I
Isu Petasys Co Ltd
KRX:007660
Isu Petasys Co Ltd
KRX:007660
Price:
113 400
KRW
-2.07%
Market Closed
Market Cap:
8.3T
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Isu Petasys Co Ltd
113400
-2400 (-2.07%)
| 52 Week Range |
27 950
148 200
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Isu Petasys Co Ltd
Isu Petasys Co Ltd
Income Statement
Isu Petasys Co Ltd
Isu Petasys Co Ltd
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
6 602
|
3 250
|
4 769
|
0
|
6 340
|
4 973
|
5 475
|
7 728
|
8 309
|
8 618
|
8 637
|
8 304
|
8 000
|
7 665
|
7 553
|
7 509
|
7 541
|
7 658
|
7 674
|
7 794
|
7 824
|
7 971
|
8 300
|
8 658
|
9 099
|
9 413
|
9 734
|
10 013
|
10 829
|
10 445
|
10 130
|
9 412
|
7 907
|
7 622
|
6 699
|
6 560
|
7 481
|
7 105
|
7 623
|
8 099
|
8 457
|
9 382
|
10 261
|
10 749
|
11 503
|
11 924
|
12 392
|
12 328
|
11 731
|
11 322
|
0
|
0
|
|
| Revenue |
418 156
N/A
|
440 525
+5%
|
477 768
+8%
|
520 346
+9%
|
535 375
+3%
|
530 312
-1%
|
514 412
-3%
|
495 730
-4%
|
504 766
+2%
|
531 120
+5%
|
538 765
+1%
|
537 493
0%
|
520 911
-3%
|
506 698
-3%
|
522 260
+3%
|
532 052
+2%
|
554 179
+4%
|
570 153
+3%
|
567 445
0%
|
561 144
-1%
|
531 340
-5%
|
514 007
-3%
|
507 119
-1%
|
523 774
+3%
|
560 337
+7%
|
562 619
+0%
|
564 512
+0%
|
555 425
-2%
|
514 238
-7%
|
507 627
-1%
|
495 324
-2%
|
504 737
+2%
|
514 188
+2%
|
490 794
-5%
|
483 865
-1%
|
463 299
-4%
|
469 621
+1%
|
511 306
+9%
|
559 472
+9%
|
601 219
+7%
|
642 921
+7%
|
674 426
+5%
|
672 166
0%
|
667 661
-1%
|
675 333
+1%
|
702 966
+4%
|
743 877
+6%
|
784 074
+5%
|
836 867
+7%
|
889 746
+6%
|
926 426
+4%
|
1 016 147
+10%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(356 409)
|
(379 836)
|
(409 469)
|
(438 544)
|
(451 918)
|
(453 472)
|
(449 819)
|
(444 703)
|
(452 384)
|
(466 875)
|
(469 078)
|
(467 186)
|
(459 472)
|
(451 015)
|
(465 865)
|
(477 400)
|
(496 906)
|
(514 634)
|
(514 727)
|
(509 797)
|
(492 909)
|
(484 028)
|
(478 677)
|
(486 083)
|
(503 558)
|
(503 077)
|
(506 946)
|
(505 257)
|
(487 782)
|
(479 726)
|
(462 632)
|
(471 450)
|
(467 262)
|
(441 328)
|
(429 755)
|
(397 411)
|
(384 121)
|
(407 557)
|
(431 327)
|
(454 512)
|
(479 018)
|
(506 876)
|
(520 765)
|
(534 799)
|
(558 885)
|
(581 408)
|
(608 906)
|
(639 348)
|
(680 267)
|
(704 764)
|
(727 853)
|
(777 405)
|
|
| Gross Profit |
61 747
N/A
|
60 691
-2%
|
68 300
+13%
|
81 803
+20%
|
83 458
+2%
|
76 840
-8%
|
64 593
-16%
|
51 026
-21%
|
52 382
+3%
|
64 243
+23%
|
69 685
+8%
|
70 306
+1%
|
61 440
-13%
|
55 682
-9%
|
56 394
+1%
|
54 651
-3%
|
57 272
+5%
|
55 520
-3%
|
52 720
-5%
|
51 350
-3%
|
38 431
-25%
|
29 981
-22%
|
28 442
-5%
|
37 690
+33%
|
56 779
+51%
|
59 541
+5%
|
57 566
-3%
|
50 167
-13%
|
26 457
-47%
|
27 900
+5%
|
32 691
+17%
|
33 286
+2%
|
46 926
+41%
|
49 465
+5%
|
54 109
+9%
|
65 888
+22%
|
85 500
+30%
|
103 749
+21%
|
128 146
+24%
|
146 708
+14%
|
163 903
+12%
|
167 550
+2%
|
151 401
-10%
|
132 861
-12%
|
116 448
-12%
|
121 558
+4%
|
134 971
+11%
|
144 726
+7%
|
156 600
+8%
|
184 982
+18%
|
198 572
+7%
|
238 742
+20%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(31 295)
|
(32 118)
|
(33 613)
|
(36 138)
|
(36 306)
|
(38 290)
|
(38 133)
|
(40 312)
|
(42 094)
|
(40 710)
|
(41 833)
|
(40 765)
|
(41 263)
|
(42 909)
|
(44 921)
|
(44 652)
|
(46 215)
|
(48 389)
|
(47 895)
|
(49 836)
|
(46 461)
|
(45 432)
|
(46 527)
|
(46 243)
|
(49 279)
|
(50 272)
|
(49 545)
|
(48 925)
|
(50 414)
|
(88 220)
|
(49 687)
|
(48 246)
|
(44 963)
|
(42 645)
|
(39 206)
|
(38 310)
|
(38 624)
|
(39 973)
|
(42 106)
|
(43 875)
|
(47 284)
|
(49 631)
|
(48 359)
|
(50 979)
|
(54 279)
|
(56 436)
|
(60 616)
|
(57 754)
|
(54 722)
|
(58 408)
|
(57 429)
|
(63 493)
|
|
| Selling, General & Administrative |
(30 047)
|
(32 494)
|
(33 989)
|
(36 514)
|
(34 910)
|
(37 309)
|
(36 409)
|
(37 749)
|
(40 306)
|
(38 277)
|
(39 384)
|
(38 414)
|
(38 999)
|
(40 505)
|
(42 482)
|
(42 249)
|
(44 605)
|
(45 840)
|
(45 690)
|
(47 739)
|
(45 185)
|
(43 541)
|
(44 787)
|
(44 643)
|
(47 182)
|
(48 144)
|
(46 983)
|
(46 075)
|
(48 511)
|
(46 693)
|
(47 211)
|
(45 773)
|
(43 228)
|
(40 680)
|
(37 554)
|
(36 929)
|
(36 769)
|
(37 999)
|
(40 705)
|
(42 052)
|
(45 558)
|
(47 920)
|
(46 601)
|
(49 242)
|
(52 534)
|
(54 785)
|
(58 979)
|
(56 052)
|
(52 933)
|
(56 505)
|
(55 702)
|
(62 641)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
0
|
(25)
|
(7)
|
0
|
(1)
|
0
|
0
|
(9)
|
(11)
|
(17)
|
(4)
|
0
|
(114)
|
(107)
|
|
| Depreciation & Amortization |
(1 248)
|
0
|
0
|
0
|
(1 396)
|
(482)
|
(1 224)
|
(2 062)
|
(1 788)
|
(2 386)
|
(2 401)
|
(2 350)
|
(2 264)
|
(2 403)
|
(2 439)
|
(2 403)
|
(1 610)
|
(2 374)
|
(2 205)
|
(2 097)
|
(1 276)
|
(1 892)
|
(1 837)
|
(1 696)
|
(2 097)
|
(2 127)
|
(2 561)
|
(2 849)
|
(1 903)
|
(2 733)
|
(2 476)
|
(2 474)
|
(1 735)
|
(1 966)
|
(1 653)
|
(1 382)
|
(1 856)
|
(1 899)
|
(1 895)
|
(1 815)
|
(1 719)
|
(1 728)
|
(1 758)
|
(1 738)
|
(1 745)
|
(1 774)
|
(1 759)
|
(1 686)
|
(1 784)
|
(1 908)
|
(1 626)
|
(2 348)
|
|
| Other Operating Expenses |
0
|
376
|
376
|
376
|
0
|
(499)
|
(500)
|
(501)
|
0
|
(47)
|
(48)
|
0
|
0
|
0
|
0
|
0
|
0
|
(175)
|
0
|
0
|
0
|
0
|
97
|
96
|
0
|
0
|
0
|
0
|
0
|
(38 794)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(51)
|
495
|
17
|
0
|
17
|
0
|
1
|
0
|
132
|
132
|
0
|
0
|
4
|
13
|
1 603
|
|
| Operating Income |
30 452
N/A
|
28 572
-6%
|
34 686
+21%
|
45 664
+32%
|
47 151
+3%
|
38 548
-18%
|
26 460
-31%
|
10 715
-60%
|
10 288
-4%
|
23 535
+129%
|
27 853
+18%
|
29 541
+6%
|
20 177
-32%
|
12 773
-37%
|
11 473
-10%
|
9 999
-13%
|
11 058
+11%
|
7 131
-36%
|
4 824
-32%
|
1 512
-69%
|
(8 029)
N/A
|
(15 454)
-92%
|
(18 086)
-17%
|
(8 553)
+53%
|
7 500
N/A
|
9 269
+24%
|
8 021
-13%
|
1 243
-85%
|
(23 957)
N/A
|
(60 319)
-152%
|
(16 996)
+72%
|
(14 960)
+12%
|
1 963
N/A
|
6 820
+247%
|
14 903
+119%
|
27 576
+85%
|
46 876
+70%
|
63 775
+36%
|
86 040
+35%
|
102 833
+20%
|
116 618
+13%
|
117 919
+1%
|
103 042
-13%
|
81 882
-21%
|
62 169
-24%
|
65 122
+5%
|
74 354
+14%
|
86 972
+17%
|
101 879
+17%
|
126 574
+24%
|
141 143
+12%
|
175 249
+24%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2 784)
|
(3 168)
|
(2 861)
|
(2 906)
|
(4 013)
|
(2 958)
|
(3 609)
|
(3 496)
|
(4 004)
|
(4 814)
|
(4 992)
|
(8 870)
|
(6 792)
|
(7 225)
|
(6 594)
|
(5 057)
|
(6 315)
|
(6 533)
|
(6 014)
|
(5 644)
|
(7 149)
|
(5 840)
|
(7 497)
|
(8 800)
|
(9 042)
|
(10 068)
|
(11 198)
|
(10 619)
|
(10 168)
|
(11 552)
|
(10 605)
|
(10 385)
|
(12 640)
|
(10 636)
|
(8 926)
|
(7 083)
|
(6 123)
|
(4 698)
|
(5 409)
|
(5 500)
|
(8 791)
|
(8 808)
|
(8 973)
|
(11 278)
|
(8 333)
|
(8 974)
|
(8 567)
|
(10 505)
|
(8 848)
|
(8 892)
|
(10 235)
|
(4 084)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(500)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
(46)
|
0
|
0
|
0
|
0
|
(175)
|
0
|
(271)
|
(271)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(38 794)
|
0
|
(37 743)
|
(39 679)
|
(1 278)
|
436
|
(1 168)
|
760
|
1 663
|
0
|
0
|
1 084
|
0
|
0
|
0
|
(442)
|
132
|
0
|
0
|
(1 591)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
299
|
0
|
0
|
0
|
251
|
73
|
46
|
129
|
149
|
68
|
636
|
575
|
537
|
458
|
639
|
711
|
784
|
863
|
653
|
570
|
527
|
1 796
|
1 164
|
1 380
|
1 070
|
(132)
|
(27)
|
(296)
|
56
|
(370)
|
491
|
466
|
342
|
290
|
(469)
|
(386)
|
42
|
461
|
(390)
|
(392)
|
(742)
|
(746)
|
(15)
|
(29)
|
64
|
9
|
266
|
(29)
|
(2 552)
|
(2 528)
|
(2 056)
|
(1 672)
|
|
| Total Other Income |
2 274
|
2 943
|
2 266
|
786
|
1 581
|
526
|
401
|
1 529
|
2 414
|
2 266
|
2 970
|
3 714
|
1 954
|
2 438
|
4 204
|
3 253
|
1 658
|
1 441
|
(522)
|
(643)
|
2 894
|
2 455
|
2 045
|
1 335
|
356
|
610
|
897
|
1 667
|
1 068
|
416
|
1 444
|
2 299
|
3 239
|
3 754
|
2 429
|
1 725
|
553
|
768
|
593
|
844
|
744
|
453
|
252
|
187
|
624
|
564
|
820
|
453
|
1 328
|
1 807
|
1 895
|
2 672
|
|
| Pre-Tax Income |
30 242
N/A
|
28 347
-6%
|
34 091
+20%
|
43 544
+28%
|
44 471
+2%
|
36 189
-19%
|
23 297
-36%
|
8 875
-62%
|
8 802
-1%
|
21 053
+139%
|
26 467
+26%
|
24 913
-6%
|
15 877
-36%
|
8 443
-47%
|
9 720
+15%
|
8 904
-8%
|
7 010
-21%
|
2 901
-59%
|
(1 330)
N/A
|
(4 475)
-236%
|
(11 757)
-163%
|
(17 041)
-45%
|
(22 374)
-31%
|
(14 638)
+35%
|
(116)
+99%
|
(322)
-178%
|
(2 308)
-617%
|
(8 005)
-247%
|
(71 796)
-797%
|
(71 824)
0%
|
(63 407)
+12%
|
(62 259)
+2%
|
(8 373)
+87%
|
664
N/A
|
6 768
+920%
|
22 593
+234%
|
43 011
+90%
|
60 307
+40%
|
80 834
+34%
|
98 870
+22%
|
107 830
+9%
|
108 818
+1%
|
94 307
-13%
|
70 319
-25%
|
54 656
-22%
|
56 721
+4%
|
66 874
+18%
|
75 300
+13%
|
91 807
+22%
|
116 961
+27%
|
130 746
+12%
|
172 164
+32%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(10 129)
|
(8 220)
|
(8 856)
|
(11 530)
|
(11 068)
|
(9 518)
|
(6 628)
|
(5 334)
|
(6 245)
|
(8 956)
|
(12 366)
|
(13 885)
|
(9 400)
|
(7 163)
|
(6 297)
|
(2 647)
|
(6 774)
|
(6 288)
|
(6 058)
|
(6 064)
|
(3 122)
|
(2 363)
|
(1 664)
|
(4 252)
|
(7 255)
|
(7 575)
|
(7 454)
|
(6 130)
|
(19 303)
|
(18 981)
|
(18 805)
|
(17 243)
|
(5 131)
|
(5 091)
|
(6 258)
|
(9 479)
|
(11 358)
|
(15 819)
|
(11 507)
|
(9 507)
|
(7 499)
|
(6 663)
|
(9 338)
|
(9 714)
|
(6 933)
|
(7 183)
|
(10 859)
|
(12 954)
|
(17 773)
|
(22 166)
|
(26 629)
|
(35 380)
|
|
| Income from Continuing Operations |
20 113
|
20 127
|
25 235
|
32 013
|
33 403
|
26 671
|
16 669
|
3 542
|
2 557
|
12 097
|
14 100
|
11 028
|
6 476
|
1 281
|
3 425
|
6 258
|
237
|
(3 388)
|
(7 389)
|
(10 540)
|
(14 879)
|
(19 404)
|
(24 038)
|
(18 890)
|
(7 372)
|
(7 897)
|
(9 762)
|
(14 136)
|
(91 099)
|
(90 806)
|
(82 212)
|
(79 501)
|
(13 505)
|
(4 425)
|
511
|
13 115
|
31 653
|
44 488
|
69 327
|
89 363
|
100 330
|
102 155
|
84 969
|
60 606
|
47 723
|
49 538
|
56 014
|
62 346
|
74 034
|
94 795
|
104 117
|
136 784
|
|
| Income to Minority Interest |
226
|
0
|
0
|
(560)
|
0
|
1 361
|
3 047
|
5 083
|
7 055
|
8 043
|
8 191
|
10 115
|
9 152
|
8 143
|
7 485
|
3 952
|
3 484
|
2 461
|
1 530
|
1 233
|
831
|
662
|
614
|
604
|
602
|
455
|
258
|
138
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Net Income (Common) |
20 339
N/A
|
19 337
-5%
|
24 495
+27%
|
31 454
+28%
|
33 403
+6%
|
28 032
-16%
|
19 715
-30%
|
8 624
-56%
|
9 612
+11%
|
20 138
+110%
|
22 290
+11%
|
21 141
-5%
|
15 628
-26%
|
9 423
-40%
|
10 909
+16%
|
10 211
-6%
|
3 720
-64%
|
(926)
N/A
|
(5 858)
-533%
|
(9 308)
-59%
|
(14 049)
-51%
|
(18 743)
-33%
|
(23 425)
-25%
|
(18 286)
+22%
|
(6 770)
+63%
|
(7 442)
-10%
|
(9 504)
-28%
|
(13 998)
-47%
|
(91 099)
-551%
|
(90 806)
+0%
|
(82 212)
+9%
|
(79 501)
+3%
|
(13 505)
+83%
|
(9 285)
+31%
|
(8 604)
+7%
|
(12 430)
-44%
|
(3 604)
+71%
|
14 351
N/A
|
44 795
+212%
|
80 867
+81%
|
102 473
+27%
|
104 049
+2%
|
85 513
-18%
|
61 543
-28%
|
47 723
-22%
|
49 538
+4%
|
56 014
+13%
|
62 346
+11%
|
74 034
+19%
|
94 795
+28%
|
104 117
+10%
|
136 784
+31%
|
|
| EPS (Diluted) |
496.07
N/A
|
471.63
-5%
|
597.43
+27%
|
767.17
+28%
|
814.7
+6%
|
683.7
-16%
|
492.87
-28%
|
215.6
-56%
|
240.3
+11%
|
503.45
+110%
|
557.25
+11%
|
528.52
-5%
|
390.7
-26%
|
235.57
-40%
|
272.72
+16%
|
255.27
-6%
|
93
-64%
|
-23.15
N/A
|
-146.44
-533%
|
-232.7
-59%
|
-351.22
-51%
|
-480.58
-37%
|
-600.64
-25%
|
-468.87
+22%
|
-173.58
+63%
|
-190.82
-10%
|
-237.6
-25%
|
-349.95
-47%
|
-2 277.47
-551%
|
-2 270.15
+0%
|
-2 055.3
+9%
|
-1 987.52
+3%
|
-337.62
+83%
|
-207.72
+38%
|
-182.91
+12%
|
-264.24
-44%
|
-68.78
+74%
|
226.9
N/A
|
708.26
+212%
|
1 278.59
+81%
|
1 544.91
+21%
|
1 645.13
+6%
|
1 352.05
-18%
|
973.07
-28%
|
719.49
-26%
|
761.72
+6%
|
844.48
+11%
|
958.67
+14%
|
1 116.16
+16%
|
1 429.15
+28%
|
1 453.69
+2%
|
1 863.3
+28%
|
|
Switch to:
Switch to:
See Also
Discover More
