
Ottogi Corp
KRX:007310

Intrinsic Value
The intrinsic value of one
Ottogi Corp
stock under the Base Case scenario is
619 207.98
KRW.
Compared to the current market price of 426 500 KRW,
Ottogi Corp
is
Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ottogi Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Ottogi Corp
Balance Sheet Decomposition
Ottogi Corp
Current Assets | 1.5T |
Cash & Short-Term Investments | 728.9B |
Receivables | 287.1B |
Other Current Assets | 517.3B |
Non-Current Assets | 2.1T |
Long-Term Investments | 194.4B |
PP&E | 1.8T |
Intangibles | 65.2B |
Other Non-Current Assets | 32.3B |
Free Cash Flow Analysis
Ottogi Corp
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Ottogi Corp
Revenue
|
3.5T
KRW
|
Cost of Revenue
|
-2.9T
KRW
|
Gross Profit
|
612.9B
KRW
|
Operating Expenses
|
-373B
KRW
|
Operating Income
|
239.9B
KRW
|
Other Expenses
|
-83.5B
KRW
|
Net Income
|
156.5B
KRW
|
Profitability Score
Profitability Due Diligence
Ottogi Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Ottogi Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Ottogi Corp's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
Ottogi Corp's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Ottogi Corp
According to Wall Street analysts, the average 1-year price target for
Ottogi Corp
is 612 000 KRW
with a low forecast of 606 000 KRW and a high forecast of 630 000 KRW.
Dividends
Current shareholder yield for Ottogi Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Ottogi Corp
stock under the Base Case scenario is
619 207.98
KRW.
Compared to the current market price of 426 500 KRW,
Ottogi Corp
is
Undervalued by 31%.