Sempio Co
KRX:007540
Sempio Co
KRX:007540
Price:
49 050
KRW
0.93%
Market Closed
Market Cap:
₩108.8B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Sempio Co
49050
+450 (+0.93%)
| 52 Week Range |
39 100
55 500
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Sempio Co
Sempio Co
Balance Sheet Decomposition is not available for
Sempio Co
Sempio Co
Balance Sheet
Sempio Co
Sempio Co
Currency: KRW
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
18 559
|
10 750
|
5 800
|
22 653
|
15 615
|
15 472
|
16 514
|
8 765
|
19 831
|
20 034
|
20 822
|
18 874
|
4 881
|
14 055
|
15 553
|
14 365
|
31 569
|
30 520
|
13 656
|
16 020
|
29 981
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
30
|
45
|
1
|
15
|
15
|
15
|
28
|
21
|
10
|
10
|
9
|
|
| Cash Equivalents |
18 559
|
10 750
|
5 800
|
22 653
|
15 615
|
15 472
|
16 514
|
8 765
|
19 831
|
20 014
|
20 792
|
18 829
|
4 880
|
14 040
|
15 538
|
14 350
|
31 541
|
30 499
|
13 646
|
16 011
|
29 972
|
|
| Short-Term Investments |
8 239
|
8 676
|
9 179
|
1 184
|
17 041
|
22 250
|
17 087
|
18 378
|
2 403
|
8 960
|
6 324
|
18 708
|
21 859
|
31 048
|
37 479
|
49 616
|
57 400
|
83 950
|
61 535
|
59 639
|
57 115
|
|
| Total Receivables |
15 937
|
17 338
|
18 895
|
14 046
|
19 598
|
21 787
|
24 617
|
30 334
|
23 715
|
26 845
|
28 219
|
30 584
|
4 430
|
28 699
|
28 418
|
30 399
|
38 762
|
34 501
|
41 316
|
40 729
|
39 541
|
|
| Accounts Receivables |
15 868
|
17 250
|
18 481
|
13 901
|
19 504
|
21 683
|
24 313
|
30 228
|
23 630
|
26 761
|
28 009
|
30 484
|
3 081
|
28 406
|
28 278
|
30 280
|
38 672
|
34 241
|
38 855
|
38 594
|
38 097
|
|
| Other Receivables |
69
|
88
|
414
|
145
|
94
|
104
|
304
|
106
|
85
|
84
|
210
|
100
|
1 349
|
293
|
140
|
119
|
90
|
260
|
2 462
|
2 136
|
1 444
|
|
| Inventory |
18 897
|
19 550
|
23 539
|
23 711
|
29 136
|
31 031
|
40 020
|
47 354
|
44 116
|
36 208
|
33 833
|
39 833
|
2 003
|
36 752
|
36 223
|
36 460
|
44 536
|
57 088
|
73 749
|
72 089
|
69 086
|
|
| Other Current Assets |
720
|
1 326
|
1 657
|
1 977
|
2 491
|
2 742
|
2 622
|
2 394
|
2 610
|
2 550
|
3 561
|
5 982
|
8
|
3 993
|
4 973
|
3 022
|
3 984
|
3 957
|
15 560
|
1 545
|
10 838
|
|
| Total Current Assets |
62 352
|
57 641
|
59 070
|
63 571
|
83 881
|
93 283
|
100 860
|
107 226
|
92 675
|
94 597
|
92 758
|
113 982
|
33 180
|
114 548
|
122 647
|
133 862
|
176 251
|
210 015
|
205 816
|
190 024
|
206 560
|
|
| PP&E Net |
67 991
|
67 186
|
64 401
|
62 717
|
63 326
|
62 323
|
87 130
|
91 147
|
102 989
|
109 609
|
108 606
|
107 437
|
14 120
|
123 620
|
132 230
|
141 875
|
141 236
|
165 011
|
192 228
|
207 776
|
207 616
|
|
| PP&E Gross |
67 991
|
67 186
|
64 401
|
62 717
|
63 326
|
62 323
|
0
|
0
|
0
|
0
|
0
|
107 437
|
14 120
|
123 620
|
132 230
|
141 875
|
141 236
|
165 011
|
192 228
|
207 776
|
207 616
|
|
| Accumulated Depreciation |
47 226
|
53 810
|
61 374
|
68 023
|
74 303
|
79 363
|
0
|
0
|
0
|
0
|
0
|
116 495
|
2 421
|
136 231
|
147 780
|
162 432
|
178 781
|
192 212
|
202 017
|
216 032
|
237 950
|
|
| Intangible Assets |
145
|
171
|
188
|
389
|
465
|
695
|
712
|
557
|
370
|
590
|
533
|
1 077
|
49
|
37 317
|
34 807
|
32 336
|
29 786
|
27 396
|
25 005
|
22 811
|
20 579
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
171
|
3 424
|
3 424
|
3 254
|
3 254
|
3 254
|
3 254
|
3 254
|
3 254
|
|
| Note Receivable |
9
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
220
|
59
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
8 932
|
4 953
|
9 420
|
10 170
|
15 930
|
18 636
|
27 151
|
30 437
|
31 749
|
32 555
|
26 988
|
27 473
|
71 034
|
23 847
|
19 086
|
18 330
|
19 177
|
24 394
|
25 663
|
29 803
|
26 048
|
|
| Other Long-Term Assets |
4 531
|
5 455
|
5 415
|
5 371
|
6 200
|
6 322
|
6 410
|
6 405
|
6 321
|
6 425
|
6 334
|
7 350
|
27
|
8 588
|
8 666
|
8 918
|
11 453
|
12 668
|
13 955
|
20 916
|
15 724
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
171
|
3 424
|
3 424
|
3 254
|
3 254
|
3 254
|
3 254
|
3 254
|
3 254
|
|
| Total Assets |
143 959
N/A
|
135 407
-6%
|
138 494
+2%
|
142 218
+3%
|
169 803
+19%
|
181 260
+7%
|
222 263
+23%
|
235 772
+6%
|
234 104
-1%
|
243 777
+4%
|
235 219
-4%
|
257 318
+9%
|
118 580
-54%
|
311 565
+163%
|
320 919
+3%
|
338 575
+6%
|
381 156
+13%
|
442 738
+16%
|
465 920
+5%
|
474 584
+2%
|
479 781
+1%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
10 904
|
3 419
|
6 705
|
6 692
|
11 974
|
14 140
|
21 378
|
19 363
|
15 413
|
18 457
|
21 615
|
14 383
|
721
|
16 280
|
14 357
|
14 917
|
21 080
|
26 916
|
32 944
|
29 348
|
26 697
|
|
| Accrued Liabilities |
258
|
341
|
305
|
450
|
466
|
522
|
78
|
787
|
1 664
|
1 375
|
2 169
|
2 871
|
1 592
|
4 748
|
4 928
|
5 312
|
8 117
|
7 908
|
8 083
|
8 694
|
9 313
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
9 389
|
11 389
|
11 837
|
15 184
|
27 093
|
50 065
|
26 078
|
32 418
|
445
|
34 582
|
15 171
|
550
|
788
|
17 330
|
31 108
|
47 135
|
68 272
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16 229
|
3 813
|
13 483
|
1 885
|
26 161
|
2 025
|
|
| Other Current Liabilities |
9 215
|
5 979
|
7 514
|
6 670
|
15 994
|
16 413
|
15 107
|
17 038
|
20 371
|
16 497
|
18 909
|
14 656
|
1 548
|
16 414
|
20 638
|
18 394
|
22 245
|
18 949
|
23 339
|
15 262
|
16 034
|
|
| Total Current Liabilities |
20 377
|
9 738
|
14 524
|
13 812
|
37 824
|
42 465
|
48 399
|
52 372
|
64 541
|
86 394
|
68 770
|
64 328
|
4 307
|
72 024
|
55 094
|
55 402
|
56 043
|
84 586
|
97 359
|
126 600
|
122 341
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
4 512
|
9 071
|
21 805
|
4 130
|
9 047
|
25 540
|
1 400
|
3 466
|
15 435
|
9 622
|
17 246
|
27 298
|
26 757
|
2 448
|
2 311
|
|
| Deferred Income Tax |
0
|
110
|
279
|
465
|
0
|
798
|
5 922
|
7 096
|
7 393
|
7 512
|
7 476
|
7 296
|
3 793
|
16 666
|
14 904
|
14 776
|
14 051
|
14 850
|
11 796
|
11 521
|
11 432
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 430
|
75 302
|
83 011
|
94 922
|
111 856
|
122 526
|
127 935
|
131 920
|
135 812
|
|
| Other Liabilities |
1 361
|
1 232
|
1 301
|
1 229
|
1 232
|
1 304
|
4 278
|
3 576
|
3 291
|
2 741
|
1 983
|
2 052
|
668
|
2 616
|
2 450
|
2 367
|
2 807
|
2 594
|
2 743
|
4 201
|
2 953
|
|
| Total Liabilities |
21 738
N/A
|
11 081
-49%
|
16 103
+45%
|
15 506
-4%
|
39 055
+152%
|
44 567
+14%
|
63 112
+42%
|
72 116
+14%
|
97 030
+35%
|
100 777
+4%
|
87 276
-13%
|
99 217
+14%
|
11 599
-88%
|
170 073
+1 366%
|
170 894
+0%
|
177 089
+4%
|
202 004
+14%
|
251 854
+25%
|
266 591
+6%
|
276 690
+4%
|
274 850
-1%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
4 444
|
4 444
|
4 444
|
4 444
|
4 444
|
4 444
|
4 444
|
4 444
|
4 444
|
4 444
|
4 444
|
4 444
|
2 160
|
2 876
|
2 876
|
2 876
|
2 876
|
2 876
|
2 876
|
2 876
|
2 876
|
|
| Retained Earnings |
26 950
|
29 052
|
27 061
|
30 275
|
33 812
|
39 435
|
61 247
|
63 999
|
69 929
|
75 576
|
80 982
|
94 006
|
94 361
|
102 094
|
114 358
|
103 654
|
121 131
|
155 061
|
164 077
|
169 471
|
175 479
|
|
| Additional Paid In Capital |
10
|
10
|
10
|
10
|
10
|
10
|
261
|
10
|
10
|
10
|
10
|
10
|
10
|
26 901
|
26 901
|
26 901
|
26 901
|
4 401
|
4 401
|
4 401
|
4 401
|
|
| Unrealized Security Profit/Loss |
90 818
|
90 820
|
90 876
|
91 983
|
92 482
|
92 803
|
94 312
|
96 792
|
98 247
|
96 938
|
96 453
|
93 635
|
96 295
|
95 198
|
91 685
|
113 826
|
114 043
|
114 340
|
116 481
|
116 871
|
117 539
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33 385
|
33 385
|
33 385
|
33 385
|
16 328
|
16 328
|
16 328
|
16 328
|
16 328
|
16 328
|
19 081
|
26 328
|
26 328
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1 113
|
1 589
|
2 171
|
582
|
561
|
608
|
69 516
|
69 249
|
69 467
|
69 443
|
69 471
|
69 466
|
69 425
|
69 397
|
69 035
|
|
| Total Equity |
122 222
N/A
|
124 326
+2%
|
122 391
-2%
|
126 712
+4%
|
130 747
+3%
|
136 692
+5%
|
159 151
+16%
|
163 656
+3%
|
137 074
-16%
|
143 000
+4%
|
147 943
+3%
|
158 102
+7%
|
106 981
-32%
|
141 491
+32%
|
150 025
+6%
|
161 486
+8%
|
179 152
+11%
|
190 884
+7%
|
199 329
+4%
|
197 894
-1%
|
204 931
+4%
|
|
| Total Liabilities & Equity |
143 959
N/A
|
135 407
-6%
|
138 494
+2%
|
142 218
+3%
|
169 803
+19%
|
181 260
+7%
|
222 263
+23%
|
235 772
+6%
|
234 104
-1%
|
243 777
+4%
|
235 219
-4%
|
257 318
+9%
|
118 580
-54%
|
311 565
+163%
|
320 919
+3%
|
338 575
+6%
|
381 156
+13%
|
442 738
+16%
|
465 920
+5%
|
474 584
+2%
|
479 781
+1%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Switch to:
Switch to:
See Also
Discover More
