LG Corp
KRX:003550
LG Corp
KRX:003550
Price:
90 200
KRW
-3.32%
Market Closed
Market Cap:
₩14.2T
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
LG Corp
90200
-3100 (-3.32%)
| 52 Week Range |
58 500
93 300
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
LG Corp
LG Corp
Income Statement
LG Corp
LG Corp
Currency: KRW
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
84 962
|
81 869
|
0
|
55 568
|
66 507
|
0
|
0
|
0
|
70 505
|
0
|
0
|
19 150
|
72 685
|
54 477
|
74 449
|
75 723
|
78 293
|
77 854
|
80 108
|
81 286
|
85 872
|
84 115
|
81 821
|
80 477
|
79 761
|
70 897
|
62 200
|
53 087
|
45 420
|
44 815
|
42 922
|
40 138
|
37 779
|
36 240
|
36 730
|
38 299
|
39 413
|
40 570
|
39 488
|
38 922
|
37 718
|
35 723
|
34 970
|
34 826
|
29 690
|
28 081
|
26 275
|
22 406
|
23 099
|
21 401
|
19 476
|
18 853
|
20 422
|
24 705
|
31 698
|
37 989
|
39 701
|
36 987
|
32 579
|
28 536
|
26 996
|
27 732
|
0
|
0
|
|
| Revenue |
7 999 808
N/A
|
8 690 771
+9%
|
9 078 763
+4%
|
9 214 842
+1%
|
9 480 201
+3%
|
9 689 348
+2%
|
9 820 464
+1%
|
9 865 240
+0%
|
10 059 024
+2%
|
9 857 605
-2%
|
9 731 687
-1%
|
9 817 522
+1%
|
9 695 204
-1%
|
9 741 774
+0%
|
9 666 354
-1%
|
9 638 150
0%
|
9 799 213
+2%
|
9 762 494
0%
|
9 717 147
0%
|
9 758 224
+0%
|
9 865 402
+1%
|
9 936 934
+1%
|
9 941 523
+0%
|
10 124 001
+2%
|
9 965 365
-2%
|
9 960 172
0%
|
9 980 128
+0%
|
9 831 013
-1%
|
9 673 887
-2%
|
10 113 742
+5%
|
10 534 013
+4%
|
11 063 074
+5%
|
11 841 058
+7%
|
11 038 891
-7%
|
10 095 879
-9%
|
9 025 298
-11%
|
7 743 355
-14%
|
7 488 475
-3%
|
7 197 060
-4%
|
6 972 774
-3%
|
6 534 451
-6%
|
6 416 948
-2%
|
6 292 310
-2%
|
6 573 044
+4%
|
6 632 137
+1%
|
7 227 219
+9%
|
7 260 945
+0%
|
6 969 800
-4%
|
6 859 010
-2%
|
5 707 356
-17%
|
5 916 782
+4%
|
5 997 310
+1%
|
7 185 987
+20%
|
7 049 535
-2%
|
7 210 804
+2%
|
7 327 088
+2%
|
7 445 336
+2%
|
7 420 075
0%
|
7 344 703
-1%
|
7 427 170
+1%
|
7 175 505
-3%
|
7 487 815
+4%
|
7 461 521
0%
|
7 513 489
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 870 192)
|
(6 136 417)
|
(6 488 130)
|
(6 788 643)
|
(7 168 979)
|
(7 548 388)
|
(7 964 921)
|
(8 152 258)
|
(8 277 040)
|
(8 097 615)
|
(8 008 000)
|
(8 001 812)
|
(8 045 617)
|
(8 189 021)
|
(8 140 421)
|
(8 166 874)
|
(8 184 718)
|
(8 144 097)
|
(8 137 913)
|
(8 171 441)
|
(8 361 929)
|
(8 429 862)
|
(8 382 874)
|
(8 471 846)
|
(8 338 210)
|
(8 208 270)
|
(8 176 778)
|
(8 105 253)
|
(7 960 838)
|
(8 146 293)
|
(8 411 444)
|
(8 695 589)
|
(9 293 904)
|
(8 541 835)
|
(7 711 914)
|
(6 750 346)
|
(5 619 366)
|
(5 483 752)
|
(5 389 114)
|
(5 281 769)
|
(5 205 548)
|
(4 999 003)
|
(4 772 397)
|
(4 643 883)
|
(4 564 558)
|
(4 772 506)
|
(4 599 053)
|
(4 477 927)
|
(4 065 447)
|
(3 167 374)
|
(3 445 840)
|
(3 599 062)
|
(4 853 189)
|
(5 018 687)
|
(5 211 475)
|
(5 330 455)
|
(5 438 970)
|
(5 485 320)
|
(5 540 650)
|
(5 643 905)
|
(5 746 803)
|
(5 864 673)
|
(5 883 310)
|
(6 000 972)
|
|
| Gross Profit |
2 129 616
N/A
|
2 554 354
+20%
|
2 590 633
+1%
|
2 426 199
-6%
|
2 311 222
-5%
|
2 140 960
-7%
|
1 855 543
-13%
|
1 712 982
-8%
|
1 781 984
+4%
|
1 759 990
-1%
|
1 723 687
-2%
|
1 815 710
+5%
|
1 649 587
-9%
|
1 552 753
-6%
|
1 525 933
-2%
|
1 471 276
-4%
|
1 614 495
+10%
|
1 618 397
+0%
|
1 579 234
-2%
|
1 586 783
+0%
|
1 503 473
-5%
|
1 507 072
+0%
|
1 558 649
+3%
|
1 652 155
+6%
|
1 627 155
-2%
|
1 751 902
+8%
|
1 803 350
+3%
|
1 725 760
-4%
|
1 713 049
-1%
|
1 967 449
+15%
|
2 122 569
+8%
|
2 367 485
+12%
|
2 547 154
+8%
|
2 497 056
-2%
|
2 383 965
-5%
|
2 274 952
-5%
|
2 123 989
-7%
|
2 004 723
-6%
|
1 807 946
-10%
|
1 691 005
-6%
|
1 328 903
-21%
|
1 417 945
+7%
|
1 519 913
+7%
|
1 929 161
+27%
|
2 067 579
+7%
|
2 454 713
+19%
|
2 661 892
+8%
|
2 491 873
-6%
|
2 793 563
+12%
|
2 539 982
-9%
|
2 470 942
-3%
|
2 398 248
-3%
|
2 332 798
-3%
|
2 030 848
-13%
|
1 999 329
-2%
|
1 996 633
0%
|
2 006 366
+0%
|
1 934 755
-4%
|
1 804 053
-7%
|
1 783 265
-1%
|
1 428 702
-20%
|
1 623 142
+14%
|
1 578 211
-3%
|
1 512 517
-4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(323 081)
|
(328 245)
|
(443 846)
|
(340 787)
|
(351 085)
|
(367 834)
|
(393 245)
|
(430 187)
|
(430 932)
|
(429 818)
|
(443 413)
|
(428 474)
|
(418 041)
|
(429 715)
|
(430 069)
|
(435 949)
|
(460 573)
|
(461 626)
|
(461 499)
|
(460 217)
|
(459 365)
|
(458 461)
|
(455 976)
|
(466 579)
|
(488 536)
|
(485 045)
|
(459 950)
|
(435 017)
|
(390 314)
|
(357 329)
|
(362 226)
|
(353 644)
|
(361 334)
|
(351 096)
|
(320 066)
|
(299 016)
|
(302 733)
|
(304 095)
|
(323 076)
|
(336 967)
|
(334 584)
|
(352 142)
|
(365 960)
|
(363 494)
|
(365 341)
|
(359 359)
|
(344 951)
|
(341 784)
|
(333 459)
|
(295 606)
|
(306 920)
|
(325 233)
|
(391 418)
|
(412 829)
|
(427 078)
|
(423 812)
|
(417 353)
|
(428 032)
|
(442 643)
|
(454 959)
|
(461 860)
|
(440 886)
|
(428 474)
|
(420 553)
|
|
| Selling, General & Administrative |
(303 051)
|
(306 741)
|
(330 269)
|
(341 167)
|
(324 382)
|
(394 913)
|
(400 740)
|
(437 714)
|
(356 501)
|
(428 221)
|
(441 111)
|
(417 294)
|
(359 411)
|
(382 654)
|
(363 386)
|
(366 502)
|
(386 461)
|
(384 494)
|
(383 491)
|
(382 123)
|
(379 322)
|
(380 487)
|
(380 534)
|
(393 933)
|
(416 986)
|
(418 279)
|
(405 205)
|
(387 469)
|
(355 397)
|
(327 071)
|
(328 172)
|
(317 837)
|
(321 324)
|
(308 319)
|
(275 624)
|
(251 928)
|
(252 400)
|
(249 497)
|
(267 503)
|
(281 232)
|
(274 495)
|
(292 622)
|
(304 078)
|
(300 405)
|
(304 720)
|
(297 128)
|
(282 824)
|
(279 144)
|
(274 040)
|
(239 753)
|
(247 675)
|
(261 662)
|
(315 771)
|
(333 952)
|
(350 006)
|
(350 440)
|
(352 948)
|
(362 507)
|
(382 624)
|
(391 666)
|
(380 047)
|
(369 761)
|
(350 729)
|
(345 591)
|
|
| Research & Development |
(20 814)
|
(21 105)
|
0
|
(18 284)
|
(32 936)
|
0
|
0
|
0
|
(61 374)
|
0
|
0
|
(12 118)
|
(44 040)
|
(35 196)
|
(50 102)
|
(51 426)
|
(55 149)
|
(57 454)
|
(58 303)
|
(58 665)
|
(58 394)
|
(54 948)
|
(50 564)
|
(46 104)
|
(41 303)
|
(37 041)
|
(25 987)
|
(19 557)
|
(13 282)
|
(8 911)
|
(12 103)
|
(13 709)
|
(16 763)
|
(21 506)
|
(25 858)
|
(29 982)
|
(33 731)
|
(36 093)
|
(37 665)
|
(37 521)
|
(36 661)
|
(35 048)
|
(33 771)
|
(32 839)
|
(32 883)
|
(33 500)
|
(33 866)
|
(34 773)
|
(34 661)
|
(35 146)
|
(37 567)
|
(41 601)
|
(47 841)
|
(50 400)
|
(50 077)
|
(50 278)
|
(48 304)
|
(49 413)
|
(51 581)
|
(50 754)
|
(51 135)
|
(50 216)
|
(48 330)
|
(46 579)
|
|
| Depreciation & Amortization |
(12 997)
|
(12 759)
|
0
|
(10 681)
|
(11 714)
|
0
|
0
|
0
|
(13 057)
|
0
|
0
|
(3 611)
|
(14 590)
|
(11 865)
|
(16 581)
|
(18 021)
|
(18 963)
|
(19 678)
|
(19 705)
|
(19 429)
|
(21 649)
|
(23 026)
|
(24 878)
|
(26 542)
|
(30 247)
|
(29 725)
|
(28 758)
|
(27 991)
|
(21 635)
|
(21 347)
|
(21 951)
|
(22 098)
|
(23 247)
|
(21 271)
|
(18 584)
|
(17 106)
|
(16 602)
|
(18 505)
|
(17 908)
|
(18 214)
|
(23 428)
|
(24 472)
|
(28 111)
|
(30 250)
|
(27 738)
|
(28 731)
|
(28 116)
|
(27 722)
|
(24 758)
|
(20 457)
|
(21 343)
|
(21 635)
|
(27 806)
|
(27 831)
|
(26 702)
|
(25 930)
|
(23 784)
|
(22 895)
|
(17 281)
|
(16 992)
|
(23 780)
|
(17 550)
|
(23 447)
|
(23 688)
|
|
| Other Operating Expenses |
13 781
|
12 360
|
(113 577)
|
29 345
|
17 947
|
27 079
|
7 495
|
7 527
|
0
|
(1 597)
|
(2 302)
|
4 549
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(145)
|
(145)
|
0
|
(250)
|
(335)
|
(335)
|
0
|
(646)
|
(293)
|
2 836
|
7 683
|
6 783
|
8 843
|
4 453
|
(6 898)
|
(3 359)
|
(5 968)
|
(4 695)
|
|
| Operating Income |
1 806 535
N/A
|
2 226 109
+23%
|
2 146 787
-4%
|
2 085 412
-3%
|
1 960 137
-6%
|
1 773 126
-10%
|
1 462 298
-18%
|
1 282 795
-12%
|
1 351 052
+5%
|
1 330 172
-2%
|
1 280 274
-4%
|
1 387 236
+8%
|
1 231 546
-11%
|
1 123 038
-9%
|
1 095 864
-2%
|
1 035 327
-6%
|
1 153 922
+11%
|
1 156 771
+0%
|
1 117 735
-3%
|
1 126 566
+1%
|
1 044 108
-7%
|
1 048 611
+0%
|
1 102 673
+5%
|
1 185 576
+8%
|
1 138 619
-4%
|
1 266 857
+11%
|
1 343 400
+6%
|
1 290 743
-4%
|
1 322 735
+2%
|
1 610 120
+22%
|
1 760 343
+9%
|
2 013 841
+14%
|
2 185 820
+9%
|
2 145 960
-2%
|
2 063 899
-4%
|
1 975 936
-4%
|
1 821 256
-8%
|
1 700 628
-7%
|
1 484 870
-13%
|
1 354 038
-9%
|
994 319
-27%
|
1 065 803
+7%
|
1 153 953
+8%
|
1 565 667
+36%
|
1 702 238
+9%
|
2 095 354
+23%
|
2 316 941
+11%
|
2 150 089
-7%
|
2 460 104
+14%
|
2 244 376
-9%
|
2 164 022
-4%
|
2 073 015
-4%
|
1 941 380
-6%
|
1 618 019
-17%
|
1 572 251
-3%
|
1 572 821
+0%
|
1 589 013
+1%
|
1 506 723
-5%
|
1 361 410
-10%
|
1 328 306
-2%
|
966 842
-27%
|
1 182 256
+22%
|
1 149 737
-3%
|
1 091 964
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(55 089)
|
(128 521)
|
(53 394)
|
(171 162)
|
(162 324)
|
(58 333)
|
(37 322)
|
(72 881)
|
(115 039)
|
(77 333)
|
(82 671)
|
(55 332)
|
(55 594)
|
(62 990)
|
(58 242)
|
(56 665)
|
(55 789)
|
(53 839)
|
(54 579)
|
(56 691)
|
(59 074)
|
(59 391)
|
(58 502)
|
(58 262)
|
(55 549)
|
(47 568)
|
(37 547)
|
(36 079)
|
(24 424)
|
(34 679)
|
(31 044)
|
(22 737)
|
(33 586)
|
(21 620)
|
(26 978)
|
(29 999)
|
(24 605)
|
(22 709)
|
(17 221)
|
(8 849)
|
(10 797)
|
(5 195)
|
(6 003)
|
(6 080)
|
(5 708)
|
78 155
|
78 267
|
75 684
|
96 619
|
14 658
|
22 768
|
34 222
|
86 360
|
101 752
|
111 343
|
118 424
|
52 172
|
48 605
|
45 670
|
59 855
|
73 161
|
72 068
|
56 118
|
48 075
|
|
| Non-Reccuring Items |
(6 770)
|
(1 650)
|
0
|
(1 943)
|
(2 917)
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(6 704)
|
(9 948)
|
(10 011)
|
(10 155)
|
(14 793)
|
(12 458)
|
(13 228)
|
(32 523)
|
(26 643)
|
(25 640)
|
(24 868)
|
(5 459)
|
(1 324)
|
(1 325)
|
(1 543)
|
166
|
262
|
182 398
|
186 964
|
599 251
|
595 248
|
431 718
|
408 598
|
(4 970)
|
(22 995)
|
(41 557)
|
(22 645)
|
(22 732)
|
4 354
|
4 105
|
3 947
|
48 207
|
51 663
|
54 343
|
49 931
|
2 088
|
(199 061)
|
(215 067)
|
(211 555)
|
(212 762)
|
(4 396)
|
(2 496)
|
(5 789)
|
(3 531)
|
(16 638)
|
(18 480)
|
(20 719)
|
(11 159)
|
(30 236)
|
(22 641)
|
(19 455)
|
(27 842)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
9
|
(4)
|
0
|
0
|
0
|
(15 113)
|
0
|
0
|
(252)
|
(8 535)
|
108
|
457
|
727
|
(3 989)
|
(2 676)
|
(3 795)
|
(3 792)
|
(1 103)
|
(2 089)
|
(1 889)
|
(732)
|
(439)
|
333
|
152
|
532
|
(5 984)
|
(5 934)
|
(5 035)
|
(7 053)
|
(1 122)
|
(166)
|
(42)
|
458
|
151
|
758
|
479
|
(5 138)
|
(5 656)
|
(6 460)
|
(6 749)
|
(1 147)
|
(2 686)
|
18 549
|
18 946
|
19 237
|
20 912
|
1 411
|
16 053
|
15 754
|
16 035
|
13 878
|
(1 070)
|
(1 104)
|
(1 788)
|
(3 070)
|
(2 891)
|
(2 996)
|
(3 040)
|
1 424
|
1 496
|
99
|
|
| Total Other Income |
(2 022)
|
(2 118)
|
(1 901)
|
(2 251)
|
(1 607)
|
(1 663)
|
(1 657)
|
(1 512)
|
12 627
|
(48 825)
|
(41 067)
|
(38 796)
|
(709)
|
(3 907)
|
(12 577)
|
(16 034)
|
(322)
|
(2 338)
|
(1 045)
|
247
|
(1 558)
|
(3 355)
|
(3 707)
|
(4 432)
|
(5 160)
|
(4 215)
|
(3 897)
|
(5 286)
|
(2 095)
|
(2 376)
|
(4 276)
|
(3 006)
|
(5 054)
|
(6 670)
|
(4 219)
|
(3 319)
|
(566)
|
930
|
542
|
1 270
|
(1 615)
|
5 042
|
3 176
|
3 259
|
8 716
|
11 056
|
18 967
|
21 068
|
12 411
|
10 525
|
5 827
|
6 231
|
6 239
|
6 279
|
(2 605)
|
(5 831)
|
(4 391)
|
(7 150)
|
(920)
|
(35)
|
371
|
9 453
|
9 916
|
9 733
|
|
| Pre-Tax Income |
1 742 654
N/A
|
2 093 820
+20%
|
2 091 492
0%
|
1 910 065
-9%
|
1 793 285
-6%
|
1 713 130
-4%
|
1 423 319
-17%
|
1 208 403
-15%
|
1 233 527
+2%
|
1 204 014
-2%
|
1 156 536
-4%
|
1 292 826
+12%
|
1 160 004
-10%
|
1 046 301
-10%
|
1 015 491
-3%
|
953 200
-6%
|
1 079 029
+13%
|
1 085 460
+1%
|
1 045 088
-4%
|
1 033 807
-1%
|
955 730
-8%
|
958 136
+0%
|
1 013 707
+6%
|
1 116 691
+10%
|
1 076 147
-4%
|
1 214 082
+13%
|
1 300 565
+7%
|
1 250 076
-4%
|
1 290 494
+3%
|
1 749 529
+36%
|
1 906 952
+9%
|
2 580 296
+35%
|
2 741 306
+6%
|
2 549 222
-7%
|
2 441 258
-4%
|
1 938 106
-21%
|
1 773 241
-9%
|
1 638 050
-8%
|
1 446 025
-12%
|
1 318 589
-9%
|
980 605
-26%
|
1 063 295
+8%
|
1 148 324
+8%
|
1 609 906
+40%
|
1 754 223
+9%
|
2 257 457
+29%
|
2 483 052
+10%
|
2 268 166
-9%
|
2 390 985
+5%
|
2 055 903
-14%
|
1 997 115
-3%
|
1 916 460
-4%
|
2 045 618
+7%
|
1 737 432
-15%
|
1 674 130
-4%
|
1 680 779
+0%
|
1 618 368
-4%
|
1 526 628
-6%
|
1 382 550
-9%
|
1 373 971
-1%
|
1 007 098
-27%
|
1 242 560
+23%
|
1 197 812
-4%
|
1 122 029
-6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(159 677)
|
(184 934)
|
(191 290)
|
(185 489)
|
(177 751)
|
(172 454)
|
(131 350)
|
(114 211)
|
(162 270)
|
(154 256)
|
(180 528)
|
(191 893)
|
(143 124)
|
(121 804)
|
(125 106)
|
(109 097)
|
(122 742)
|
(129 641)
|
(102 063)
|
(115 535)
|
(127 064)
|
(135 561)
|
(145 418)
|
(151 701)
|
(131 576)
|
(130 315)
|
(155 404)
|
(155 674)
|
(187 079)
|
(200 497)
|
(189 066)
|
(313 969)
|
(328 641)
|
(352 039)
|
(346 055)
|
(227 015)
|
49 140
|
73 882
|
65 601
|
99 624
|
(195 602)
|
(185 762)
|
(365 981)
|
(406 459)
|
(324 590)
|
(396 946)
|
(200 491)
|
(189 951)
|
(209 251)
|
(166 385)
|
(185 527)
|
(208 324)
|
(527 083)
|
(514 630)
|
(507 432)
|
(502 504)
|
(204 110)
|
(208 581)
|
(193 299)
|
(207 293)
|
(216 620)
|
(211 967)
|
(213 476)
|
(207 176)
|
|
| Income from Continuing Operations |
1 582 977
|
1 908 886
|
1 900 202
|
1 724 576
|
1 615 534
|
1 540 676
|
1 291 969
|
1 094 192
|
1 071 257
|
1 049 758
|
976 008
|
1 100 933
|
1 016 880
|
924 497
|
890 385
|
844 103
|
956 287
|
955 819
|
943 025
|
918 272
|
828 666
|
822 575
|
868 289
|
964 990
|
944 571
|
1 083 767
|
1 145 161
|
1 094 402
|
1 103 415
|
1 549 032
|
1 717 886
|
2 266 327
|
2 412 665
|
2 197 183
|
2 095 203
|
1 711 091
|
1 822 381
|
1 711 932
|
1 511 626
|
1 418 213
|
785 003
|
877 533
|
782 343
|
1 203 447
|
1 429 633
|
1 860 511
|
2 282 561
|
2 078 215
|
2 181 734
|
1 889 518
|
1 811 588
|
1 708 136
|
1 518 535
|
1 222 802
|
1 166 698
|
1 178 275
|
1 414 258
|
1 318 047
|
1 189 251
|
1 166 678
|
790 478
|
1 030 593
|
984 336
|
914 853
|
|
| Income to Minority Interest |
14 707
|
(23 033)
|
(33 535)
|
(61 476)
|
(72 749)
|
(79 513)
|
(90 655)
|
(66 933)
|
(51 512)
|
(51 565)
|
(41 449)
|
(44 421)
|
(47 618)
|
(32 360)
|
(9 783)
|
1 724
|
2 720
|
(6 953)
|
(8 807)
|
(5 200)
|
12 481
|
11 996
|
5 555
|
(3 365)
|
116
|
(11 146)
|
(14 414)
|
(14 402)
|
(16 196)
|
(16 432)
|
(33 267)
|
(42 893)
|
(21 450)
|
(44 377)
|
(31 816)
|
(20 721)
|
(18 988)
|
(19 606)
|
(19 057)
|
(24 893)
|
(26 806)
|
(26 525)
|
(32 478)
|
(43 853)
|
(74 985)
|
(89 696)
|
(108 493)
|
(111 801)
|
(118 521)
|
(70 322)
|
(72 388)
|
(92 999)
|
(136 181)
|
(134 835)
|
(124 963)
|
(123 136)
|
(153 039)
|
(165 224)
|
(182 099)
|
(213 287)
|
(215 751)
|
(220 423)
|
(220 871)
|
(206 418)
|
|
| Net Income (Common) |
1 567 367
N/A
|
1 850 098
+18%
|
1 831 276
-1%
|
1 631 554
-11%
|
1 499 817
-8%
|
1 415 896
-6%
|
1 156 586
-18%
|
981 472
-15%
|
959 746
-2%
|
937 154
-2%
|
870 906
-7%
|
989 879
+14%
|
920 346
-7%
|
842 357
-8%
|
816 153
-3%
|
781 895
-4%
|
879 091
+12%
|
861 574
-2%
|
873 030
+1%
|
858 040
-2%
|
828 492
-3%
|
821 277
-1%
|
856 867
+4%
|
942 439
+10%
|
926 258
-2%
|
1 049 768
+13%
|
1 102 703
+5%
|
1 052 565
-5%
|
1 054 406
+0%
|
1 499 542
+42%
|
1 671 468
+11%
|
2 217 167
+33%
|
2 350 654
+6%
|
2 160 162
-8%
|
2 101 130
-3%
|
1 744 680
-17%
|
1 828 642
+5%
|
1 726 502
-6%
|
1 761 939
+2%
|
1 638 754
-7%
|
1 059 463
-35%
|
1 196 667
+13%
|
818 814
-32%
|
1 220 546
+49%
|
1 437 928
+18%
|
1 880 048
+31%
|
2 715 097
+44%
|
2 520 427
-7%
|
2 517 051
0%
|
2 847 409
+13%
|
2 332 123
-18%
|
2 203 111
-6%
|
1 942 014
-12%
|
1 079 316
-44%
|
1 031 242
-4%
|
1 042 433
+1%
|
1 236 882
+19%
|
1 130 473
-9%
|
987 500
-13%
|
934 663
-5%
|
563 398
-40%
|
794 169
+41%
|
748 363
-6%
|
694 401
-7%
|
|
| EPS (Diluted) |
9 112.59
N/A
|
10 756.38
+18%
|
10 524.57
-2%
|
9 485.77
-10%
|
8 719.86
-8%
|
8 231.95
-6%
|
6 724.33
-18%
|
5 706.23
-15%
|
5 579.91
-2%
|
5 448.56
-2%
|
5 063.4
-7%
|
5 755.11
+14%
|
5 350.84
-7%
|
4 897.42
-8%
|
4 745.07
-3%
|
4 545.9
-4%
|
5 110.99
+12%
|
5 009.15
-2%
|
5 075.75
+1%
|
4 988.6
-2%
|
4 816.81
-3%
|
4 774.86
-1%
|
4 924.52
+3%
|
5 479.29
+11%
|
5 385.22
-2%
|
6 103.3
+13%
|
6 337.37
+4%
|
6 119.56
-3%
|
6 130.26
+0%
|
8 718.26
+42%
|
9 606.13
+10%
|
12 890.5
+34%
|
13 666.59
+6%
|
12 559.08
-8%
|
12 075.45
-4%
|
10 143.48
-16%
|
10 631.63
+5%
|
10 037.8
-6%
|
10 126.08
+1%
|
9 527.63
-6%
|
6 159.66
-35%
|
6 957.36
+13%
|
4 760.54
-32%
|
7 096.19
+49%
|
8 360.04
+18%
|
10 930.51
+31%
|
16 206.6
+48%
|
15 362.24
-5%
|
15 503.99
+1%
|
18 106.87
+17%
|
14 835.08
-18%
|
14 055.57
-5%
|
12 421.72
-12%
|
6 971.16
-44%
|
6 668.98
-4%
|
6 755.07
+1%
|
8 032.17
+19%
|
7 393.94
-8%
|
6 482.25
-12%
|
6 150.96
-5%
|
3 712.37
-40%
|
5 252.71
+41%
|
4 949.75
-6%
|
4 592.84
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
