I

IHQ Inc
KRX:003560

Watchlist Manager
IHQ Inc
KRX:003560
Watchlist
Price: 10 750.7002 KRW Market Closed
Market Cap: 62B KRW
Section:
 

Relative Value

The Relative Value of one IHQ Inc stock under the Base Case scenario is 10 487.4137 KRW. Compared to the current market price of 10 750.7002 KRW, IHQ Inc is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
10 487.4137 KRW
Overvaluation 2%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
0
vs Industry
35
Median 3Y
1.9
Median 5Y
0.2
Industry
1.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
47
Median 3Y
-2.3
Median 5Y
-0.6
Industry
17.1
More Details
6.5
P/OCF
P/OCF
Price to OCF
6.5
vs History
14
vs Industry
47
Median 3Y
5.6
Median 5Y
0.6
Industry
11.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
29
Median 3Y
-0.7
Median 5Y
-0.1
Industry
15.3
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
19
vs Industry
67
Median 3Y
0.6
Median 5Y
0.1
Industry
1.8
More Details
2.6
EV/S
EV/S
Enterprise Value to Sales
2.6
vs History
0
vs Industry
30
Median 3Y
2.2
Median 5Y
0.2
Industry
1.6
More Details
3.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.1
vs History
0
vs Industry
42
Median 3Y
2.8
Median 5Y
1
Industry
3.5
More Details
12.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.8
vs History
19
vs Industry
16
Median 3Y
11.7
Median 5Y
-1.2
Industry
8.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-0.3
Industry
12.4
More Details
7.8
EV/OCF
EV/OCF
Enterprise Value to OCF
7.8
vs History
15
vs Industry
41
Median 3Y
6.4
Median 5Y
0.9
Industry
10.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
12
Median 3Y
-5.2
Median 5Y
-1.3
Industry
12.5
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
19
vs Industry
65
Median 3Y
0.5
Median 5Y
0.1
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
IHQ Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
IHQ Inc
KRX:003560
62B KRW 2.2 -7.6 12.8 -10.2
US
Netflix Inc
NASDAQ:NFLX
378.9B USD 8.7 36.3 13.3 30.4
US
Walt Disney Co
NYSE:DIS
205.4B USD 2.2 16.6 12.3 17
LU
Spotify Technology SA
NYSE:SPOT
109.1B USD 5.5 66.5 40.8 43
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.3B USD 1.9 145 5.1 57
NL
Universal Music Group NV
AEX:UMG
40.9B EUR 2.7 7.3 8.6 8.6
US
TKO Group Holdings Inc
NYSE:TKO
38.8B USD 8.9 169.8 28.7 41.1
US
Live Nation Entertainment Inc
NYSE:LYV
34.6B USD 1.4 107.3 17.6 26
CN
Tencent Music Entertainment Group
NYSE:TME
27.3B USD 6 17.6 18.3 18.3
US
Warner Music Group Corp
NASDAQ:WMG
16.2B USD 2.4 44.8 15.3 21.6
US
Roku Inc
NASDAQ:ROKU
16.4B USD 3.6 -591.3 -176.2 -127
P/E Multiple
Earnings Growth PEG
KR
I
IHQ Inc
KRX:003560
Average P/E: 67.9
Negative Multiple: -7.6 		N/A N/A
US
Netflix Inc
NASDAQ:NFLX
36.3
25%
1.5
US
Walt Disney Co
NYSE:DIS
16.6
6%
2.8
LU
Spotify Technology SA
NYSE:SPOT
66.5
42%
1.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
145
N/A N/A
NL
Universal Music Group NV
AEX:UMG
7.3
2%
3.6
US
TKO Group Holdings Inc
NYSE:TKO
169.8
423%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
107.3
7%
15.3
CN
Tencent Music Entertainment Group
NYSE:TME
17.6
22%
0.8
US
Warner Music Group Corp
NASDAQ:WMG
44.8
40%
1.1
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -591.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
I
IHQ Inc
KRX:003560
Average EV/EBITDA: 17.3
12.8
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.3
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.3
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
40.8
40%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
28.7
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.6
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
18.3
22%
0.8
US
Warner Music Group Corp
NASDAQ:WMG
15.3
15%
1
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -176.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
I
IHQ Inc
KRX:003560
Average EV/EBIT: 29.2
Negative Multiple: -10.2 		N/A N/A
US
Netflix Inc
NASDAQ:NFLX
30.4
25%
1.2
US
Walt Disney Co
NYSE:DIS
17
17%
1
LU
Spotify Technology SA
NYSE:SPOT
43
42%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
57
57%
1
NL
Universal Music Group NV
AEX:UMG
8.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.1
34%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
26
14%
1.9
CN
Tencent Music Entertainment Group
NYSE:TME
18.3
23%
0.8
US
Warner Music Group Corp
NASDAQ:WMG
21.6
19%
1.1
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -127 N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.