S

SG Corp
KRX:004060

Watchlist Manager
SG Corp
KRX:004060
Watchlist
Price: 325 KRW 0.31% Market Closed
Market Cap: 65.8B KRW

Relative Value

The Relative Value of one SG Corp stock under the Base Case scenario is 341.02 KRW. Compared to the current market price of 325 KRW, SG Corp is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
341.02 KRW
Undervaluation 5%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
64
Median 3Y
0.6
Median 5Y
0.6
Industry
1
vs History
vs Industry
43
Median 3Y
11.5
Median 5Y
2.8
Industry
17.9
vs History
vs Industry
10
Median 3Y
25.4
Median 5Y
27.3
Industry
10.1
vs History
vs Industry
35
Median 3Y
-7.1
Median 5Y
-8.4
Industry
18
vs History
84
vs Industry
85
Median 3Y
0.3
Median 5Y
0.4
Industry
1.3
vs History
85
vs Industry
70
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2
vs History
82
vs Industry
77
Median 3Y
1.4
Median 5Y
1.5
Industry
3.9
vs History
7
vs Industry
0
Median 3Y
22.9
Median 5Y
13.5
Industry
9.9
vs History
vs Industry
3
Median 3Y
-20.4
Median 5Y
-8.4
Industry
13.3
vs History
vs Industry
12
Median 3Y
28.4
Median 5Y
26.1
Industry
11.4
vs History
vs Industry
1
Median 3Y
-19.8
Median 5Y
-14.9
Industry
15
vs History
87
vs Industry
88
Median 3Y
0.3
Median 5Y
0.4
Industry
1

Multiples Across Competitors

Competitors Multiples
SG Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
SG Corp
KRX:004060
64.5B KRW 0.5 -15.9 1 306.7 -25.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
320.4B EUR 3.9 29.2 13.2 19.1
FR
Hermes International SCA
PAR:RMS
232.2B EUR 14.8 51.8 30.2 34.6
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
126.2B EUR 4.6 53 20 37.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
103B CHF 5 27 23.1 23.1
FR
Christian Dior SE
PAR:CDI
108.6B EUR 1.3 23.8 5 7.2
FR
Kering SA
PAR:KER
38.2B EUR 2.4 52.4 13 29
IN
Titan Company Ltd
NSE:TITAN
3.8T INR 5.5 91.1 55.7 62.3
DE
Adidas AG
XETRA:ADS
29.6B EUR 1.2 24.3 10.3 16.5
CN
ANTA Sports Products Ltd
HKEX:2020
224B HKD 2.6 13.4 10.9 10.9
P/E Multiple
Earnings Growth PEG
KR
S
SG Corp
KRX:004060
Average P/E: 40.7
Negative Multiple: -15.9
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
29.2
3%
9.7
FR
Hermes International SCA
PAR:RMS
51.8
8%
6.5
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
53
22%
2.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
27
17%
1.6
FR
Christian Dior SE
PAR:CDI
23.8
N/A N/A
FR
Kering SA
PAR:KER
52.4
8%
6.5
IN
Titan Company Ltd
NSE:TITAN
91.1
29%
3.1
DE
Adidas AG
XETRA:ADS
24.3
44%
0.6
CN
ANTA Sports Products Ltd
HKEX:2020
13.4
3%
4.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
SG Corp
KRX:004060
Average EV/EBITDA: 148.8
1 306.7
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.2
0%
N/A
FR
Hermes International SCA
PAR:RMS
30.2
7%
4.3
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.1
8%
2.9
FR
Christian Dior SE
PAR:CDI
5
N/A N/A
FR
Kering SA
PAR:KER
13
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
55.7
25%
2.2
DE
Adidas AG
XETRA:ADS
10.3
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.9
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
SG Corp
KRX:004060
Average EV/EBIT: 26.7
Negative Multiple: -25.2
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
19.1
4%
4.8
FR
Hermes International SCA
PAR:RMS
34.6
7%
4.9
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
37.9
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.1
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.2
N/A N/A
FR
Kering SA
PAR:KER
29
1%
29
IN
Titan Company Ltd
NSE:TITAN
62.3
26%
2.4
DE
Adidas AG
XETRA:ADS
16.5
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.9
11%
1