DB INC
KRX:012030

Watchlist Manager
DB INC Logo
DB INC
KRX:012030
Watchlist
Price: 1 506 KRW -2.84%
Market Cap: 287.7B KRW
Have any thoughts about
DB INC?
Write Note
Section:
 

Relative Value

The Relative Value of one DB INC stock under the Base Case scenario is 2 050.23 KRW. Compared to the current market price of 1 506 KRW, DB INC is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 050.23 KRW
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
69
vs Industry
84
Median 3Y
0.6
Median 5Y
0.6
Industry
2.4
More Details
4.3
P/E
P/E
Price to Earnings
4.3
vs History
96
vs Industry
26
Median 3Y
14.4
Median 5Y
16.2
Industry
23.2
More Details
28.8
P/OCF
P/OCF
Price to OCF
28.8
vs History
3
vs Industry
57
Median 3Y
9.7
Median 5Y
8.9
Industry
17.4
More Details
1.9
P/FCFE
P/FCFE
Price to FCFE
1.9
vs History
57
vs Industry
49
Median 3Y
1.8
Median 5Y
13.5
Industry
21.3
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
39
vs Industry
77
Median 3Y
0.7
Median 5Y
0.6
Industry
2.9
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
19
vs Industry
68
Median 3Y
0.7
Median 5Y
0.7
Industry
2.4
More Details
6.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.1
vs History
3
vs Industry
40
Median 3Y
4.1
Median 5Y
3.6
Industry
4.9
More Details
15.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.7
vs History
3
vs Industry
33
Median 3Y
8.9
Median 5Y
6.8
Industry
12.9
More Details
19.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.8
vs History
4
vs Industry
32
Median 3Y
10.8
Median 5Y
9.9
Industry
16.5
More Details
49.9
EV/OCF
EV/OCF
Enterprise Value to OCF
49.9
vs History
3
vs Industry
46
Median 3Y
10.2
Median 5Y
9.6
Industry
16.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
36
Median 3Y
9.4
Median 5Y
8.5
Industry
19
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
20
vs Industry
73
Median 3Y
0.6
Median 5Y
0.5
Industry
2.5
More Details

Multiples Across Competitors

Competitors Multiples
DB INC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
DB INC
KRX:012030
287.7B KRW 0.5 4.3 15.7 19.8
IE
Accenture PLC
NYSE:ACN
226.1B USD 3.4 29.9 17.8 21.7
US
International Business Machines Corp
NYSE:IBM
207.5B USD 3.3 32.4 17.9 27.2
IN
Tata Consultancy Services Ltd
NSE:TCS
15.1T INR 6.1 31.9 21.9 23.7
IN
Infosys Ltd
NSE:INFY
7.9T INR 5 29.3 20.6 23.6
IN
HCL Technologies Ltd
NSE:HCLTECH
5.1T INR 4.5 30.6 20 24
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.4B USD 2 17.5 12.9 12.9
US
Gartner Inc
NYSE:IT
38B USD 6.2 35.7 28.7 33.7
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.2 16.1 19.8
JP
Fujitsu Ltd
TSE:6702
5T JPY 1.3 19.9 13.5 27.7
FR
Capgemini SE
PAR:CAP
26.9B EUR 1.2 15.9 8.9 11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
DB INC
KRX:012030
Average EV/EBITDA: 17.6
15.7
N/A N/A
IE
Accenture PLC
NYSE:ACN
17.8
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.9
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.9
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.6
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
18%
0.7
US
Gartner Inc
NYSE:IT
28.7
42%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.1
24%
0.7
JP
Fujitsu Ltd
TSE:6702
13.5
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
DB INC
KRX:012030
Average EV/EBIT: 22.3
19.8
N/A N/A
IE
Accenture PLC
NYSE:ACN
21.7
30%
0.7
US
International Business Machines Corp
NYSE:IBM
27.2
48%
0.6
IN
Tata Consultancy Services Ltd
NSE:TCS
23.7
34%
0.7
IN
Infosys Ltd
NSE:INFY
23.6
36%
0.7
IN
HCL Technologies Ltd
NSE:HCLTECH
24
36%
0.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
21%
0.6
US
Gartner Inc
NYSE:IT
33.7
45%
0.8
IN
Wipro Ltd
NSE:WIPRO
19.8
28%
0.7
JP
Fujitsu Ltd
TSE:6702
27.7
N/A N/A
FR
Capgemini SE
PAR:CAP
11.3
19%
0.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.