	548 253 -5%	538 956 -2%	544 969 +1%
Liabilities
Accounts Payable	12 364	9 910	16 186	22 689	7 714	8 030	7 038	8 799	24 909	19 384	19 002	14 020	18 003	11 497	14 597	25 657	15 841	19 996	16 458	16 209	23 052	11 195	13 510	16 030
Accrued Liabilities	905	1 156	1 084	1 434	2 017	3 519	2 872	4 206	3 612	4 188	4 995	4 876	4 823	4 895	6 203	6 121	8 139	10 275	13 000	13 276	14 972	17 349	16 774	18 517
Short-Term Debt	0	0	0	9 257	28 285	27 069	48 087	43 105	40 521	73 736	59 540	58 181	70 279	58 863	77 495	71 050	86 432	107 171	140 234	161 935	190 434	155 995	174 723	161 933
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	1 579	1 978	3 713	9 559	600	1 043	2 077	862	879	766	3 009	10 130	12 300	6 010	14 931	28 365
Other Current Liabilities	4 854	3 693	3 782	6 261	5 991	4 094	8 254	25 062	12 417	10 562	21 334	7 455	14 585	10 025	8 939	15 813	13 062	18 716	19 893	14 718	28 454	23 493	14 778	17 501
Total Current Liabilities	18 123	14 758	21 052	39 640	44 007	42 711	66 251	81 173	83 038	109 849	108 583	94 090	108 289	86 324	109 310	119 502	124 354	156 924	192 594	216 267	269 212	214 042	234 716	242 346
Long-Term Debt	0	0	0	0	0	0	0	6 969	6 437	17 961	16 843	415	2 415	12 485	439	761	8 360	19 416	30 567	49 158	47 317	57 047	49 179	34 206
Deferred Income Tax	1 952	2 281	1 940	1 864	816	411	185	2 966	19 956	17 807	17 968	17 959	16 496	14 554	14 288	14 160	12 937	12 075	10 432	9 363	10 011	11 009	3 367	2 993
Minority Interest	0	0	0	0	308	420	590	8 276	18 475	16 155	15 464	13 402	12 752	12 705	14 468	15 858	16 562	16 918	18 946	19 559	21 542	24 072	24 573	25 304
Other Liabilities	1 728	1 842	2 091	9 608	10 340	11 086	8 133	5 164	674	0	0	0	0	1 438	1 525	1 582	1 366	821	1 055	1 931	1 082	0	0	0
Total Liabilities	21 803 N/A	18 881 -13%	25 083 +33%	51 112 +104%	55 470 +9%	54 629 -2%	75 159 +38%	104 548 +39%	128 581 +23%	161 772 +26%	158 858 -2%	125 866 -21%	139 953 +11%	127 506 -9%	140 030 +10%	151 863 +8%	163 578 +8%	206 156 +26%	253 594 +23%	296 279 +17%	349 165 +18%	306 171 -12%	311 836 +2%	304 849 -2%
Equity
Common Stock	12 400	12 500	12 500	15 000	15 000	15 000	15 050	18 700	18 750	18 750	18 750	18 750	20 198	20 198	20 198	20 198	20 198	20 198	20 393	20 638	20 788	20 808	20 808	20 808
Retained Earnings	22 951	27 555	29 487	32 758	34 004	33 387	36 601	48 005	57 740	115 065	114 997	115 703	124 966	132 138	131 887	134 878	136 363	147 639	159 298	147 918	170 038	182 850	169 426	182 376
Additional Paid In Capital	15 387	15 645	15 636	19 029	19 479	19 508	19 846	29 517	25 939	26 990	26 990	27 112	33 677	33 677	33 601	33 844	33 814	33 866	33 749	41 324	42 797	43 069	43 323	43 659
Unrealized Security Profit/Loss	1 114	300	308	21	152	10	52	30	40 095	897	930	740	108	57	8	180	361	1 513	1 266	1 791	3 237	4 643	6 048	4 514
Treasury Stock	4 417	4 936	6 045	5 765	0	602	1 059	1 745	1 642	2 022	2 022	2 022	4 602	4 136	4 108	2 736	2 324	771	320	320	320	320	320	1 302
Other Equity	42	64	85	92	16	89	36	6 086	8 449	2 097	3 044	2 784	2 861	3 713	5 087	6 071	6 683	7 423	6 633	1 055	262	319	69	909
Total Equity	47 476 N/A	51 128 +8%	51 971 +2%	61 135 +18%	68 620 +12%	67 193 -2%	70 527 +5%	100 533 +43%	149 331 +49%	159 983 +7%	160 829 +1%	161 587 +0%	176 992 +10%	185 533 +5%	186 657 +1%	192 435 +3%	194 373 +1%	206 841 +6%	218 487 +6%	208 823 -4%	230 328 +10%	242 082 +5%	227 120 -6%	240 120 +6%
Total Liabilities & Equity	69 279 N/A	70 009 +1%	77 054 +10%	112 247 +46%	124 090 +11%	121 823 -2%	145 686 +20%	205 081 +41%	277 912 +36%	321 755 +16%	319 686 -1%	287 453 -10%	316 945 +10%	313 039 -1%	326 687 +4%	344 299 +5%	357 951 +4%	412 997 +15%	472 081 +14%	505 102 +7%	579 492 +15%	548 253 -5%	538 956 -2%	544 969 +1%
Shares Outstanding
Common Shares Outstanding	24	23	22	27	32	31	32	37	37	37	37	37	39	39	39	40	40	40	41	41	41	42	42	41

Income Statement Balance Sheet Cash Flow Statement

Kyung-In Synthetic Corp
KRX:012610

Balance Sheet

Balance Sheet Decomposition
Kyung-In Synthetic Corp

Balance Sheet
Kyung-In Synthetic Corp

See Also

Company

Help

Tools

Stocks

52 Week Range	2 650 5 190
Price Target

Kyung-In Synthetic Corp KRX:012610

Balance Sheet

Balance Sheet Decomposition Kyung-In Synthetic Corp

Balance Sheet Kyung-In Synthetic Corp

See Also

Company

Help

Tools

Stocks

Kyung-In Synthetic Corp
KRX:012610

Balance Sheet Decomposition
Kyung-In Synthetic Corp

Balance Sheet
Kyung-In Synthetic Corp