Samyoung Electronics Co Ltd
KRX:005680

Watchlist Manager
Samyoung Electronics Co Ltd Logo
Samyoung Electronics Co Ltd
KRX:005680
Watchlist
Price: 10 200 KRW Market Closed
Market Cap: 204B KRW
Have any thoughts about
Samyoung Electronics Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Samyoung Electronics Co Ltd

Revenue
163.7B KRW
Cost of Revenue
-141.3B KRW
Gross Profit
22.3B KRW
Operating Expenses
-18.4B KRW
Operating Income
4B KRW
Other Expenses
8B KRW
Net Income
12B KRW

Income Statement
Samyoung Electronics Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
264 945
N/A
259 040
-2%
250 993
-3%
241 809
-4%
229 592
-5%
225 336
-2%
221 277
-2%
216 415
-2%
215 374
0%
214 150
-1%
214 931
+0%
216 902
+1%
218 990
+1%
223 948
+2%
229 376
+2%
236 956
+3%
245 462
+4%
247 498
+1%
249 683
+1%
240 640
-4%
226 043
-6%
214 102
-5%
200 957
-6%
196 433
-2%
194 702
-1%
196 082
+1%
200 568
+2%
209 833
+5%
223 941
+7%
230 227
+3%
238 878
+4%
243 462
+2%
247 360
+2%
246 009
-1%
227 807
-7%
216 612
-5%
197 981
-9%
183 749
-7%
177 290
-4%
168 414
-5%
163 651
-3%
Gross Profit
Cost of Revenue
(228 127)
(221 909)
(214 079)
(206 198)
(196 171)
(193 354)
(187 697)
(183 947)
(182 036)
(180 681)
(182 925)
(184 985)
(187 358)
(192 377)
(198 327)
(205 495)
(212 978)
(214 539)
(215 244)
(207 505)
(195 977)
(186 103)
(176 195)
(172 331)
(169 562)
(169 484)
(171 521)
(177 377)
(187 828)
(192 432)
(202 268)
(206 248)
(209 300)
(208 959)
(191 523)
(182 800)
(168 566)
(156 343)
(152 688)
(146 150)
(141 308)
Gross Profit
36 818
N/A
37 132
+1%
36 914
-1%
35 612
-4%
33 422
-6%
31 982
-4%
33 580
+5%
32 468
-3%
33 339
+3%
33 470
+0%
32 006
-4%
31 917
0%
31 631
-1%
31 570
0%
31 049
-2%
31 461
+1%
32 484
+3%
32 959
+1%
34 439
+4%
33 136
-4%
30 067
-9%
28 000
-7%
24 762
-12%
24 102
-3%
25 140
+4%
26 598
+6%
29 047
+9%
32 455
+12%
36 111
+11%
37 794
+5%
36 610
-3%
37 213
+2%
38 060
+2%
37 051
-3%
36 283
-2%
33 813
-7%
29 416
-13%
27 406
-7%
24 601
-10%
22 264
-10%
22 343
+0%
Operating Income
Operating Expenses
(23 245)
(23 136)
(22 668)
(22 597)
(22 506)
(22 511)
(21 904)
(23 601)
(22 958)
(21 727)
(22 356)
(22 496)
(22 822)
(22 485)
(22 120)
(22 128)
(21 896)
(21 831)
(21 341)
(20 338)
(20 887)
(20 593)
(20 125)
(19 675)
(19 051)
(19 273)
(19 797)
(19 709)
(20 231)
(20 289)
(20 898)
(21 133)
(21 056)
(20 954)
(20 001)
(18 668)
(18 989)
(18 588)
(18 144)
(19 184)
(18 372)
Selling, General & Administrative
(21 881)
(21 349)
(20 853)
(20 755)
(20 672)
(20 642)
(20 119)
(20 252)
(19 944)
(19 704)
(20 634)
(20 817)
(21 213)
(20 944)
(20 574)
(20 473)
(20 424)
(20 406)
(19 944)
(19 487)
(19 548)
(19 280)
(18 870)
(18 464)
(17 835)
(18 062)
(18 547)
(18 392)
(18 784)
(18 670)
(19 049)
(19 232)
(19 237)
(19 235)
(18 425)
(17 044)
(16 728)
(16 177)
(16 098)
(16 632)
(16 327)
Research & Development
(489)
(632)
(662)
(718)
(735)
(791)
(752)
(754)
(760)
(764)
(774)
(751)
(723)
(682)
(689)
(648)
(625)
(597)
(595)
(588)
(579)
(564)
(515)
(485)
(504)
(520)
(573)
(655)
(811)
(1 018)
(1 289)
(1 384)
(1 322)
(1 227)
(1 104)
(1 091)
(1 120)
(1 172)
(1 126)
(1 165)
(1 141)
Depreciation & Amortization
(874)
(1 156)
(1 153)
(1 128)
(1 102)
(1 079)
(1 033)
(1 007)
(1 008)
(991)
(948)
(929)
(886)
(861)
(857)
(858)
(847)
(827)
(802)
(781)
(759)
(747)
(740)
(726)
(713)
(693)
(677)
(663)
(635)
(601)
(560)
(518)
(496)
(492)
(472)
(526)
(1 135)
(1 239)
(920)
(1 388)
(904)
Other Operating Expenses
0
0
0
4
3
0
0
(1 588)
(1 246)
(268)
0
0
0
0
0
(149)
0
0
0
518
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(7)
0
0
0
0
Operating Income
13 572
N/A
13 994
+3%
14 246
+2%
13 014
-9%
10 915
-16%
9 472
-13%
11 676
+23%
8 867
-24%
10 380
+17%
11 741
+13%
9 650
-18%
9 419
-2%
8 808
-6%
9 084
+3%
8 929
-2%
9 334
+5%
10 589
+13%
11 129
+5%
13 098
+18%
12 798
-2%
9 179
-28%
7 407
-19%
4 637
-37%
4 426
-5%
6 089
+38%
7 324
+20%
9 250
+26%
12 747
+38%
15 882
+25%
17 506
+10%
15 712
-10%
16 080
+2%
17 005
+6%
16 097
-5%
16 282
+1%
15 145
-7%
10 427
-31%
8 818
-15%
6 457
-27%
3 079
-52%
3 971
+29%
Pre-Tax Income
Interest Income Expense
2 479
4 423
5 843
4 806
6 733
6 921
6 232
6 818
5 847
4 265
4 890
4 029
4 184
4 508
2 498
2 921
4 208
5 037
6 212
6 746
5 911
6 189
5 758
6 668
6 038
4 250
2 891
2 309
2 146
3 674
5 133
5 836
7 432
10 576
8 296
9 247
10 409
9 222
11 842
12 134
12 145
Non-Reccuring Items
0
0
(46)
(46)
(387)
(1 365)
(1 587)
0
0
0
0
0
0
(149)
(149)
0
370
519
519
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(7)
0
0
0
0
0
(216)
Gain/Loss on Disposition of Assets
412
373
751
750
797
783
(29)
(21)
298
1 237
1 409
1 274
1 415
1 182
1 250
1 219
937
199
(139)
495
268
536
546
505
827
1 899
2 279
1 666
1 814
455
100
86
(394)
(406)
(452)
(373)
(240)
(124)
(17)
19
(26)
Total Other Income
1 295
2 128
2 056
1 780
38
(223)
163
364
(75)
(307)
(19)
(155)
425
2 102
1 259
1 389
876
(478)
363
253
392
416
431
493
685
647
464
431
869
234
1 620
1 634
1 154
1 739
331
197
40
48
115
281
284
Pre-Tax Income
17 759
N/A
20 920
+18%
22 851
+9%
20 305
-11%
18 097
-11%
15 588
-14%
16 454
+6%
16 029
-3%
16 451
+3%
16 938
+3%
15 931
-6%
14 568
-9%
14 834
+2%
16 728
+13%
13 786
-18%
14 864
+8%
16 980
+14%
16 406
-3%
20 053
+22%
20 292
+1%
15 750
-22%
14 548
-8%
11 372
-22%
12 093
+6%
13 640
+13%
14 121
+4%
14 884
+5%
17 153
+15%
20 712
+21%
21 868
+6%
22 566
+3%
23 636
+5%
25 196
+7%
27 999
+11%
24 451
-13%
24 216
-1%
20 636
-15%
17 964
-13%
18 397
+2%
15 513
-16%
16 159
+4%
Net Income
Tax Provision
(3 307)
(4 013)
(4 341)
(3 657)
(3 395)
(2 737)
(2 625)
(2 431)
(2 634)
(2 903)
(2 723)
(2 439)
(3 096)
(3 550)
(3 206)
(3 437)
(4 303)
(4 177)
(4 922)
(5 173)
(3 608)
(3 359)
(2 818)
(2 797)
(3 055)
(3 072)
(3 460)
(3 994)
(5 131)
(5 469)
(5 536)
(5 672)
(6 693)
(7 050)
(6 271)
(6 032)
(4 701)
(4 932)
(4 562)
(4 195)
(4 147)
Income from Continuing Operations
14 452
16 906
18 510
16 648
14 702
12 851
13 828
13 597
13 816
14 034
13 208
12 129
11 738
13 178
10 580
11 427
12 677
12 229
15 130
15 119
12 142
11 189
8 554
9 296
10 585
11 049
11 424
13 159
15 581
16 399
17 030
17 963
18 504
20 950
18 179
18 184
15 934
13 033
13 836
11 318
12 013
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
(11)
Net Income (Common)
14 452
N/A
16 906
+17%
18 510
+9%
16 648
-10%
14 702
-12%
12 851
-13%
13 828
+8%
13 597
-2%
13 816
+2%
14 034
+2%
13 208
-6%
12 129
-8%
11 738
-3%
13 178
+12%
10 580
-20%
11 427
+8%
12 677
+11%
12 229
-4%
15 130
+24%
15 119
0%
12 142
-20%
11 189
-8%
8 554
-24%
9 296
+9%
10 585
+14%
11 049
+4%
11 424
+3%
13 159
+15%
15 581
+18%
16 399
+5%
17 030
+4%
17 963
+5%
18 504
+3%
20 950
+13%
18 179
-13%
18 184
+0%
15 934
-12%
13 033
-18%
13 836
+6%
11 322
-18%
12 002
+6%
EPS (Diluted)
722.6
N/A
845.3
+17%
925.49
+9%
832.39
-10%
735.08
-12%
642.56
-13%
691.42
+8%
679.85
-2%
690.81
+2%
701.72
+2%
660.38
-6%
606.45
-8%
586.88
-3%
658.9
+12%
528.98
-20%
571.34
+8%
633.85
+11%
611.45
-4%
756.5
+24%
755.94
0%
607.09
-20%
559.45
-8%
427.71
-24%
464.78
+9%
529.23
+14%
552.47
+4%
571.21
+3%
657.97
+15%
779.05
+18%
819.97
+5%
851.5
+4%
898.17
+5%
925.18
+3%
1 047.49
+13%
908.97
-13%
909.22
+0%
796.71
-12%
651.63
-18%
691.78
+6%
566.09
-18%
600.12
+6%

See Also

Discover More