Daelim B&Co Co Ltd
KRX:005750

Watchlist Manager
Daelim B&Co Co Ltd Logo
Daelim B&Co Co Ltd
KRX:005750
Watchlist
Price: 4 740 KRW -1.04% Market Closed
Market Cap: 79B KRW

Relative Value

The Relative Value of one Daelim B&Co Co Ltd stock under the Base Case scenario is 9 074.06 KRW. Compared to the current market price of 4 740 KRW, Daelim B&Co Co Ltd is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9 074.06 KRW
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
90
Median 3Y
0.2
Median 5Y
0.3
Industry
1.1
vs History
49
vs Industry
10
Median 3Y
-13.1
Median 5Y
7.7
Industry
19.7
vs History
52
vs Industry
69
Median 3Y
3.5
Median 5Y
3.4
Industry
12
vs History
30
vs Industry
44
Median 3Y
7
Median 5Y
5.2
Industry
18.4
vs History
36
vs Industry
81
Median 3Y
0.4
Median 5Y
0.5
Industry
1.5
vs History
71
vs Industry
79
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
vs History
76
vs Industry
75
Median 3Y
1.6
Median 5Y
2.3
Industry
4.3
vs History
80
vs Industry
57
Median 3Y
5.8
Median 5Y
10
Industry
9.9
vs History
84
vs Industry
31
Median 3Y
14.9
Median 5Y
29.3
Industry
14.8
vs History
52
vs Industry
56
Median 3Y
5.2
Median 5Y
5
Industry
12.8
vs History
57
vs Industry
50
Median 3Y
6
Median 5Y
5.8
Industry
16.7
vs History
47
vs Industry
78
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Daelim B&Co Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Daelim B&Co Co Ltd
KRX:005750
77.8B KRW 0.3 7.7 5.3 8.8
US
Fortune Brands Home & Security Inc
LSE:0IRN
717.4B USD 159.8 2 189.9 786.4 1 003
IE
Trane Technologies PLC
NYSE:TT
83.6B USD 4 28.5 19.9 21.8
IE
Johnson Controls International PLC
NYSE:JCI
68.7B USD 2.9 20.9 21 27.5
FR
Compagnie de Saint Gobain SA
PAR:SGO
40.3B EUR 0.9 14.5 6.6 10.2
US
Carrier Global Corp
NYSE:CARR
44.4B USD 2 11.1 14.7 22.4
SE
Assa Abloy AB
STO:ASSA B
398B SEK 2.6 27.3 15.7 19.8
JP
Daikin Industries Ltd
TSE:6367
5.6T JPY 1.2 20.4 8.4 13.7
CH
Geberit AG
SIX:GEBN
21B CHF 5.4 28.4 23.1 23.1
US
Lennox International Inc
NYSE:LII
17.7B USD 3.3 21 16 17.6
IE
Kingspan Group PLC
ISEQ:KRX
12.9B EUR 1.4 19.2 12.7 16.9