Nongshim Co Ltd
KRX:004370

Watchlist Manager
Nongshim Co Ltd Logo
Nongshim Co Ltd
KRX:004370
Watchlist
Price: 380 000 KRW -1.43% Market Closed
Market Cap: 2.2T KRW
Have any thoughts about
Nongshim Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Nongshim Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
83 457
64 455
58 875
83 247
97 329
117 412
237 752
216 100
209 985
199 230
85 268
86 241
92 183
90 686
93 043
84 829
75 332
84 302
81 311
78 345
74 922
71 069
90 805
122 572
135 988
149 048
129 239
111 077
106 859
99 637
103 563
113 305
116 268
116 034
137 175
154 215
175 967
171 469
170 480
168 276
155 175
Depreciation & Amortization
81 549
81 031
80 742
80 356
79 946
79 930
81 961
83 549
84 662
85 451
84 349
83 670
83 330
83 088
83 330
83 492
83 792
84 464
86 099
88 692
92 111
95 997
98 492
100 364
101 077
101 605
101 964
102 279
103 807
105 079
106 745
110 380
113 596
116 392
119 068
119 596
118 486
118 056
117 927
118 026
120 379
Other Non-Cash Items
32 610
45 382
45 506
36 233
46 122
40 259
(73 663)
57 330
48 375
61 335
175 035
58 200
61 952
47 670
48 095
46 863
45 817
49 282
49 070
56 840
58 696
62 606
78 306
78 005
73 626
71 455
70 195
60 020
68 799
65 333
52 362
27 956
21 158
33 137
38 090
69 988
73 776
72 766
72 307
74 369
83 029
Cash Taxes Paid
24 224
29 624
32 527
36 536
43 552
32 569
36 586
43 568
50 761
52 128
44 958
36 274
31 012
30 447
26 856
33 294
33 752
33 863
31 568
35 882
36 503
39 020
44 532
32 623
34 076
36 661
43 530
55 665
55 910
52 200
44 037
34 534
34 648
37 970
42 751
51 959
47 567
49 578
45 087
60 748
70 051
Cash Interest Paid
2 011
1 543
1 332
1 292
1 323
1 520
2 164
2 433
2 719
2 845
2 537
2 545
2 562
2 531
2 512
2 634
2 867
3 083
3 404
3 751
3 983
4 610
4 766
4 621
4 192
3 175
2 263
1 569
1 148
821
993
1 293
1 644
2 222
2 665
2 879
3 151
3 335
3 404
3 560
3 200
Change in Working Capital
(35 170)
(92 202)
(77 752)
(92 934)
(84 262)
(35 749)
(45 164)
(68 310)
(93 202)
(125 055)
(139 645)
(86 688)
(93 287)
(118 006)
(107 045)
(115 865)
(87 854)
(71 175)
(95 748)
(70 900)
(82 537)
(67 212)
5 109
(28 012)
(70 166)
(90 616)
(157 080)
(164 243)
(127 201)
(107 364)
(54 680)
(43 236)
(50 435)
(105 912)
(110 393)
(126 092)
(120 503)
(35 067)
(46 777)
(47 792)
(73 075)
Cash from Operating Activities
162 445
N/A
98 666
-39%
107 373
+9%
106 901
0%
139 135
+30%
201 852
+45%
200 886
0%
288 669
+44%
249 820
-13%
220 961
-12%
205 006
-7%
141 423
-31%
144 179
+2%
103 438
-28%
117 422
+14%
99 320
-15%
117 086
+18%
146 873
+25%
120 732
-18%
152 978
+27%
143 192
-6%
162 460
+13%
272 713
+68%
272 928
+0%
240 524
-12%
231 492
-4%
144 318
-38%
109 133
-24%
152 265
+40%
162 684
+7%
207 989
+28%
208 404
+0%
200 587
-4%
159 650
-20%
183 940
+15%
217 708
+18%
247 726
+14%
327 224
+32%
313 936
-4%
312 879
0%
285 508
-9%
Investing Cash Flow
Capital Expenditures
(91 212)
(106 262)
(125 488)
(140 126)
(156 700)
(144 391)
(126 567)
(117 775)
(85 625)
(61 427)
(61 754)
(95 251)
(100 881)
(133 209)
(132 073)
(99 984)
(111 601)
(88 562)
(118 144)
(118 388)
(128 416)
(154 164)
(175 600)
(182 870)
(181 801)
(180 619)
(177 287)
(186 924)
(199 254)
(195 419)
(181 081)
(158 928)
(119 521)
(94 885)
(66 900)
(61 474)
(80 559)
(108 226)
(118 262)
(136 890)
(145 857)
Other Items
59 225
38 019
63 330
64 571
(1 285)
(23 267)
(57 496)
(128 470)
(79 308)
(74 240)
(50 979)
4 429
2 925
54 022
45 414
8 602
(12 947)
(40 309)
(31 350)
(26 862)
16 927
123 428
99 519
90 910
93 483
48 606
58 483
71 809
33 309
(123 461)
(140 651)
(116 029)
(116 019)
(11 991)
(26 332)
(54 791)
(109 881)
(159 133)
(126 834)
(193 294)
(209 413)
Cash from Investing Activities
(31 987)
N/A
(68 242)
-113%
(62 156)
+9%
(75 554)
-22%
(157 984)
-109%
(167 658)
-6%
(184 063)
-10%
(246 245)
-34%
(164 933)
+33%
(135 667)
+18%
(112 733)
+17%
(90 823)
+19%
(97 956)
-8%
(79 187)
+19%
(86 659)
-9%
(91 381)
-5%
(124 548)
-36%
(128 871)
-3%
(149 494)
-16%
(145 250)
+3%
(111 488)
+23%
(30 736)
+72%
(76 081)
-148%
(91 960)
-21%
(88 318)
+4%
(132 012)
-49%
(118 803)
+10%
(115 113)
+3%
(165 945)
-44%
(318 880)
-92%
(321 732)
-1%
(274 956)
+15%
(235 540)
+14%
(106 877)
+55%
(93 232)
+13%
(116 265)
-25%
(190 440)
-64%
(267 359)
-40%
(245 097)
+8%
(330 184)
-35%
(355 270)
-8%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
831
831
831
831
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(53 750)
(3 455)
7 083
33 870
67 593
49 993
(1 050)
5 898
(52 479)
(54 856)
(29 148)
(28 795)
(4 218)
(23 911)
(3 971)
3 073
8 232
17 357
29 382
36 419
88 859
40 907
30 345
15 856
(24 998)
(71 153)
(61 261)
(60 583)
(85 950)
(2 164)
(42 381)
(59 529)
(67 820)
(59 110)
(46 803)
(29 193)
(21 185)
(16 450)
(9 492)
(10 113)
128 523
Cash Paid for Dividends
(23 128)
(23 128)
(23 128)
(23 128)
(23 129)
(23 129)
(23 129)
(23 130)
(23 129)
(23 129)
(23 131)
(23 131)
(23 131)
(23 131)
(23 129)
(23 129)
(23 129)
(23 129)
0
(23 129)
(23 129)
(23 129)
0
(23 129)
(23 129)
(23 129)
0
(23 129)
(23 129)
(23 130)
0
(23 129)
(23 129)
(23 129)
0
(28 912)
(28 912)
(28 912)
0
(28 912)
(28 912)
Other
0
0
(8 533)
(8 533)
(8 533)
(8 612)
0
0
0
1 162
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(3 961)
(3 961)
(3 961)
0
317
264
514
6 061
5 164
4 520
Cash from Financing Activities
(79 857)
N/A
(26 584)
+67%
(24 579)
+8%
2 207
N/A
35 930
+1 528%
18 252
-49%
(23 427)
N/A
(16 479)
+30%
(74 856)
-354%
(75 992)
-2%
(51 117)
+33%
(50 764)
+1%
(26 187)
+48%
(47 042)
-80%
(27 100)
+42%
(20 056)
+26%
(14 897)
+26%
(5 772)
+61%
6 253
N/A
13 290
+113%
65 730
+395%
17 778
-73%
7 216
-59%
(7 273)
N/A
(48 127)
-562%
(94 282)
-96%
(84 390)
+10%
(83 713)
+1%
(109 079)
-30%
(25 294)
+77%
(65 514)
-159%
(86 620)
-32%
(94 911)
-10%
(86 200)
+9%
(73 890)
+14%
(57 789)
+22%
(49 833)
+14%
(44 848)
+10%
(32 343)
+28%
(33 861)
-5%
104 131
N/A
Change in Cash
Effect of Foreign Exchange Rates
(16)
(36)
139
314
279
1 032
882
1 134
1 245
1 229
1 163
225
(97)
(1 205)
(1 783)
(773)
(356)
105
671
470
715
577
(673)
(482)
(793)
(1 451)
8 123
8 045
15 721
17 424
12 016
16 190
15 553
3 851
5 585
(2 638)
(8 133)
(18)
(191)
5 772
1 782
Net Change in Cash
50 585
N/A
3 804
-92%
20 777
+446%
33 868
+63%
17 360
-49%
53 478
+208%
(5 722)
N/A
27 079
N/A
11 276
-58%
10 531
-7%
42 319
+302%
61
-100%
19 939
+32 587%
(23 996)
N/A
1 880
N/A
(12 890)
N/A
(22 715)
-76%
12 335
N/A
(21 838)
N/A
21 488
N/A
98 149
+357%
150 079
+53%
203 175
+35%
173 213
-15%
103 286
-40%
3 747
-96%
(50 752)
N/A
(81 648)
-61%
(107 038)
-31%
(164 066)
-53%
(167 241)
-2%
(136 982)
+18%
(114 310)
+17%
(29 575)
+74%
22 403
N/A
41 016
+83%
(680)
N/A
14 999
N/A
36 305
+142%
(45 393)
N/A
36 151
N/A
Free Cash Flow
Free Cash Flow
71 233
N/A
(7 596)
N/A
(18 115)
-138%
(33 225)
-83%
(17 565)
+47%
57 461
N/A
74 319
+29%
170 894
+130%
164 195
-4%
159 534
-3%
143 252
-10%
46 172
-68%
43 298
-6%
(29 771)
N/A
(14 651)
+51%
(664)
+95%
5 485
N/A
58 311
+963%
2 588
-96%
34 590
+1 237%
14 776
-57%
8 296
-44%
97 113
+1 071%
90 058
-7%
58 723
-35%
50 873
-13%
(32 969)
N/A
(77 791)
-136%
(46 988)
+40%
(32 735)
+30%
26 908
N/A
49 477
+84%
81 066
+64%
64 765
-20%
117 040
+81%
156 234
+33%
167 167
+7%
218 998
+31%
195 674
-11%
175 990
-10%
139 651
-21%

See Also

Discover More