Samsung SDI Co Ltd
KRX:006400
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
246 500
486 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Samsung SDI Co Ltd
Revenue
|
23.5T
KRW
|
Cost of Revenue
|
-19.1T
KRW
|
Gross Profit
|
4.4T
KRW
|
Operating Expenses
|
-3.2T
KRW
|
Operating Income
|
1.2T
KRW
|
Other Expenses
|
396.1B
KRW
|
Net Income
|
1.6T
KRW
|
Income Statement
Samsung SDI Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
4 356 636
N/A
|
5 474 222
+26%
|
5 836 664
+7%
|
6 178 121
+6%
|
5 607 038
-9%
|
4 954 861
-12%
|
5 046 024
+2%
|
5 186 646
+3%
|
5 155 878
-1%
|
5 200 823
+1%
|
5 214 922
+0%
|
5 366 227
+3%
|
5 797 285
+8%
|
6 346 607
+9%
|
6 950 674
+10%
|
7 730 084
+11%
|
8 531 832
+10%
|
9 158 272
+7%
|
9 553 462
+4%
|
9 710 012
+2%
|
9 755 154
+0%
|
10 097 426
+4%
|
10 190 893
+1%
|
10 345 001
+2%
|
10 864 304
+5%
|
11 294 770
+4%
|
11 860 451
+5%
|
12 636 107
+7%
|
12 988 658
+3%
|
13 553 220
+4%
|
14 639 436
+8%
|
16 045 940
+10%
|
17 974 108
+12%
|
20 124 070
+12%
|
21 429 487
+6%
|
22 529 297
+5%
|
23 109 444
+3%
|
22 708 300
-2%
|
22 484 349
-1%
|
25 545 890
+14%
|
23 533 449
-8%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(3 651 391)
|
(4 545 477)
|
(4 790 338)
|
(5 062 455)
|
(4 585 654)
|
(4 114 742)
|
(4 298 632)
|
(4 405 832)
|
(4 421 804)
|
(4 450 250)
|
(4 393 430)
|
(4 509 465)
|
(4 794 104)
|
(5 180 761)
|
(5 623 293)
|
(6 186 037)
|
(6 713 737)
|
(7 118 189)
|
(7 358 558)
|
(7 468 827)
|
(7 543 842)
|
(7 882 255)
|
(8 048 347)
|
(8 213 924)
|
(8 601 421)
|
(8 914 217)
|
(9 332 060)
|
(9 858 631)
|
(10 046 240)
|
(10 475 602)
|
(11 312 530)
|
(12 474 356)
|
(14 096 431)
|
(15 903 323)
|
(17 112 831)
|
(18 196 793)
|
(18 926 298)
|
(18 726 384)
|
(18 566 104)
|
(20 891 675)
|
(19 146 015)
|
|
Gross Profit |
705 246
N/A
|
928 744
+32%
|
1 046 327
+13%
|
1 115 666
+7%
|
1 021 384
-8%
|
840 119
-18%
|
747 392
-11%
|
780 814
+4%
|
734 074
-6%
|
750 572
+2%
|
821 491
+9%
|
856 762
+4%
|
1 003 181
+17%
|
1 165 845
+16%
|
1 327 382
+14%
|
1 544 046
+16%
|
1 818 094
+18%
|
2 040 084
+12%
|
2 194 904
+8%
|
2 241 186
+2%
|
2 211 313
-1%
|
2 215 171
+0%
|
2 142 547
-3%
|
2 131 078
-1%
|
2 262 883
+6%
|
2 380 553
+5%
|
2 528 390
+6%
|
2 777 474
+10%
|
2 942 419
+6%
|
3 077 618
+5%
|
3 326 906
+8%
|
3 571 583
+7%
|
3 877 677
+9%
|
4 220 747
+9%
|
4 316 656
+2%
|
4 332 504
+0%
|
4 183 146
-3%
|
3 981 916
-5%
|
3 918 245
-2%
|
4 654 215
+19%
|
4 387 434
-6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(707 127)
|
(857 928)
|
(984 640)
|
(1 136 385)
|
(1 122 508)
|
(1 107 613)
|
(1 685 248)
|
(1 714 019)
|
(1 729 814)
|
(1 676 906)
|
(1 111 391)
|
(1 087 032)
|
(1 062 906)
|
(1 048 951)
|
(1 071 195)
|
(1 140 521)
|
(1 233 182)
|
(1 325 113)
|
(1 433 102)
|
(1 474 888)
|
(1 520 601)
|
(1 752 994)
|
(1 745 197)
|
(1 787 212)
|
(1 817 623)
|
(1 709 218)
|
(1 777 855)
|
(1 835 552)
|
(1 894 360)
|
(2 010 043)
|
(2 070 204)
|
(2 181 055)
|
(2 294 755)
|
(2 412 734)
|
(2 455 557)
|
(2 450 240)
|
(2 370 759)
|
(2 348 547)
|
(2 392 879)
|
(3 088 992)
|
(3 188 306)
|
|
Selling, General & Administrative |
(396 587)
|
(680 835)
|
(565 334)
|
(642 222)
|
(593 584)
|
(491 408)
|
(1 044 833)
|
(1 061 390)
|
(1 093 070)
|
(1 046 810)
|
(487 376)
|
(460 451)
|
(415 139)
|
(435 216)
|
(444 237)
|
(500 380)
|
(562 706)
|
(629 072)
|
(717 583)
|
(731 980)
|
(752 959)
|
(948 487)
|
(913 630)
|
(915 653)
|
(921 916)
|
(794 724)
|
(837 587)
|
(891 272)
|
(962 272)
|
(1 041 094)
|
(1 072 032)
|
(1 150 196)
|
(1 203 001)
|
(1 263 725)
|
(1 257 192)
|
(1 232 390)
|
(1 168 921)
|
(1 139 924)
|
(1 202 671)
|
(1 537 538)
|
(1 589 253)
|
|
Research & Development |
(257 031)
|
(52 016)
|
(281 645)
|
(340 293)
|
(383 135)
|
(538 933)
|
(561 752)
|
(575 800)
|
(560 697)
|
(552 529)
|
(544 247)
|
(542 279)
|
(560 497)
|
(525 934)
|
(537 988)
|
(550 810)
|
(578 550)
|
(603 952)
|
(623 736)
|
(652 926)
|
(679 544)
|
(712 409)
|
(737 821)
|
(771 949)
|
(791 042)
|
(808 300)
|
(831 117)
|
(835 737)
|
(832 359)
|
(877 648)
|
(914 811)
|
(955 798)
|
(1 018 049)
|
(1 076 353)
|
(1 126 834)
|
(1 143 843)
|
(1 128 597)
|
(1 136 361)
|
(1 164 868)
|
(1 566 058)
|
(1 623 288)
|
|
Depreciation & Amortization |
(53 509)
|
(125 075)
|
(137 663)
|
(153 871)
|
(145 790)
|
(77 271)
|
(78 661)
|
(76 828)
|
(76 046)
|
(77 565)
|
(79 767)
|
(84 300)
|
(87 267)
|
(87 800)
|
(88 968)
|
(89 330)
|
(91 927)
|
(92 090)
|
(91 784)
|
(89 983)
|
(88 097)
|
(92 098)
|
(93 745)
|
(99 609)
|
(104 665)
|
(106 194)
|
(109 152)
|
(108 543)
|
(99 730)
|
(91 301)
|
(83 361)
|
(75 061)
|
(73 705)
|
(72 656)
|
(71 531)
|
(74 006)
|
(73 240)
|
(72 262)
|
(71 999)
|
(86 642)
|
(87 353)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46 660
|
101 246
|
111 588
|
|
Operating Income |
(1 882)
N/A
|
70 817
N/A
|
61 685
-13%
|
(20 720)
N/A
|
(101 124)
-388%
|
(267 494)
-165%
|
(937 855)
-251%
|
(933 203)
+0%
|
(995 739)
-7%
|
(926 333)
+7%
|
(289 899)
+69%
|
(230 270)
+21%
|
(59 724)
+74%
|
116 895
N/A
|
256 188
+119%
|
403 526
+58%
|
584 912
+45%
|
714 970
+22%
|
761 801
+7%
|
766 296
+1%
|
690 710
-10%
|
462 177
-33%
|
397 348
-14%
|
343 865
-13%
|
445 260
+29%
|
671 335
+51%
|
750 536
+12%
|
941 924
+26%
|
1 048 058
+11%
|
1 067 576
+2%
|
1 256 702
+18%
|
1 390 529
+11%
|
1 582 922
+14%
|
1 808 013
+14%
|
1 861 099
+3%
|
1 882 264
+1%
|
1 812 387
-4%
|
1 633 369
-10%
|
1 525 365
-7%
|
1 565 223
+3%
|
1 199 128
-23%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
334 041
|
469 200
|
439 700
|
577 245
|
1 188 307
|
897 255
|
1 185 968
|
1 008 688
|
472 855
|
578 885
|
433 555
|
656 124
|
671 004
|
703 787
|
678 158
|
423 512
|
413 233
|
402 001
|
205 785
|
301 910
|
326 162
|
126 930
|
141 277
|
86 808
|
(5 447)
|
241 720
|
350 572
|
487 135
|
627 304
|
651 504
|
742 893
|
715 703
|
861 184
|
1 011 553
|
1 048 940
|
1 066 782
|
1 005 773
|
885 745
|
729 546
|
731 920
|
615 168
|
|
Non-Reccuring Items |
(5 312)
|
(238 304)
|
(241 423)
|
(275 121)
|
(263 666)
|
(176 139)
|
(501 548)
|
(464 322)
|
(481 883)
|
(347 684)
|
(24 372)
|
(31 129)
|
(26 724)
|
(48 333)
|
(67 805)
|
(67 298)
|
(69 955)
|
(39 821)
|
(19 248)
|
(25 796)
|
(26 426)
|
(39 746)
|
(36 148)
|
(31 179)
|
(25 528)
|
(44 904)
|
(45 228)
|
(51 305)
|
(51 082)
|
(13 159)
|
(13 734)
|
(14 245)
|
(19 891)
|
(24 569)
|
(29 946)
|
(20 064)
|
155
|
10 971
|
11 310
|
12 310
|
(2 330)
|
|
Gain/Loss on Disposition of Assets |
25 885
|
(20 174)
|
(18 946)
|
(19 844)
|
(4 880)
|
(26 377)
|
(27 434)
|
(42 716)
|
(53 818)
|
(8 733)
|
(9 366)
|
6 267
|
4 586
|
37 247
|
34 999
|
30 009
|
24 200
|
(51 320)
|
(49 759)
|
(46 235)
|
(30 478)
|
(2 972)
|
(3 584)
|
(14 907)
|
(26 264)
|
(27 233)
|
(27 014)
|
(45 481)
|
(45 623)
|
(44 256)
|
(46 101)
|
(31 578)
|
(33 818)
|
(109 305)
|
(106 840)
|
(93 724)
|
(92 384)
|
(17 287)
|
(17 548)
|
(21 661)
|
(20 569)
|
|
Total Other Income |
(36 134)
|
(82 171)
|
(80 617)
|
(644 714)
|
(660 524)
|
(597 361)
|
(801 153)
|
(236 790)
|
(225 946)
|
(116 829)
|
22 951
|
9 670
|
1 276
|
14 470
|
35 604
|
57 003
|
25 843
|
10 404
|
10 641
|
(11 154)
|
19 101
|
18 253
|
(14 362)
|
(31 431)
|
(37 098)
|
(37 508)
|
(10 503)
|
(3 381)
|
2 719
|
1 670
|
(27 846)
|
(15 815)
|
(30 038)
|
(33 417)
|
(13 601)
|
(21 204)
|
(17 869)
|
(26 654)
|
(30 549)
|
(44 922)
|
(42 407)
|
|
Pre-Tax Income |
316 598
N/A
|
199 368
-37%
|
160 399
-20%
|
(383 154)
N/A
|
158 113
N/A
|
(170 116)
N/A
|
(1 082 022)
-536%
|
(668 342)
+38%
|
(1 284 529)
-92%
|
(820 694)
+36%
|
132 871
N/A
|
410 663
+209%
|
590 418
+44%
|
824 065
+40%
|
937 145
+14%
|
846 754
-10%
|
978 235
+16%
|
1 036 234
+6%
|
909 221
-12%
|
985 021
+8%
|
979 069
-1%
|
564 642
-42%
|
484 531
-14%
|
353 156
-27%
|
350 923
-1%
|
803 411
+129%
|
1 018 364
+27%
|
1 328 893
+30%
|
1 581 378
+19%
|
1 663 335
+5%
|
1 911 915
+15%
|
2 044 594
+7%
|
2 360 359
+15%
|
2 652 275
+12%
|
2 759 652
+4%
|
2 814 053
+2%
|
2 708 063
-4%
|
2 486 144
-8%
|
2 218 125
-11%
|
2 242 870
+1%
|
1 748 991
-22%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(76 469)
|
(47 249)
|
(33 412)
|
89 687
|
(46 747)
|
39 219
|
109 077
|
8 801
|
134 915
|
(57 810)
|
(125 661)
|
(169 882)
|
(179 518)
|
(180 871)
|
(215 333)
|
(206 858)
|
(259 200)
|
(291 184)
|
(266 549)
|
(286 825)
|
(277 593)
|
(162 276)
|
(139 333)
|
(120 462)
|
(94 912)
|
(172 444)
|
(238 112)
|
(308 017)
|
(380 766)
|
(412 934)
|
(448 870)
|
(460 637)
|
(558 528)
|
(612 914)
|
(618 434)
|
(596 231)
|
(506 187)
|
(420 097)
|
(329 902)
|
(294 733)
|
(196 456)
|
|
Income from Continuing Operations |
240 129
|
152 119
|
126 987
|
(293 466)
|
111 367
|
(130 898)
|
(972 943)
|
(659 540)
|
(1 149 613)
|
(878 504)
|
7 210
|
240 781
|
410 900
|
643 194
|
721 813
|
639 897
|
719 036
|
745 049
|
642 671
|
698 195
|
701 475
|
402 366
|
345 199
|
232 695
|
256 012
|
630 966
|
780 251
|
1 020 875
|
1 200 610
|
1 250 402
|
1 463 045
|
1 583 957
|
1 801 831
|
2 039 361
|
2 141 218
|
2 217 822
|
2 201 876
|
2 066 047
|
1 888 223
|
1 948 137
|
1 552 535
|
|
Income to Minority Interest |
(9 782)
|
(3 533)
|
(6 674)
|
1 280
|
(1 771)
|
28 541
|
35 438
|
34 145
|
38 333
|
8 226
|
5 325
|
6 543
|
16 278
|
14 042
|
(20 110)
|
(24 613)
|
(34 605)
|
(43 883)
|
(16 642)
|
(30 280)
|
(40 085)
|
(45 818)
|
(48 417)
|
(41 089)
|
(49 731)
|
(56 243)
|
(61 733)
|
(70 949)
|
(78 445)
|
(80 600)
|
(70 864)
|
(75 233)
|
(85 457)
|
(87 213)
|
(106 374)
|
(113 820)
|
(87 572)
|
(56 839)
|
(45 165)
|
(11 534)
|
(3 091)
|
|
Net Income (Common) |
(150 765)
N/A
|
(83 848)
+44%
|
(63 310)
+24%
|
(385 860)
-509%
|
126 301
N/A
|
53 846
-57%
|
(720 893)
N/A
|
543 640
N/A
|
10 361
-98%
|
219 406
+2 018%
|
1 015 323
+363%
|
247 324
-76%
|
427 178
+73%
|
657 236
+54%
|
701 705
+7%
|
615 285
-12%
|
684 433
+11%
|
701 166
+2%
|
626 030
-11%
|
667 916
+7%
|
661 390
-1%
|
356 549
-46%
|
296 782
-17%
|
191 606
-35%
|
206 280
+8%
|
574 723
+179%
|
718 517
+25%
|
949 925
+32%
|
1 122 165
+18%
|
1 169 801
+4%
|
1 392 181
+19%
|
1 508 724
+8%
|
1 716 374
+14%
|
1 952 149
+14%
|
2 034 844
+4%
|
2 104 001
+3%
|
2 114 304
+0%
|
2 009 207
-5%
|
1 843 058
-8%
|
1 978 698
+7%
|
1 595 189
-19%
|
|
EPS (Diluted) |
-2 153.78
N/A
|
-1 445.65
+33%
|
-904.42
+37%
|
-5 512.28
-509%
|
1 804.3
N/A
|
769.22
-57%
|
-10 298.47
N/A
|
7 766.28
N/A
|
148.01
-98%
|
3 134.37
+2 018%
|
15 154.07
+383%
|
3 691.4
-76%
|
6 375.79
+73%
|
9 809.49
+54%
|
10 473.2
+7%
|
9 183.35
-12%
|
10 215.41
+11%
|
10 465.16
+2%
|
9 343.73
-11%
|
9 968.89
+7%
|
9 871.49
-1%
|
5 321.62
-46%
|
4 429.58
-17%
|
2 859.79
-35%
|
3 078.8
+8%
|
8 577.95
+179%
|
10 724.13
+25%
|
14 205
+32%
|
16 780.63
+18%
|
17 492.98
+4%
|
20 818.4
+19%
|
22 561.15
+8%
|
25 666.31
+14%
|
29 192.04
+14%
|
30 428.65
+4%
|
31 462.81
+3%
|
31 616.88
+0%
|
30 045.28
-5%
|
27 560.72
-8%
|
29 589.04
+7%
|
23 854.13
-19%
|