Tway Holdings Inc
KRX:004870
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
433
1 058
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Tway Holdings Inc
Income Statement
Tway Holdings Inc
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
396
|
0
|
0
|
251
|
1 143
|
1 177
|
0
|
0
|
1 121
|
934
|
1 533
|
2 136
|
2 924
|
3 011
|
3 161
|
3 291
|
2 771
|
2 621
|
2 347
|
2 205
|
1 541
|
1 420
|
1 282
|
1 201
|
1 716
|
8 869
|
16 301
|
23 007
|
29 941
|
29 913
|
29 581
|
29 866
|
30 307
|
30 596
|
30 602
|
30 587
|
29 371
|
27 989
|
20 786
|
13 518
|
848
|
878
|
868
|
856
|
883
|
828
|
762
|
710
|
584
|
0
|
0
|
0
|
|
| Revenue |
5 196
N/A
|
5 520
+6%
|
46 180
+737%
|
90 765
+97%
|
132 566
+46%
|
180 201
+36%
|
193 352
+7%
|
217 172
+12%
|
236 206
+9%
|
255 259
+8%
|
271 998
+7%
|
275 929
+1%
|
288 870
+5%
|
313 192
+8%
|
330 714
+6%
|
380 839
+15%
|
411 871
+8%
|
462 685
+12%
|
505 066
+9%
|
555 069
+10%
|
612 787
+10%
|
675 569
+10%
|
707 206
+5%
|
726 862
+3%
|
737 489
+1%
|
773 526
+5%
|
793 391
+3%
|
804 825
+1%
|
817 302
+2%
|
725 723
-11%
|
567 987
-22%
|
413 662
-27%
|
276 909
-33%
|
164 874
-40%
|
199 417
+21%
|
204 549
+3%
|
226 746
+11%
|
249 759
+10%
|
192 461
-23%
|
140 662
-27%
|
11 470
-92%
|
12 714
+11%
|
11 791
-7%
|
9 432
-20%
|
7 774
-18%
|
5 390
-31%
|
4 036
-25%
|
4 419
+9%
|
5 243
+19%
|
5 650
+8%
|
6 882
+22%
|
6 277
-9%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 375)
|
(4 471)
|
(38 675)
|
(74 246)
|
(113 084)
|
(156 151)
|
(168 888)
|
(185 871)
|
(203 977)
|
(217 405)
|
(232 838)
|
(243 401)
|
(254 242)
|
(272 729)
|
(293 839)
|
(326 679)
|
(358 758)
|
(397 527)
|
(428 033)
|
(465 407)
|
(512 431)
|
(542 856)
|
(574 516)
|
(605 198)
|
(628 822)
|
(668 755)
|
(712 434)
|
(744 840)
|
(764 265)
|
(738 328)
|
(615 976)
|
(492 096)
|
(414 942)
|
(330 356)
|
(346 616)
|
(358 159)
|
(333 475)
|
(347 672)
|
(266 092)
|
(184 554)
|
(10 764)
|
(11 756)
|
(10 813)
|
(8 815)
|
(7 788)
|
(6 099)
|
(5 246)
|
(6 185)
|
(7 336)
|
(7 963)
|
(9 215)
|
(8 099)
|
|
| Gross Profit |
821
N/A
|
1 049
+28%
|
7 506
+616%
|
16 520
+120%
|
19 482
+18%
|
24 051
+23%
|
24 464
+2%
|
31 301
+28%
|
32 229
+3%
|
37 853
+17%
|
39 160
+3%
|
32 528
-17%
|
34 628
+6%
|
40 464
+17%
|
36 875
-9%
|
54 160
+47%
|
53 113
-2%
|
65 158
+23%
|
77 033
+18%
|
89 662
+16%
|
100 356
+12%
|
132 712
+32%
|
132 688
0%
|
121 662
-8%
|
108 667
-11%
|
104 771
-4%
|
80 958
-23%
|
59 986
-26%
|
53 038
-12%
|
(12 604)
N/A
|
(47 988)
-281%
|
(78 432)
-63%
|
(138 033)
-76%
|
(165 480)
-20%
|
(147 198)
+11%
|
(153 610)
-4%
|
(106 729)
+31%
|
(97 913)
+8%
|
(73 631)
+25%
|
(43 891)
+40%
|
706
N/A
|
958
+36%
|
978
+2%
|
617
-37%
|
(14)
N/A
|
(709)
-4 893%
|
(1 210)
-71%
|
(1 767)
-46%
|
(2 093)
-18%
|
(2 314)
-11%
|
(2 333)
-1%
|
(1 822)
+22%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 956)
|
(2 137)
|
(6 945)
|
(11 847)
|
(16 423)
|
(21 662)
|
(22 504)
|
(23 955)
|
(24 175)
|
(25 415)
|
(27 175)
|
(27 764)
|
(30 557)
|
(32 551)
|
(34 170)
|
(36 790)
|
(38 882)
|
(43 217)
|
(45 927)
|
(49 511)
|
(54 826)
|
(57 507)
|
(60 932)
|
(64 594)
|
(65 391)
|
(71 095)
|
(74 627)
|
(77 083)
|
(76 761)
|
(70 839)
|
(57 553)
|
(48 164)
|
(39 708)
|
(34 619)
|
(37 571)
|
(38 462)
|
(41 800)
|
(44 793)
|
(35 515)
|
(26 177)
|
(2 569)
|
(2 417)
|
(2 518)
|
(2 849)
|
(2 992)
|
(3 269)
|
(3 375)
|
(3 215)
|
(3 127)
|
(3 190)
|
(2 821)
|
(2 670)
|
|
| Selling, General & Administrative |
(1 844)
|
(2 080)
|
(6 875)
|
(11 392)
|
(15 185)
|
(20 450)
|
(21 508)
|
(23 407)
|
(22 509)
|
(24 886)
|
(25 758)
|
(25 881)
|
(28 672)
|
(30 688)
|
(32 407)
|
(34 937)
|
(37 059)
|
(41 426)
|
(44 155)
|
(47 770)
|
(53 043)
|
(55 636)
|
(59 037)
|
(61 989)
|
(63 573)
|
(67 040)
|
(71 234)
|
(72 586)
|
(72 978)
|
(66 817)
|
(53 667)
|
(44 354)
|
(36 023)
|
(31 038)
|
(34 082)
|
(35 083)
|
(38 537)
|
(41 586)
|
(33 123)
|
(24 585)
|
(2 548)
|
(2 394)
|
(2 498)
|
(2 834)
|
(2 992)
|
(3 279)
|
(3 385)
|
(3 224)
|
(3 127)
|
(3 111)
|
(2 821)
|
(2 670)
|
|
| Depreciation & Amortization |
(111)
|
0
|
0
|
(456)
|
(1 238)
|
(1 213)
|
0
|
0
|
(1 665)
|
(926)
|
(1 418)
|
(1 883)
|
(1 885)
|
(1 873)
|
(1 833)
|
(1 828)
|
(1 824)
|
(1 790)
|
(1 776)
|
(1 750)
|
(1 744)
|
(1 760)
|
(1 779)
|
(2 483)
|
(1 817)
|
(2 932)
|
(3 391)
|
(3 244)
|
(3 782)
|
(3 847)
|
(3 842)
|
(3 766)
|
(3 685)
|
(3 581)
|
(3 490)
|
(3 379)
|
(3 264)
|
(3 207)
|
(2 392)
|
(1 592)
|
(22)
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(57)
|
(70)
|
0
|
0
|
0
|
(996)
|
(548)
|
0
|
397
|
0
|
0
|
0
|
10
|
70
|
(25)
|
0
|
0
|
5
|
10
|
(39)
|
(111)
|
(116)
|
(122)
|
0
|
(1 123)
|
0
|
(1 253)
|
0
|
(175)
|
(44)
|
(44)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
(15)
|
0
|
10
|
10
|
10
|
0
|
(79)
|
0
|
0
|
|
| Operating Income |
(1 134)
N/A
|
(1 090)
+4%
|
559
N/A
|
4 671
+736%
|
3 060
-34%
|
2 388
-22%
|
1 959
-18%
|
7 345
+275%
|
8 054
+10%
|
12 438
+54%
|
11 984
-4%
|
4 764
-60%
|
4 072
-15%
|
7 911
+94%
|
2 704
-66%
|
17 369
+542%
|
14 230
-18%
|
21 941
+54%
|
31 107
+42%
|
40 152
+29%
|
45 530
+13%
|
75 208
+65%
|
71 759
-5%
|
57 071
-20%
|
43 277
-24%
|
33 677
-22%
|
6 331
-81%
|
(17 097)
N/A
|
(23 723)
-39%
|
(83 443)
-252%
|
(105 541)
-26%
|
(126 597)
-20%
|
(177 741)
-40%
|
(200 100)
-13%
|
(184 770)
+8%
|
(192 073)
-4%
|
(148 529)
+23%
|
(142 706)
+4%
|
(109 146)
+24%
|
(70 068)
+36%
|
(1 863)
+97%
|
(1 460)
+22%
|
(1 539)
-5%
|
(2 232)
-45%
|
(3 006)
-35%
|
(3 978)
-32%
|
(4 586)
-15%
|
(4 981)
-9%
|
(5 220)
-5%
|
(5 504)
-5%
|
(5 154)
+6%
|
(4 493)
+13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(323)
|
(113)
|
8
|
(523)
|
2 516
|
(1 221)
|
(1 418)
|
(1 296)
|
(791)
|
(1 115)
|
(1 298)
|
(794)
|
(1 616)
|
(1 648)
|
(2 116)
|
(3 884)
|
(2 178)
|
(2 852)
|
(2 290)
|
(648)
|
(1 661)
|
(379)
|
(866)
|
(922)
|
(483)
|
(12 499)
|
(24 202)
|
(42 210)
|
(37 483)
|
(47 329)
|
(36 923)
|
(18 107)
|
(8 800)
|
(2 945)
|
(8 760)
|
(29 292)
|
(49 597)
|
(34 835)
|
(47 820)
|
(46 896)
|
(23 690)
|
(20 193)
|
9 980
|
32 420
|
20 395
|
11 777
|
6 561
|
1 835
|
(16 769)
|
(36 097)
|
(62 537)
|
(89 473)
|
|
| Non-Reccuring Items |
(41)
|
0
|
0
|
(63)
|
(259)
|
(181)
|
0
|
0
|
(81)
|
(54)
|
(115)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
(1 121)
|
0
|
(1 252)
|
0
|
(174)
|
0
|
0
|
0
|
6 938
|
5 197
|
5 167
|
5 164
|
(8 921)
|
(9 351)
|
(11 604)
|
(11 698)
|
(3 016)
|
(2 546)
|
(467)
|
(372)
|
(12 180)
|
(4 939)
|
(4 827)
|
(4 831)
|
(4 405)
|
0
|
137
|
141
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
5
|
9
|
9
|
0
|
5
|
7
|
7
|
8
|
7
|
0
|
(6)
|
(7)
|
(7)
|
(11)
|
(38)
|
(35)
|
(37)
|
(32)
|
(1)
|
(4)
|
(3)
|
(3)
|
(44)
|
(63)
|
230
|
(69)
|
(26)
|
(13)
|
(62)
|
(66)
|
(138)
|
(116)
|
15
|
0
|
74
|
0
|
58
|
0
|
0
|
0
|
0
|
0
|
72
|
269
|
|
| Total Other Income |
(123)
|
3 152
|
3 325
|
3 313
|
(13)
|
195
|
37
|
44
|
9
|
(15)
|
71
|
115
|
228
|
247
|
188
|
348
|
(7 849)
|
(7 698)
|
(7 591)
|
(7 669)
|
(1 662)
|
(1 366)
|
(1 252)
|
(951)
|
1 198
|
695
|
826
|
1 481
|
75
|
193
|
(1 634)
|
(2 696)
|
(1 520)
|
(1 538)
|
(79)
|
(187)
|
(492)
|
(432)
|
(437)
|
(338)
|
8 738
|
10
|
23
|
390
|
636
|
918
|
1 211
|
1 275
|
1 412
|
1 521
|
1 642
|
1 453
|
|
| Pre-Tax Income |
(1 622)
N/A
|
1 950
N/A
|
3 893
+100%
|
7 400
+90%
|
5 245
-29%
|
1 181
-77%
|
578
-51%
|
6 093
+954%
|
7 196
+18%
|
11 264
+57%
|
10 653
-5%
|
4 065
-62%
|
2 688
-34%
|
6 518
+142%
|
783
-88%
|
13 840
+1 668%
|
4 210
-70%
|
11 392
+171%
|
21 220
+86%
|
31 830
+50%
|
42 100
+32%
|
73 453
+74%
|
69 603
-5%
|
55 162
-21%
|
42 833
-22%
|
21 840
-49%
|
(18 298)
N/A
|
(57 830)
-216%
|
(61 307)
-6%
|
(130 581)
-113%
|
(144 142)
-10%
|
(147 463)
-2%
|
(180 894)
-23%
|
(199 456)
-10%
|
(188 469)
+6%
|
(216 400)
-15%
|
(207 601)
+4%
|
(187 390)
+10%
|
(169 146)
+10%
|
(129 116)
+24%
|
(19 815)
+85%
|
(24 189)
-22%
|
8 070
N/A
|
30 206
+274%
|
5 902
-80%
|
3 779
-36%
|
(1 641)
N/A
|
(6 703)
-309%
|
(24 982)
-273%
|
(40 080)
-60%
|
(65 839)
-64%
|
(92 102)
-40%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(622)
|
(622)
|
(1 088)
|
(1 088)
|
(4 985)
|
(10 239)
|
(16 011)
|
(23 410)
|
(9 004)
|
(8 870)
|
2 464
|
15 589
|
13 701
|
28 353
|
22 950
|
15 328
|
36 690
|
40 457
|
50 790
|
65 585
|
43 880
|
42 064
|
36 089
|
23 190
|
6 125
|
6 125
|
(511)
|
(446)
|
(1 342)
|
(1 342)
|
47
|
(17)
|
4 231
|
0
|
12 578
|
12 578
|
|
| Income from Continuing Operations |
(1 622)
|
1 950
|
3 893
|
7 400
|
5 245
|
1 181
|
578
|
6 093
|
7 196
|
11 264
|
10 653
|
4 065
|
2 688
|
6 518
|
783
|
13 840
|
3 588
|
10 770
|
20 131
|
30 741
|
37 115
|
63 214
|
53 594
|
31 753
|
33 830
|
12 970
|
(15 835)
|
(42 241)
|
(47 606)
|
(102 228)
|
(121 191)
|
(132 135)
|
(144 204)
|
(158 998)
|
(137 679)
|
(150 814)
|
(163 721)
|
(145 326)
|
(133 057)
|
(105 926)
|
(13 690)
|
(18 063)
|
7 559
|
29 760
|
4 561
|
2 437
|
(1 593)
|
(6 720)
|
(20 751)
|
(35 849)
|
(53 261)
|
(79 524)
|
|
| Income to Minority Interest |
0
|
(17)
|
(736)
|
(2 488)
|
(1 228)
|
(1 035)
|
0
|
0
|
(1 264)
|
(1 848)
|
(1 906)
|
(2 350)
|
(447)
|
(1 063)
|
97
|
(2 357)
|
(297)
|
(1 888)
|
(3 811)
|
(5 737)
|
(7 372)
|
(13 719)
|
(11 788)
|
(9 103)
|
(8 991)
|
(8 209)
|
4 371
|
15 272
|
18 119
|
40 930
|
48 596
|
53 260
|
58 932
|
67 794
|
64 479
|
77 770
|
86 538
|
86 459
|
68 419
|
41 701
|
23 238
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(3 015)
N/A
|
503
N/A
|
1 790
+256%
|
3 708
+107%
|
4 185
+13%
|
550
-87%
|
476
-13%
|
7 743
+1 527%
|
5 931
-23%
|
9 239
+56%
|
8 747
-5%
|
1 716
-80%
|
2 242
+31%
|
5 457
+143%
|
882
-84%
|
11 484
+1 202%
|
3 291
-71%
|
8 881
+170%
|
16 320
+84%
|
25 003
+53%
|
29 743
+19%
|
49 495
+66%
|
41 805
-16%
|
22 650
-46%
|
24 839
+10%
|
4 761
-81%
|
(11 466)
N/A
|
(26 991)
-135%
|
(29 543)
-9%
|
(61 348)
-108%
|
(72 649)
-18%
|
(78 912)
-9%
|
(85 465)
-8%
|
(91 399)
-7%
|
(73 258)
+20%
|
(72 955)
+0%
|
(76 909)
-5%
|
(58 591)
+24%
|
41 636
N/A
|
41 906
+1%
|
76 306
+82%
|
88 068
+15%
|
7 559
-91%
|
29 760
+294%
|
4 561
-85%
|
2 437
-47%
|
(1 593)
N/A
|
(6 720)
-322%
|
(20 751)
-209%
|
(35 849)
-73%
|
(53 261)
-49%
|
(79 524)
-49%
|
|
| EPS (Diluted) |
-107.67
N/A
|
12.26
N/A
|
43.65
+256%
|
72.7
+67%
|
87.18
+20%
|
8.73
-90%
|
13.6
+56%
|
122.9
+804%
|
94.14
-23%
|
146.65
+56%
|
138.84
-5%
|
27.23
-80%
|
35.58
+31%
|
86.61
+143%
|
13.56
-84%
|
176.67
+1 203%
|
51.42
-71%
|
306.24
+496%
|
236.52
-23%
|
362.36
+53%
|
386.27
+7%
|
697.11
+80%
|
588.8
-16%
|
314.58
-47%
|
322.58
+3%
|
63.48
-80%
|
-150.86
N/A
|
-350.53
-132%
|
-388.72
-11%
|
-796.72
-105%
|
-943.49
-18%
|
-1 024.83
-9%
|
-1 109.93
-8%
|
-1 048.43
+6%
|
-836.43
+20%
|
-828.5
+1%
|
-993.28
-20%
|
-535.21
+46%
|
380.33
N/A
|
382.8
+1%
|
643
+68%
|
726.43
+13%
|
61.98
-91%
|
266.71
+330%
|
41.18
-85%
|
21.83
-47%
|
-14.27
N/A
|
-60.21
-322%
|
-185.62
-208%
|
-317.27
-71%
|
-470.66
-48%
|
-702.63
-49%
|
|