Douzone Bizon Co Ltd
KRX:012510
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
28 900
75 900
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Douzone Bizon Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
9 743
|
10 941
|
12 412
|
14 320
|
15 786
|
21 681
|
23 990
|
26 234
|
26 818
|
28 238
|
30 052
|
32 223
|
36 119
|
40 580
|
41 581
|
41 983
|
40 351
|
42 515
|
45 108
|
47 282
|
50 486
|
51 026
|
50 031
|
50 436
|
50 998
|
57 901
|
57 975
|
65 973
|
65 629
|
54 414
|
53 689
|
41 348
|
37 935
|
23 076
|
20 772
|
21 874
|
22 012
|
34 329
|
63 481
|
65 287
|
68 353
|
|
Depreciation & Amortization |
14 574
|
14 994
|
15 101
|
15 378
|
15 869
|
15 877
|
15 843
|
15 698
|
15 249
|
15 340
|
15 394
|
15 528
|
15 635
|
15 703
|
15 811
|
15 950
|
16 143
|
16 328
|
17 491
|
18 671
|
20 060
|
21 845
|
23 151
|
24 199
|
24 958
|
26 353
|
27 113
|
27 647
|
28 733
|
28 864
|
29 315
|
30 281
|
30 599
|
31 405
|
32 583
|
33 620
|
34 960
|
36 763
|
37 503
|
37 965
|
38 299
|
|
Other Non-Cash Items |
10 859
|
13 394
|
12 658
|
13 602
|
13 300
|
11 913
|
14 220
|
13 720
|
15 532
|
14 924
|
15 229
|
15 258
|
13 390
|
15 236
|
15 097
|
16 497
|
19 237
|
16 269
|
16 632
|
17 537
|
18 908
|
23 441
|
27 485
|
29 572
|
30 614
|
25 231
|
26 562
|
27 044
|
29 490
|
33 439
|
31 461
|
29 760
|
27 121
|
30 387
|
31 917
|
34 996
|
37 145
|
41 536
|
17 139
|
19 719
|
24 259
|
|
Cash Taxes Paid |
566
|
533
|
1 504
|
2 508
|
2 961
|
2 997
|
3 451
|
3 963
|
5 118
|
5 115
|
6 165
|
7 348
|
8 252
|
8 261
|
5 983
|
10 111
|
11 719
|
11 664
|
11 753
|
12 857
|
11 020
|
13 737
|
17 622
|
14 466
|
14 812
|
15 301
|
17 719
|
18 042
|
21 529
|
18 393
|
19 197
|
23 311
|
26 669
|
26 690
|
19 671
|
8 470
|
219
|
1 738
|
1 614
|
9 262
|
9 482
|
|
Cash Interest Paid |
2 915
|
2 753
|
2 458
|
2 195
|
1 959
|
1 748
|
1 552
|
1 385
|
1 210
|
1 097
|
981
|
897
|
863
|
833
|
835
|
821
|
784
|
742
|
660
|
637
|
466
|
2 114
|
3 795
|
5 443
|
7 268
|
7 250
|
7 254
|
7 210
|
7 060
|
7 033
|
7 011
|
7 046
|
7 339
|
8 720
|
10 626
|
12 257
|
13 855
|
14 263
|
14 177
|
14 395
|
14 524
|
|
Change in Working Capital |
7 683
|
(1 720)
|
(7 631)
|
(8 047)
|
(9 802)
|
(2 977)
|
(3 615)
|
3 223
|
(9 250)
|
(8 886)
|
(16 526)
|
(25 279)
|
(11 383)
|
(21 439)
|
(6 765)
|
(9 805)
|
(10 064)
|
(12 977)
|
(23 561)
|
(28 793)
|
(41 658)
|
(36 065)
|
(30 973)
|
(32 022)
|
(23 209)
|
(4 113)
|
(17 092)
|
(18 910)
|
(33 086)
|
(55 979)
|
(45 981)
|
(33 146)
|
(28 358)
|
(7 531)
|
(4 407)
|
(6 664)
|
10 865
|
(11 469)
|
(14 404)
|
(18 427)
|
(41 555)
|
|
Cash from Operating Activities |
42 859
N/A
|
37 610
-12%
|
32 541
-13%
|
35 252
+8%
|
35 154
0%
|
46 494
+32%
|
50 438
+8%
|
58 877
+17%
|
48 349
-18%
|
49 616
+3%
|
44 148
-11%
|
37 728
-15%
|
53 762
+42%
|
50 080
-7%
|
65 724
+31%
|
64 626
-2%
|
65 666
+2%
|
62 135
-5%
|
55 672
-10%
|
54 697
-2%
|
47 796
-13%
|
60 247
+26%
|
69 694
+16%
|
72 186
+4%
|
83 360
+15%
|
105 373
+26%
|
94 559
-10%
|
101 755
+8%
|
90 768
-11%
|
60 737
-33%
|
68 483
+13%
|
68 243
0%
|
67 296
-1%
|
77 337
+15%
|
80 866
+5%
|
83 826
+4%
|
104 982
+25%
|
101 159
-4%
|
103 720
+3%
|
104 544
+1%
|
89 356
-15%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(11 607)
|
(10 828)
|
(8 934)
|
(8 829)
|
(9 942)
|
(12 394)
|
(11 718)
|
(11 402)
|
(10 572)
|
(6 951)
|
(8 605)
|
(32 866)
|
(35 757)
|
(37 752)
|
(38 347)
|
(18 254)
|
(21 673)
|
(23 360)
|
(24 749)
|
(22 744)
|
(491 379)
|
(511 118)
|
(523 141)
|
(532 859)
|
(66 794)
|
(53 089)
|
(47 441)
|
(41 718)
|
(39 851)
|
(35 745)
|
(35 064)
|
(36 217)
|
(34 910)
|
(34 188)
|
(30 119)
|
(27 045)
|
(33 878)
|
(36 475)
|
(32 716)
|
(34 256)
|
(21 572)
|
|
Other Items |
(8 228)
|
314
|
876
|
277
|
323
|
(5 368)
|
(3 734)
|
(3 426)
|
(6 290)
|
(17 192)
|
(24 795)
|
(6 587)
|
(2 538)
|
14 197
|
4 191
|
(3 259)
|
806
|
3 316
|
16 691
|
15 217
|
43 996
|
46 799
|
50 318
|
43 819
|
5 735
|
(4 184)
|
(24 355)
|
(24 810)
|
(34 325)
|
(93 280)
|
(80 135)
|
238
|
(23 120)
|
64 563
|
73 076
|
(774)
|
28 999
|
(31 976)
|
(31 128)
|
(52 216)
|
(38 342)
|
|
Cash from Investing Activities |
(19 836)
N/A
|
(10 514)
+47%
|
(8 058)
+23%
|
(8 552)
-6%
|
(9 619)
-12%
|
(17 762)
-85%
|
(15 452)
+13%
|
(14 828)
+4%
|
(16 862)
-14%
|
(24 143)
-43%
|
(33 399)
-38%
|
(39 453)
-18%
|
(38 295)
+3%
|
(23 555)
+38%
|
(34 157)
-45%
|
(21 512)
+37%
|
(20 867)
+3%
|
(20 044)
+4%
|
(8 057)
+60%
|
(7 528)
+7%
|
(447 383)
-5 843%
|
(464 319)
-4%
|
(472 824)
-2%
|
(489 039)
-3%
|
(61 059)
+88%
|
(57 273)
+6%
|
(71 796)
-25%
|
(66 530)
+7%
|
(74 176)
-11%
|
(129 025)
-74%
|
(115 199)
+11%
|
(35 979)
+69%
|
(58 030)
-61%
|
30 375
N/A
|
42 957
+41%
|
(27 819)
N/A
|
(4 879)
+82%
|
(68 451)
-1 303%
|
(63 844)
+7%
|
(86 473)
-35%
|
(59 915)
+31%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(22 161)
|
(32 135)
|
(32 135)
|
(32 135)
|
0
|
0
|
148 484
|
148 484
|
0
|
0
|
0
|
0
|
0
|
0
|
74 024
|
74 024
|
75 246
|
65 883
|
(48 834)
|
(77 127)
|
(100 597)
|
(91 234)
|
(50 542)
|
(22 249)
|
(721)
|
(723)
|
(729)
|
|
Net Issuance of Debt |
(14 749)
|
(19 692)
|
(18 181)
|
(18 318)
|
(17 925)
|
(15 614)
|
(14 587)
|
(10 912)
|
(7 685)
|
(3 587)
|
(668)
|
(201)
|
(2 032)
|
(2 881)
|
(2 686)
|
(7 595)
|
(5 306)
|
(10 263)
|
(11 031)
|
(6 742)
|
242 350
|
246 466
|
246 123
|
246 032
|
(3 817)
|
(3 704)
|
(3 319)
|
(3 195)
|
(3 077)
|
(2 922)
|
(2 819)
|
(2 758)
|
(2 624)
|
(2 653)
|
(2 644)
|
(2 754)
|
(3 098)
|
(3 554)
|
(4 087)
|
(4 475)
|
(4 768)
|
|
Cash Paid for Dividends |
(4 084)
|
(4 084)
|
(4 084)
|
(5 935)
|
(5 935)
|
(5 935)
|
0
|
(6 528)
|
(6 528)
|
(6 528)
|
0
|
(8 605)
|
(8 605)
|
(8 605)
|
0
|
(11 869)
|
(11 869)
|
(11 869)
|
0
|
(13 074)
|
(13 074)
|
(13 074)
|
0
|
(15 323)
|
(15 323)
|
(15 323)
|
(15 323)
|
(16 779)
|
(16 779)
|
(16 779)
|
0
|
(16 451)
|
(16 451)
|
(16 451)
|
0
|
(7 193)
|
(7 193)
|
(7 193)
|
0
|
(11 396)
|
(11 396)
|
|
Other |
65
|
65
|
0
|
65
|
21
|
21
|
27
|
27
|
6
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 681
|
0
|
3 638
|
14 347
|
11 753
|
12 225
|
13 534
|
3 685
|
239
|
(429)
|
(6 549)
|
(10 093)
|
(7 731)
|
(7 445)
|
(290)
|
1 197
|
1 210
|
1 331
|
(939)
|
256
|
264
|
592
|
970
|
1 093
|
|
Cash from Financing Activities |
(18 768)
N/A
|
(23 711)
-26%
|
(22 200)
+6%
|
(24 188)
-9%
|
(23 838)
+1%
|
(21 527)
+10%
|
(20 493)
+5%
|
(17 412)
+15%
|
(14 207)
+18%
|
(10 121)
+29%
|
(7 210)
+29%
|
(8 820)
-22%
|
(10 650)
-21%
|
(11 487)
-8%
|
(33 452)
-191%
|
(51 598)
-54%
|
(49 311)
+4%
|
(50 587)
-3%
|
(29 194)
+42%
|
(16 178)
+45%
|
392 107
N/A
|
393 629
+0%
|
393 758
+0%
|
392 727
0%
|
(15 455)
N/A
|
(18 788)
-22%
|
(19 072)
-2%
|
(26 523)
-39%
|
44 076
N/A
|
46 592
+6%
|
48 204
+3%
|
46 383
-4%
|
(66 712)
N/A
|
(95 021)
-42%
|
(118 362)
-25%
|
(102 120)
+14%
|
(60 576)
+41%
|
(32 731)
+46%
|
(11 409)
+65%
|
(15 624)
-37%
|
(15 799)
-1%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
306
|
1 445
|
1 423
|
1 405
|
1 391
|
(20)
|
(122)
|
(62)
|
(622)
|
108
|
(16)
|
(23)
|
331
|
(409)
|
(218)
|
151
|
46
|
10
|
192
|
(366)
|
(289)
|
(18)
|
(116)
|
(9)
|
(47)
|
(114)
|
(100)
|
(64)
|
28
|
144
|
119
|
230
|
408
|
88
|
131
|
(77)
|
(296)
|
(1)
|
(68)
|
(21)
|
106
|
|
Net Change in Cash |
4 561
N/A
|
4 830
+6%
|
3 706
-23%
|
3 917
+6%
|
3 088
-21%
|
7 185
+133%
|
14 371
+100%
|
26 575
+85%
|
16 658
-37%
|
15 460
-7%
|
3 523
-77%
|
(10 568)
N/A
|
5 148
N/A
|
14 629
+184%
|
(2 103)
N/A
|
(8 333)
-296%
|
(4 466)
+46%
|
(8 486)
-90%
|
18 613
N/A
|
30 625
+65%
|
(7 769)
N/A
|
(10 461)
-35%
|
(9 488)
+9%
|
(24 135)
-154%
|
6 799
N/A
|
29 198
+329%
|
3 591
-88%
|
8 638
+141%
|
60 696
+603%
|
(21 552)
N/A
|
1 607
N/A
|
78 876
+4 809%
|
(57 038)
N/A
|
12 779
N/A
|
5 591
-56%
|
(46 190)
N/A
|
39 230
N/A
|
(25)
N/A
|
28 400
N/A
|
2 427
-91%
|
13 748
+467%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
31 252
N/A
|
26 782
-14%
|
23 607
-12%
|
26 423
+12%
|
25 212
-5%
|
34 100
+35%
|
38 720
+14%
|
47 475
+23%
|
37 777
-20%
|
42 665
+13%
|
35 543
-17%
|
4 862
-86%
|
18 005
+270%
|
12 328
-32%
|
27 377
+122%
|
46 372
+69%
|
43 993
-5%
|
38 775
-12%
|
30 923
-20%
|
31 953
+3%
|
(443 583)
N/A
|
(450 871)
-2%
|
(453 447)
-1%
|
(460 673)
-2%
|
16 566
N/A
|
52 284
+216%
|
47 118
-10%
|
60 037
+27%
|
50 917
-15%
|
24 992
-51%
|
33 419
+34%
|
32 026
-4%
|
32 386
+1%
|
43 149
+33%
|
50 746
+18%
|
56 781
+12%
|
71 104
+25%
|
64 684
-9%
|
71 004
+10%
|
70 288
-1%
|
67 784
-4%
|