H

Hannong Chemicals Inc
KRX:011500

Watchlist Manager
Hannong Chemicals Inc
KRX:011500
Watchlist
Price: 15 600 KRW 0.13% Market Closed
Market Cap: 244B KRW

Relative Value

The Relative Value of one Hannong Chemicals Inc stock under the Base Case scenario is 12 891.9 KRW. Compared to the current market price of 15 600 KRW, Hannong Chemicals Inc is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12 891.9 KRW
Overvaluation 17%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
57
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
vs History
14
vs Industry
15
Median 3Y
21.9
Median 5Y
17.1
Industry
21
vs History
26
vs Industry
36
Median 3Y
12.4
Median 5Y
13
Industry
13.9
vs History
vs Industry
13
Median 3Y
15.1
Median 5Y
15.1
Industry
22.2
vs History
55
vs Industry
46
Median 3Y
1.4
Median 5Y
1.5
Industry
1.8
vs History
20
vs Industry
58
Median 3Y
1
Median 5Y
1
Industry
1.8
vs History
22
vs Industry
19
Median 3Y
13.8
Median 5Y
12
Industry
7.4
vs History
30
vs Industry
25
Median 3Y
17.3
Median 5Y
14.4
Industry
13.1
vs History
15
vs Industry
10
Median 3Y
48.4
Median 5Y
36.9
Industry
17.6
vs History
26
vs Industry
36
Median 3Y
14
Median 5Y
14.3
Industry
15.2
vs History
vs Industry
29
Median 3Y
19.9
Median 5Y
16.6
Industry
21.1
vs History
55
vs Industry
42
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Hannong Chemicals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hannong Chemicals Inc
KRX:011500
238.6B KRW 1.1 41.3 17.3 70.5
US
Sherwin-Williams Co
NYSE:SHW
88.7B USD 3.8 34.5 23 27.1
US
Ecolab Inc
NYSE:ECL
78.5B USD 4.9 39.5 22.5 30.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.7T JPY 4.1 21.4 10.4 14.3
CH
Givaudan SA
SIX:GIVN
29.4B CHF 3.9 26.9 18.3 23
CN
Wanhua Chemical Group Co Ltd
SSE:600309
246.4B CNY 1.4 22.2 21.7 21.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.6T INR 7.7 67.8 41.9 51.5
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
24.7B USD 1.8 24.8 11.2 13.8
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11.1
CH
DSM-Firmenich AG
AEX:DSFIR
17.6B EUR 1.4 70.6 10.5 35.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
Hannong Chemicals Inc
KRX:011500
Average EV/EBITDA: 19.5
17.3
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
23
7%
3.3
US
Ecolab Inc
NYSE:ECL
22.5
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.4
4%
2.6
CH
Givaudan SA
SIX:GIVN
18.3
5%
3.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.7
33%
0.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
41.9
11%
3.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11.2
4%
2.8
CH
Sika AG
F:SIKA
8.8
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.5
7%
1.5