Cosmo Advanced Materials & Technology Co Ltd
KRX:005070
Cosmo Advanced Materials & Technology Co Ltd
KRX:005070
Price:
48 400
KRW
1.04%
Market Closed
Market Cap:
₩1.6T
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Cosmo Advanced Materials & Technology Co Ltd
48400
+500 (+1.04%)
| 52 Week Range |
29 700
61 200
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Cosmo Advanced Materials & Technology Co Ltd
Cosmo Advanced Materials & Technology Co Ltd
Currency: KRW
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
67 373
|
68 309
|
67 857
|
55 665
|
220
|
(3 892)
|
(6 522)
|
(10 129)
|
(14 947)
|
(13 762)
|
(12 635)
|
(11 581)
|
(8 641)
|
(11 314)
|
(14 830)
|
(17 416)
|
(23 319)
|
(21 225)
|
(20 422)
|
(21 198)
|
(24 714)
|
(22 526)
|
(18 711)
|
(13 228)
|
1 385
|
3 725
|
4 622
|
5 698
|
8 224
|
8 189
|
11 099
|
11 440
|
10 447
|
10 347
|
4 001
|
(418)
|
(5 867)
|
(5 859)
|
(2 780)
|
2 392
|
8 051
|
12 511
|
17 229
|
21 741
|
22 399
|
25 331
|
30 585
|
34 602
|
35 572
|
30 338
|
26 896
|
27 311
|
28 999
|
30 453
|
29 341
|
26 301
|
17 648
|
14 229
|
10 413
|
(351)
|
|
| Depreciation & Amortization |
5 204
|
5 058
|
4 991
|
5 135
|
5 419
|
5 805
|
6 154
|
6 457
|
6 616
|
6 743
|
6 880
|
6 930
|
7 136
|
7 521
|
7 884
|
8 275
|
8 550
|
8 630
|
8 777
|
8 878
|
8 894
|
8 727
|
8 474
|
8 218
|
7 978
|
7 988
|
7 900
|
7 819
|
7 769
|
7 587
|
7 737
|
7 897
|
8 448
|
9 241
|
9 874
|
10 619
|
10 938
|
11 042
|
11 143
|
11 073
|
11 014
|
10 990
|
10 953
|
11 812
|
13 041
|
14 252
|
15 464
|
15 864
|
15 939
|
16 045
|
16 194
|
16 280
|
15 967
|
15 588
|
14 988
|
14 341
|
14 063
|
14 010
|
14 107
|
14 280
|
|
| Other Non-Cash Items |
(47 014)
|
(46 121)
|
(49 826)
|
(40 939)
|
5 724
|
6 294
|
6 132
|
6 746
|
6 758
|
6 791
|
7 975
|
8 140
|
8 426
|
8 961
|
8 863
|
9 719
|
13 999
|
14 561
|
13 961
|
15 535
|
20 808
|
19 582
|
19 350
|
16 894
|
7 677
|
6 283
|
7 948
|
8 282
|
3 001
|
3 767
|
890
|
628
|
4 964
|
4 447
|
5 622
|
4 594
|
6 624
|
6 808
|
6 013
|
6 228
|
4 629
|
4 626
|
5 408
|
5 062
|
5 694
|
5 830
|
4 628
|
4 393
|
6 608
|
8 515
|
9 019
|
7 009
|
2 977
|
874
|
1 596
|
5 267
|
14 884
|
15 001
|
15 389
|
17 958
|
|
| Cash Taxes Paid |
10
|
17
|
21
|
27
|
30
|
31
|
(12)
|
(19)
|
(27)
|
(35)
|
(11)
|
(11)
|
(12)
|
(12)
|
0
|
(1)
|
(2)
|
(3)
|
(1)
|
4
|
(1)
|
(2)
|
(1)
|
(6)
|
(1)
|
(1)
|
1
|
1
|
3
|
18
|
89
|
125
|
125
|
113
|
245
|
210
|
212
|
227
|
56
|
242
|
259
|
550
|
637
|
657
|
677
|
1 241
|
1 307
|
1 534
|
1 517
|
3 335
|
3 562
|
4 631
|
4 678
|
3 681
|
3 750
|
2 287
|
2 039
|
1 742
|
1 688
|
2 110
|
|
| Cash Interest Paid |
5 010
|
5 338
|
5 006
|
5 092
|
4 668
|
4 312
|
4 857
|
4 935
|
4 966
|
5 070
|
5 017
|
4 762
|
5 009
|
5 448
|
5 820
|
6 331
|
7 009
|
6 599
|
6 427
|
6 307
|
6 010
|
6 131
|
5 998
|
5 987
|
5 586
|
5 428
|
5 213
|
4 705
|
4 371
|
3 809
|
3 090
|
2 971
|
2 538
|
2 695
|
2 686
|
2 947
|
3 109
|
2 879
|
2 950
|
2 270
|
1 823
|
1 804
|
1 340
|
1 239
|
1 288
|
1 608
|
1 592
|
1 945
|
2 174
|
1 975
|
3 429
|
3 691
|
3 649
|
3 458
|
1 486
|
1 006
|
647
|
974
|
4 231
|
4 701
|
|
| Change in Working Capital |
(14 891)
|
(22 819)
|
(29 124)
|
(35 747)
|
(18 409)
|
(18 352)
|
(14 620)
|
(3 693)
|
(7 791)
|
2 240
|
1 779
|
(10 877)
|
(21 144)
|
(29 183)
|
(19 204)
|
(5 408)
|
4 995
|
7 247
|
2 760
|
8 074
|
5 100
|
7 145
|
5 034
|
(2 253)
|
(6 345)
|
(17 156)
|
(13 571)
|
(9 353)
|
(20 241)
|
(1 143)
|
(14 782)
|
(22 242)
|
(14 135)
|
(22 953)
|
(11 743)
|
(11 403)
|
(11 666)
|
(15 384)
|
(25 830)
|
(21 516)
|
(25 574)
|
(19 377)
|
(10 632)
|
(17 000)
|
(15 090)
|
(42 968)
|
(99 453)
|
(36 798)
|
(57 574)
|
(16 950)
|
18 431
|
(19 664)
|
(76 826)
|
(69 166)
|
(33 045)
|
(58 129)
|
(37 521)
|
574
|
(11 651)
|
11 308
|
|
| Cash from Operating Activities |
10 672
N/A
|
4 429
-58%
|
(6 102)
N/A
|
(15 888)
-160%
|
(7 046)
+56%
|
(10 146)
-44%
|
(8 856)
+13%
|
(617)
+93%
|
(9 364)
-1 418%
|
2 012
N/A
|
3 999
+99%
|
(7 390)
N/A
|
(14 223)
-92%
|
(24 016)
-69%
|
(17 286)
+28%
|
(4 828)
+72%
|
4 225
N/A
|
9 213
+118%
|
5 076
-45%
|
11 288
+122%
|
10 088
-11%
|
12 929
+28%
|
14 148
+9%
|
9 631
-32%
|
10 696
+11%
|
841
-92%
|
6 899
+720%
|
12 446
+80%
|
(1 247)
N/A
|
18 400
N/A
|
4 944
-73%
|
(2 276)
N/A
|
9 724
N/A
|
1 082
-89%
|
7 754
+617%
|
3 393
-56%
|
29
-99%
|
(3 394)
N/A
|
(11 454)
-237%
|
(1 823)
+84%
|
(1 879)
-3%
|
8 752
N/A
|
22 959
+162%
|
21 615
-6%
|
26 044
+20%
|
2 446
-91%
|
(48 776)
N/A
|
18 061
N/A
|
545
-97%
|
37 948
+6 866%
|
70 540
+86%
|
30 937
-56%
|
(28 883)
N/A
|
(22 251)
+23%
|
12 880
N/A
|
(12 220)
N/A
|
9 074
N/A
|
43 814
+383%
|
28 259
-36%
|
43 195
+53%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(15 080)
|
(17 415)
|
(21 961)
|
(26 016)
|
(20 305)
|
(22 423)
|
(33 275)
|
(33 371)
|
(29 353)
|
(28 691)
|
(16 861)
|
(15 923)
|
(15 463)
|
(12 068)
|
(8 625)
|
(5 771)
|
(5 711)
|
(5 046)
|
(4 619)
|
(2 342)
|
(94)
|
(259)
|
(1 259)
|
(1 266)
|
(1 553)
|
(1 396)
|
(4 053)
|
(6 741)
|
(11 959)
|
(22 910)
|
(23 182)
|
(25 116)
|
(23 808)
|
(17 633)
|
(14 539)
|
(10 800)
|
(8 698)
|
(6 317)
|
(13 754)
|
(18 529)
|
(28 381)
|
(41 696)
|
(44 559)
|
(47 683)
|
(41 048)
|
(28 352)
|
(18 161)
|
(20 090)
|
(20 249)
|
(25 671)
|
(38 383)
|
(73 602)
|
(103 540)
|
(181 213)
|
(222 382)
|
(199 623)
|
(188 195)
|
(115 805)
|
(69 453)
|
(56 907)
|
|
| Other Items |
9 991
|
9 981
|
9 932
|
1 518
|
2 577
|
2 590
|
3 205
|
3 222
|
577
|
590
|
307
|
(3 893)
|
(3 893)
|
(3 900)
|
(4 169)
|
70
|
105
|
3 210
|
3 745
|
3 720
|
4 427
|
0
|
1 849
|
2 722
|
2 050
|
1 823
|
367
|
(1 904)
|
47 536
|
46 188
|
47 051
|
47 268
|
(2 156)
|
(555)
|
(882)
|
340
|
(19 979)
|
(19 954)
|
(10 555)
|
(6 590)
|
13 026
|
8 608
|
101
|
(5 709)
|
(2 945)
|
9 591
|
8 545
|
10 457
|
446
|
(21 452)
|
(4 612)
|
1 666
|
8 175
|
21 915
|
4 100
|
1 178
|
4 654
|
4 002
|
(7 550)
|
(10 788)
|
|
| Cash from Investing Activities |
(5 090)
N/A
|
(7 434)
-46%
|
(12 028)
-62%
|
(24 499)
-104%
|
(17 727)
+28%
|
(19 832)
-12%
|
(30 069)
-52%
|
(30 148)
0%
|
(28 776)
+5%
|
(28 100)
+2%
|
(16 555)
+41%
|
(19 816)
-20%
|
(19 356)
+2%
|
(15 969)
+17%
|
(12 794)
+20%
|
(5 701)
+55%
|
(5 605)
+2%
|
(1 835)
+67%
|
(873)
+52%
|
1 379
N/A
|
4 333
+214%
|
1 050
-76%
|
590
-44%
|
1 456
+147%
|
497
-66%
|
427
-14%
|
(3 686)
N/A
|
(8 645)
-135%
|
35 578
N/A
|
23 278
-35%
|
23 870
+3%
|
22 153
-7%
|
(25 964)
N/A
|
(18 187)
+30%
|
(15 421)
+15%
|
(10 460)
+32%
|
(28 677)
-174%
|
(26 270)
+8%
|
(24 308)
+7%
|
(25 119)
-3%
|
(15 355)
+39%
|
(33 089)
-115%
|
(44 460)
-34%
|
(53 392)
-20%
|
(43 993)
+18%
|
(18 762)
+57%
|
(9 617)
+49%
|
(9 633)
0%
|
(19 803)
-106%
|
(47 123)
-138%
|
(42 995)
+9%
|
(71 936)
-67%
|
(95 365)
-33%
|
(159 298)
-67%
|
(218 281)
-37%
|
(198 446)
+9%
|
(183 541)
+8%
|
(111 803)
+39%
|
(77 003)
+31%
|
(67 695)
+12%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 000
|
5 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
450
|
0
|
0
|
0
|
0
|
0
|
(37)
|
(183)
|
(183)
|
0
|
0
|
0
|
62 449
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
204 390
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
903
|
10 814
|
20 572
|
21 638
|
24 579
|
22 971
|
33 686
|
41 779
|
30 712
|
38 989
|
14 884
|
16 841
|
24 906
|
22 266
|
24 355
|
9 664
|
1 364
|
(13 559)
|
(10 756)
|
(17 456)
|
(14 794)
|
(12 350)
|
(14 138)
|
(9 123)
|
(7 449)
|
(499)
|
(1 587)
|
(1 933)
|
(35 746)
|
(31 616)
|
(23 842)
|
(15 625)
|
21 631
|
16 143
|
3 523
|
500
|
(13 769)
|
(19 335)
|
(15 266)
|
(22 985)
|
10 322
|
22 116
|
38 076
|
33 969
|
16 080
|
19 828
|
36 102
|
22 766
|
33 725
|
39 858
|
(11 573)
|
5 992
|
(53 364)
|
(75 425)
|
(18 956)
|
440
|
116 085
|
111 091
|
56 957
|
53 695
|
|
| Other |
(159)
|
(3 892)
|
0
|
0
|
0
|
0
|
0
|
360
|
267
|
0
|
0
|
0
|
59
|
196
|
258
|
2 490
|
4 950
|
4 579
|
4 477
|
1 944
|
(915)
|
(1 133)
|
(1 817)
|
(1 904)
|
(1 954)
|
(1 791)
|
(1 567)
|
(1 681)
|
(2 357)
|
(2 199)
|
(1 831)
|
(655)
|
209
|
3 938
|
3 649
|
2 551
|
2 326
|
(1 699)
|
(1 707)
|
(1 414)
|
(1 190)
|
(997)
|
(725)
|
(699)
|
(548)
|
(383)
|
(245)
|
(156)
|
(136)
|
(131)
|
(131)
|
(147)
|
(435)
|
(354)
|
(353)
|
(371)
|
(36)
|
(53)
|
0
|
0
|
|
| Cash from Financing Activities |
743
N/A
|
6 922
+832%
|
16 693
+141%
|
17 792
+7%
|
24 579
+38%
|
23 035
-6%
|
33 686
+46%
|
42 139
+25%
|
30 979
-26%
|
39 256
+27%
|
15 151
-61%
|
21 748
+44%
|
29 965
+38%
|
27 463
-8%
|
29 613
+8%
|
12 154
-59%
|
6 314
-48%
|
(8 981)
N/A
|
(6 279)
+30%
|
(15 512)
-147%
|
(15 709)
-1%
|
(13 483)
+14%
|
(15 955)
-18%
|
(11 028)
+31%
|
(8 953)
+19%
|
(1 839)
+79%
|
(2 703)
-47%
|
(3 163)
-17%
|
(38 103)
-1 105%
|
(33 816)
+11%
|
(25 711)
+24%
|
(16 463)
+36%
|
21 657
N/A
|
19 898
-8%
|
7 026
-65%
|
3 052
-57%
|
51 007
+1 571%
|
41 416
-19%
|
45 477
+10%
|
38 050
-16%
|
9 131
-76%
|
21 117
+131%
|
37 350
+77%
|
33 270
-11%
|
15 531
-53%
|
19 445
+25%
|
35 857
+84%
|
22 610
-37%
|
33 588
+49%
|
39 727
+18%
|
(11 703)
N/A
|
5 846
N/A
|
150 592
+2 476%
|
128 611
-15%
|
185 082
+44%
|
204 460
+10%
|
116 049
-43%
|
111 038
-4%
|
56 921
-49%
|
53 709
-6%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(32)
|
(42)
|
(43)
|
83
|
(41)
|
(68)
|
(6)
|
(5)
|
(11)
|
(11)
|
(4)
|
(6)
|
0
|
(11)
|
4
|
(1)
|
2
|
8
|
1
|
3
|
5
|
(6)
|
(2)
|
3
|
5
|
89
|
(21)
|
16
|
(73)
|
(195)
|
(171)
|
(237)
|
(240)
|
(213)
|
(125)
|
(110)
|
(74)
|
(90)
|
(358)
|
(425)
|
(7)
|
185
|
282
|
372
|
17
|
83
|
416
|
557
|
(323)
|
(601)
|
(715)
|
(864)
|
(0)
|
58
|
(0)
|
(3)
|
0
|
(2)
|
(102)
|
(0)
|
|
| Net Change in Cash |
6 293
N/A
|
3 875
-38%
|
(1 480)
N/A
|
(22 512)
-1 421%
|
(235)
+99%
|
(7 011)
-2 883%
|
(5 245)
+25%
|
11 369
N/A
|
(7 172)
N/A
|
13 157
N/A
|
2 591
-80%
|
(5 464)
N/A
|
(3 614)
+34%
|
(12 533)
-247%
|
(463)
+96%
|
1 624
N/A
|
4 936
+204%
|
(1 595)
N/A
|
(2 075)
-30%
|
(2 842)
-37%
|
(1 283)
+55%
|
490
N/A
|
(1 219)
N/A
|
62
N/A
|
2 245
+3 521%
|
(482)
N/A
|
489
N/A
|
654
+34%
|
(3 845)
N/A
|
7 667
N/A
|
2 932
-62%
|
3 177
+8%
|
5 177
+63%
|
2 580
-50%
|
(766)
N/A
|
(4 125)
-439%
|
22 285
N/A
|
11 662
-48%
|
9 357
-20%
|
10 683
+14%
|
(8 110)
N/A
|
(3 034)
+63%
|
16 132
N/A
|
1 864
-88%
|
(2 400)
N/A
|
3 213
N/A
|
(22 120)
N/A
|
31 594
N/A
|
14 007
-56%
|
29 950
+114%
|
15 127
-49%
|
(36 017)
N/A
|
26 344
N/A
|
(52 880)
N/A
|
(20 320)
+62%
|
(6 208)
+69%
|
(58 418)
-841%
|
43 047
N/A
|
8 074
-81%
|
29 208
+262%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4 408)
N/A
|
(12 986)
-195%
|
(28 063)
-116%
|
(41 904)
-49%
|
(27 351)
+35%
|
(32 569)
-19%
|
(42 131)
-29%
|
(33 988)
+19%
|
(38 717)
-14%
|
(26 679)
+31%
|
(12 862)
+52%
|
(23 313)
-81%
|
(29 686)
-27%
|
(36 084)
-22%
|
(25 911)
+28%
|
(10 599)
+59%
|
(1 486)
+86%
|
4 167
N/A
|
457
-89%
|
8 946
+1 858%
|
9 994
+12%
|
12 670
+27%
|
12 889
+2%
|
8 365
-35%
|
9 143
+9%
|
(555)
N/A
|
2 846
N/A
|
5 705
+100%
|
(13 206)
N/A
|
(4 510)
+66%
|
(18 238)
-304%
|
(27 392)
-50%
|
(14 084)
+49%
|
(16 551)
-18%
|
(6 785)
+59%
|
(7 407)
-9%
|
(8 669)
-17%
|
(9 711)
-12%
|
(25 208)
-160%
|
(20 352)
+19%
|
(30 260)
-49%
|
(32 944)
-9%
|
(21 600)
+34%
|
(26 068)
-21%
|
(15 004)
+42%
|
(25 906)
-73%
|
(66 937)
-158%
|
(2 030)
+97%
|
(19 704)
-871%
|
12 277
N/A
|
32 157
+162%
|
(42 665)
N/A
|
(132 422)
-210%
|
(203 463)
-54%
|
(209 502)
-3%
|
(211 843)
-1%
|
(179 121)
+15%
|
(71 992)
+60%
|
(41 194)
+43%
|
(13 712)
+67%
|
|
Switch to:
Switch to:
See Also
Discover More
