Cosmo Advanced Materials & Technology Co Ltd
KRX:005070

Watchlist Manager
Cosmo Advanced Materials & Technology Co Ltd Logo
Cosmo Advanced Materials & Technology Co Ltd
KRX:005070
Watchlist
Price: 65 200 KRW 2.19% Market Closed
Market Cap: 2.1T KRW
Have any thoughts about
Cosmo Advanced Materials & Technology Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Cosmo Advanced Materials & Technology Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(17 416)
(23 319)
(21 225)
(20 422)
(21 198)
(24 714)
(22 526)
(18 711)
(13 228)
1 385
3 725
4 622
5 698
8 224
8 189
11 099
11 440
10 447
10 347
4 001
(418)
(5 867)
(5 859)
(2 780)
2 392
8 051
12 511
17 229
21 741
22 399
25 331
30 585
34 602
35 572
30 338
26 896
27 311
28 999
30 453
29 341
26 301
Depreciation & Amortization
8 275
8 550
8 630
8 777
8 878
8 894
8 727
8 474
8 218
7 978
7 988
7 900
7 819
7 769
7 587
7 737
7 897
8 448
9 241
9 874
10 619
10 938
11 042
11 143
11 073
11 014
10 990
10 953
11 812
13 041
14 252
15 464
15 864
15 939
16 045
16 194
16 280
15 967
15 588
14 988
14 341
Other Non-Cash Items
9 719
13 999
14 561
13 961
15 535
20 808
19 582
19 350
16 894
7 677
6 283
7 948
8 282
3 001
3 767
890
628
4 964
4 447
5 622
4 594
6 624
6 808
6 013
6 228
4 629
4 626
5 408
5 062
5 694
5 830
4 628
4 393
6 608
8 515
9 019
7 009
2 977
874
1 596
5 267
Cash Taxes Paid
(1)
(2)
(3)
(1)
4
(1)
(2)
(1)
(6)
(1)
(1)
1
1
3
18
89
125
125
113
245
210
212
227
56
242
259
550
637
657
677
1 241
1 307
1 534
1 517
3 335
3 562
4 631
4 678
3 681
3 750
2 287
Cash Interest Paid
6 331
7 009
6 599
6 427
6 307
6 010
6 131
5 998
5 987
5 586
5 428
5 213
4 705
4 371
3 809
3 090
2 971
2 538
2 695
2 686
2 947
3 109
2 879
2 950
2 270
1 823
1 804
1 340
1 239
1 288
1 608
1 592
1 945
2 174
1 975
3 429
3 691
3 649
3 458
1 486
1 006
Change in Working Capital
(5 408)
4 995
7 247
2 760
8 074
5 100
7 145
5 034
(2 253)
(6 345)
(17 156)
(13 571)
(9 353)
(20 241)
(1 143)
(14 782)
(22 242)
(14 135)
(22 953)
(11 743)
(11 403)
(11 666)
(15 384)
(25 830)
(21 516)
(25 574)
(19 377)
(10 632)
(17 000)
(15 090)
(42 968)
(99 453)
(36 798)
(57 574)
(16 950)
18 431
(19 664)
(76 826)
(69 166)
(33 045)
(58 129)
Cash from Operating Activities
(4 828)
N/A
4 225
N/A
9 213
+118%
5 076
-45%
11 288
+122%
10 088
-11%
12 929
+28%
14 148
+9%
9 631
-32%
10 696
+11%
841
-92%
6 899
+720%
12 446
+80%
(1 247)
N/A
18 400
N/A
4 944
-73%
(2 276)
N/A
9 724
N/A
1 082
-89%
7 754
+617%
3 393
-56%
29
-99%
(3 394)
N/A
(11 454)
-237%
(1 823)
+84%
(1 879)
-3%
8 752
N/A
22 959
+162%
21 615
-6%
26 044
+20%
2 446
-91%
(48 776)
N/A
18 061
N/A
545
-97%
37 948
+6 866%
70 540
+86%
30 937
-56%
(28 883)
N/A
(22 251)
+23%
12 880
N/A
(12 220)
N/A
Investing Cash Flow
Capital Expenditures
(5 771)
(5 711)
(5 046)
(4 619)
(2 342)
(94)
(259)
(1 259)
(1 266)
(1 553)
(1 396)
(4 053)
(6 741)
(11 959)
(22 910)
(23 182)
(25 116)
(23 808)
(17 633)
(14 539)
(10 800)
(8 698)
(6 317)
(13 754)
(18 529)
(28 381)
(41 696)
(44 559)
(47 683)
(41 048)
(28 352)
(18 161)
(20 090)
(20 249)
(25 671)
(38 383)
(73 602)
(103 540)
(181 213)
(222 382)
(199 623)
Other Items
70
105
3 210
3 745
3 720
4 427
0
1 849
2 722
2 050
1 823
367
(1 904)
47 536
46 188
47 051
47 268
(2 156)
(555)
(882)
340
(19 979)
(19 954)
(10 555)
(6 590)
13 026
8 608
101
(5 709)
(2 945)
9 591
8 545
10 457
446
(21 452)
(4 612)
1 666
8 175
21 915
4 100
1 178
Cash from Investing Activities
(5 701)
N/A
(5 605)
+2%
(1 835)
+67%
(873)
+52%
1 379
N/A
4 333
+214%
1 050
-76%
590
-44%
1 456
+147%
497
-66%
427
-14%
(3 686)
N/A
(8 645)
-135%
35 578
N/A
23 278
-35%
23 870
+3%
22 153
-7%
(25 964)
N/A
(18 187)
+30%
(15 421)
+15%
(10 460)
+32%
(28 677)
-174%
(26 270)
+8%
(24 308)
+7%
(25 119)
-3%
(15 355)
+39%
(33 089)
-115%
(44 460)
-34%
(53 392)
-20%
(43 993)
+18%
(18 762)
+57%
(9 617)
+49%
(9 633)
0%
(19 803)
-106%
(47 123)
-138%
(42 995)
+9%
(71 936)
-67%
(95 365)
-33%
(159 298)
-67%
(218 281)
-37%
(198 446)
+9%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
450
0
0
0
0
0
(37)
(183)
(183)
0
0
0
62 449
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
204 390
0
0
0
Net Issuance of Debt
9 664
1 364
(13 559)
(10 756)
(17 456)
(14 794)
(12 350)
(14 138)
(9 123)
(7 449)
(499)
(1 587)
(1 933)
(35 746)
(31 616)
(23 842)
(15 625)
21 631
16 143
3 523
500
(13 769)
(19 335)
(15 266)
(22 985)
10 322
22 116
38 076
33 969
16 080
19 828
36 102
22 766
33 725
39 858
(11 573)
5 992
(53 364)
(75 425)
(18 956)
440
Other
2 490
4 950
4 579
4 477
1 944
(915)
(1 133)
(1 817)
(1 904)
(1 954)
(1 791)
(1 567)
(1 681)
(2 357)
(2 199)
(1 831)
(655)
209
3 938
3 649
2 551
2 326
(1 699)
(1 707)
(1 414)
(1 190)
(997)
(725)
(699)
(548)
(383)
(245)
(156)
(136)
(131)
(131)
(147)
(435)
(354)
(353)
(371)
Cash from Financing Activities
12 154
N/A
6 314
-48%
(8 981)
N/A
(6 279)
+30%
(15 512)
-147%
(15 709)
-1%
(13 483)
+14%
(15 955)
-18%
(11 028)
+31%
(8 953)
+19%
(1 839)
+79%
(2 703)
-47%
(3 163)
-17%
(38 103)
-1 105%
(33 816)
+11%
(25 711)
+24%
(16 463)
+36%
21 657
N/A
19 898
-8%
7 026
-65%
3 052
-57%
51 007
+1 571%
41 416
-19%
45 477
+10%
38 050
-16%
9 131
-76%
21 117
+131%
37 350
+77%
33 270
-11%
15 531
-53%
19 445
+25%
35 857
+84%
22 610
-37%
33 588
+49%
39 727
+18%
(11 703)
N/A
5 846
N/A
150 592
+2 476%
128 611
-15%
185 082
+44%
204 460
+10%
Change in Cash
Effect of Foreign Exchange Rates
(1)
2
8
1
3
5
(6)
(2)
3
5
89
(21)
16
(73)
(195)
(171)
(237)
(240)
(213)
(125)
(110)
(74)
(90)
(358)
(425)
(7)
185
282
372
17
83
416
557
(323)
(601)
(715)
(864)
(0)
58
(0)
(3)
Net Change in Cash
1 624
N/A
4 936
+204%
(1 595)
N/A
(2 075)
-30%
(2 842)
-37%
(1 283)
+55%
490
N/A
(1 219)
N/A
62
N/A
2 245
+3 521%
(482)
N/A
489
N/A
654
+34%
(3 845)
N/A
7 667
N/A
2 932
-62%
3 177
+8%
5 177
+63%
2 580
-50%
(766)
N/A
(4 125)
-439%
22 285
N/A
11 662
-48%
9 357
-20%
10 683
+14%
(8 110)
N/A
(3 034)
+63%
16 132
N/A
1 864
-88%
(2 400)
N/A
3 213
N/A
(22 120)
N/A
31 594
N/A
14 007
-56%
29 950
+114%
15 127
-49%
(36 017)
N/A
26 344
N/A
(52 880)
N/A
(20 320)
+62%
(6 208)
+69%
Free Cash Flow
Free Cash Flow
(10 599)
N/A
(1 486)
+86%
4 167
N/A
457
-89%
8 946
+1 858%
9 994
+12%
12 670
+27%
12 889
+2%
8 365
-35%
9 143
+9%
(555)
N/A
2 846
N/A
5 705
+100%
(13 206)
N/A
(4 510)
+66%
(18 238)
-304%
(27 392)
-50%
(14 084)
+49%
(16 551)
-18%
(6 785)
+59%
(7 407)
-9%
(8 669)
-17%
(9 711)
-12%
(25 208)
-160%
(20 352)
+19%
(30 260)
-49%
(32 944)
-9%
(21 600)
+34%
(26 068)
-21%
(15 004)
+42%
(25 906)
-73%
(66 937)
-158%
(2 030)
+97%
(19 704)
-871%
12 277
N/A
32 157
+162%
(42 665)
N/A
(132 422)
-210%
(203 463)
-54%
(209 502)
-3%
(211 843)
-1%

See Also

Discover More