DB INC
KRX:012030

Watchlist Manager
DB INC Logo
DB INC
KRX:012030
Watchlist
Price: 1 316 KRW -1.86%
Market Cap: 251.4B KRW
Have any thoughts about
DB INC?
Write Note

Relative Value

The Relative Value of one DB INC stock under the Base Case scenario is 2 148.35 KRW. Compared to the current market price of 1 316 KRW, DB INC is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 148.35 KRW
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
84
Median 3Y
0.6
Median 5Y
0.6
Industry
2.4
vs History
50
vs Industry
26
Median 3Y
15
Median 5Y
17
Industry
23.2
vs History
11
vs Industry
57
Median 3Y
9.7
Median 5Y
8.9
Industry
17
vs History
55
vs Industry
49
Median 3Y
1.8
Median 5Y
13.5
Industry
21.6
vs History
7
vs Industry
77
Median 3Y
0.7
Median 5Y
0.6
Industry
2.9
vs History
1
vs Industry
68
Median 3Y
0.7
Median 5Y
0.7
Industry
2.4
vs History
1
vs Industry
40
Median 3Y
3.8
Median 5Y
3.6
Industry
4.9
vs History
1
vs Industry
33
Median 3Y
8.9
Median 5Y
6.7
Industry
13.1
vs History
3
vs Industry
32
Median 3Y
10.8
Median 5Y
9.9
Industry
16.8
vs History
3
vs Industry
46
Median 3Y
10.2
Median 5Y
9.6
Industry
16
vs History
vs Industry
36
Median 3Y
9.5
Median 5Y
8.6
Industry
18.8
vs History
3
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
2.5

Multiples Across Competitors

Competitors Multiples
DB INC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
DB INC
KRX:012030
251.8B KRW 0.5 14.3 13.2 16
IE
Accenture PLC
NYSE:ACN
226.5B USD 3.5 31.2 18.2 22.1
US
International Business Machines Corp
NYSE:IBM
193.2B USD 3.1 30.2 16.9 25.7
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6 31.6 21.8 23.5
IN
Infosys Ltd
NSE:INFY
7.7T INR 4.9 28.7 20.1 23
IN
HCL Technologies Ltd
NSE:HCLTECH
5T INR 4.4 30 19.6 23.5
US
Gartner Inc
NYSE:IT
41.6B USD 6.8 39.1 31.4 36.9
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
40.1B USD 2.1 17.8 13.1 13.1
IN
Wipro Ltd
NSE:WIPRO
3T INR 3.3 25.2 14.8 18.2
JP
Fujitsu Ltd
TSE:6702
5.2T JPY 1.4 19.7 13.3 26.6
FR
Capgemini SE
PAR:CAP
27.8B EUR 1.2 16.4 9.2 11.6

See Also

Discover More
Back to Top