SKC Co Ltd
KRX:011790

Watchlist Manager
SKC Co Ltd Logo
SKC Co Ltd
KRX:011790
Watchlist
Price: 106 800 KRW -2.82%
Market Cap: 3.6T KRW
Have any thoughts about
SKC Co Ltd?
Write Note

Relative Value

The Relative Value of one SKC Co Ltd stock under the Base Case scenario is 136 729.81 KRW. Compared to the current market price of 106 800 KRW, SKC Co Ltd is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
136 729.81 KRW
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
41
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5
Forward
1.8
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
13.9
Industry
21.7
Forward
-22.3
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
12
Industry
13
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-2.4
Industry
20.5
vs History
33
vs Industry
15
Median 3Y
2.3
Median 5Y
2.1
Industry
1.6
vs History
36
vs Industry
28
Median 3Y
2.1
Median 5Y
2.1
Industry
1.6
Forward
3.2
vs History
3
vs Industry
1
Median 3Y
13.5
Median 5Y
11.2
Industry
7.2
vs History
vs Industry
2
Median 3Y
10.2
Median 5Y
11.2
Industry
13.2
Forward
37.7
vs History
vs Industry
23
Median 3Y
10.7
Median 5Y
19.3
Industry
17.5
Forward
-33.3
vs History
vs Industry
Median 3Y
-18.1
Median 5Y
17
Industry
13.9
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-12.5
Industry
19.1
vs History
60
vs Industry
44
Median 3Y
1.1
Median 5Y
1
Industry
1.3

Multiples Across Competitors

Competitors Multiples
SKC Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
SKC Co Ltd
KRX:011790
3.7T KRW 1.2 -7.9 -26.8 -15.6
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 134.1 13.4 59
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
642.3T IDR 23 -550.8 -821.9 -821.9
US
Dow Inc
NYSE:DOW
28B USD 0.6 26.6 8.9 22.1
UK
LyondellBasell Industries NV
NYSE:LYB
24B USD 0.6 11.2 7.2 10.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
107.8B CNY 0.4 17.1 19.2 19.2
US
Westlake Corp
NYSE:WLK
14.7B USD 1.2 153.4 8.4 19.6
KR
LG Chem Ltd
KRX:051910
20T KRW 0.4 70.8 5.7 23.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
86.8B CNY 0.3 45.1 21.6 21.6
IN
Solar Industries India Ltd
NSE:SOLARINDS
876.5B INR 13.6 86.7 54.9 60.9
P/E Multiple
Earnings Growth P/E to Growth
KR
SKC Co Ltd
KRX:011790
Average P/E: 68.1
Negative Multiple: -7.9
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
134.1
N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -607.3 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -550.8 N/A N/A
US
Dow Inc
NYSE:DOW
26.6
371%
0.1
UK
LyondellBasell Industries NV
NYSE:LYB
11.2
53%
0.2
CN
Hengli Petrochemical Co Ltd
SSE:600346
17.1
81%
0.2
US
Westlake Corp
NYSE:WLK
153.4
173%
0.9
KR
LG Chem Ltd
KRX:051910
70.8
160%
0.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
45.1
520%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
86.7
148%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
SKC Co Ltd
KRX:011790
Average EV/EBITDA: 17.4
Negative Multiple: -26.8
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
13.4
71%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -821.9 N/A N/A
US
Dow Inc
NYSE:DOW
8.9
58%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
7.2
12%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
129%
0.1
US
Westlake Corp
NYSE:WLK
8.4
29%
0.3
KR
LG Chem Ltd
KRX:051910
5.7
85%
0.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
346%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
54.9
88%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
SKC Co Ltd
KRX:011790
Average EV/EBIT: 29.6
Negative Multiple: -15.6
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
59
239%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -821.9 N/A N/A
US
Dow Inc
NYSE:DOW
22.1
111%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
10.8
20%
0.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
36%
0.5
US
Westlake Corp
NYSE:WLK
19.6
61%
0.3
KR
LG Chem Ltd
KRX:051910
23.4
140%
0.2
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
151%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
60.9
87%
0.7

See Also

Discover More
Back to Top