S

Samho Development Co
KRX:010960

Watchlist Manager
Samho Development Co
KRX:010960
Watchlist
Price: 3 785 KRW 0.26% Market Closed
Market Cap: 84.6B KRW

Relative Value

The Relative Value of one Samho Development Co stock under the Base Case scenario is 5 867.09 KRW. Compared to the current market price of 3 785 KRW, Samho Development Co is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 867.09 KRW
Undervaluation 35%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
87
Median 3Y
0.2
Median 5Y
0.2
Industry
1
vs History
87
vs Industry
38
Median 3Y
8.9
Median 5Y
7
Industry
15.9
vs History
49
vs Industry
62
Median 3Y
1.8
Median 5Y
1.4
Industry
9.1
vs History
44
vs Industry
49
Median 3Y
2
Median 5Y
1.3
Industry
14.9
vs History
50
vs Industry
85
Median 3Y
0.3
Median 5Y
0.4
Industry
1.3
vs History
vs Industry
92
Median 3Y
-0
Median 5Y
0
Industry
1.2
vs History
vs Industry
86
Median 3Y
-0.3
Median 5Y
0.4
Industry
5.6
vs History
vs Industry
73
Median 3Y
-0.6
Median 5Y
0.8
Industry
10
vs History
vs Industry
70
Median 3Y
-0.7
Median 5Y
1
Industry
12.8
vs History
vs Industry
62
Median 3Y
-0.6
Median 5Y
-0.7
Industry
10.5
vs History
vs Industry
52
Median 3Y
-0.7
Median 5Y
-1
Industry
13
vs History
vs Industry
92
Median 3Y
-0
Median 5Y
0.1
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Samho Development Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Samho Development Co
KRX:010960
84.6B KRW 0.2 4.5 -1.7 -1.9
FR
Vinci SA
PAR:DG
65.2B EUR 0.9 13.7 6.4 9.4
US
Quanta Services Inc
NYSE:PWR
66.2B USD 2.4 65.1 29.7 46.7
IN
Larsen & Toubro Ltd
NSE:LT
5.3T INR 2 32.4 20.5 24.2
IN
Larsen and Toubro Ltd
F:LTO
49.7B EUR 1.9 31.8 20.1 23.8
ES
Ferrovial SA
MAD:FER
41.7B EUR 4.6 12.9 38.5 57.6
NL
Ferrovial SE
AEX:FER
41.8B EUR 4.6 12.9 38.5 57.7
US
Comfort Systems USA Inc
NYSE:FIX
37.9B USD 4.5 45.2 29.7 33.4
DE
Hochtief AG
XETRA:HOT
27.7B EUR 0.7 32.5 14.2 20.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
212.4B CNY 0.1 4.8 10.8 10.8
US
EMCOR Group Inc
NYSE:EME
30B USD 1.8 26.5 17.3 19.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
Samho Development Co
KRX:010960
Average EV/EBITDA: 22.6
Negative Multiple: -1.7
N/A N/A
FR
Vinci SA
PAR:DG
6.4
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.7
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
20.5
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
20.1
18%
1.1
ES
Ferrovial SA
MAD:FER
38.5
9%
4.3
NL
Ferrovial SE
AEX:FER
38.5
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
29.7
25%
1.2
DE
H
Hochtief AG
XETRA:HOT
14.2
5%
2.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
US
EMCOR Group Inc
NYSE:EME
17.3
11%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
Samho Development Co
KRX:010960
Average EV/EBIT: 30.4
Negative Multiple: -1.9
N/A N/A
FR
Vinci SA
PAR:DG
9.4
7%
1.3
US
Quanta Services Inc
NYSE:PWR
46.7
23%
2
IN
Larsen & Toubro Ltd
NSE:LT
24.2
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
23.8
21%
1.1
ES
Ferrovial SA
MAD:FER
57.6
13%
4.4
NL
Ferrovial SE
AEX:FER
57.7
13%
4.4
US
Comfort Systems USA Inc
NYSE:FIX
33.4
26%
1.3
DE
H
Hochtief AG
XETRA:HOT
20.9
6%
3.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
US
EMCOR Group Inc
NYSE:EME
19.2
11%
1.7