DB INC
KRX:012030

Watchlist Manager
DB INC Logo
DB INC
KRX:012030
Watchlist
Price: 1 436 KRW -0.9% Market Closed
Market Cap: 288.9B KRW

Relative Value

The Relative Value of one DB INC stock under the Base Case scenario is 2 678.01 KRW. Compared to the current market price of 1 436 KRW, DB INC is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 678.01 KRW
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
85
Median 3Y
0.5
Median 5Y
0.5
Industry
2.4
vs History
82
vs Industry
51
Median 3Y
13.4
Median 5Y
13.5
Industry
22.3
vs History
28
vs Industry
23
Median 3Y
10.5
Median 5Y
10.1
Industry
16
vs History
42
vs Industry
52
Median 3Y
15.8
Median 5Y
15.3
Industry
20.9
vs History
52
vs Industry
80
Median 3Y
0.7
Median 5Y
0.6
Industry
3
vs History
25
vs Industry
69
Median 3Y
0.8
Median 5Y
0.7
Industry
2.4
vs History
20
vs Industry
37
Median 3Y
5.2
Median 5Y
4.2
Industry
4.9
vs History
33
vs Industry
28
Median 3Y
10.8
Median 5Y
9.7
Industry
12.2
vs History
44
vs Industry
26
Median 3Y
11.9
Median 5Y
11.7
Industry
15.9
vs History
20
vs Industry
12
Median 3Y
12.6
Median 5Y
11.4
Industry
14.7
vs History
4
vs Industry
36
Median 3Y
8.1
Median 5Y
10
Industry
17.4
vs History
42
vs Industry
74
Median 3Y
0.7
Median 5Y
0.6
Industry
2.4

Multiples Across Competitors

Competitors Multiples
DB INC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
DB INC
KRX:012030
274.3B KRW 0.4 3.8 10.8 11.8
US
International Business Machines Corp
NYSE:IBM
280.7B USD 4.3 35.5 21.8 30.6
IE
Accenture PLC
NYSE:ACN
171.3B USD 2.4 22.5 12.3 15
IN
Tata Consultancy Services Ltd
NSE:TCS
11.7T INR 4.5 23.7 16.4 17.8
IN
Infosys Ltd
NSE:INFY
6.6T INR 3.9 23.5 15.4 17.5
IN
HCL Technologies Ltd
NSE:HCLTECH
4.5T INR 3.7 26.7 16.3 19.5
JP
Fujitsu Ltd
TSE:6702
7.7T JPY 2.2 17.2 15.5 22.7
JP
NEC Corp
TSE:6701
7.5T JPY 2.1 31.9 15.3 22.5
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
40.8B USD 2 19.2 10.2 11.9
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 39.2 9.9 21.1
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1