Yungjin Pharm Co Ltd
KRX:003520
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
1 850
2 360
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Yungjin Pharm Co Ltd
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(11 815)
|
(10 239)
|
(16 516)
|
(15 768)
|
(14 580)
|
(12 432)
|
(1 518)
|
(3 135)
|
(5 846)
|
(7 422)
|
(10 380)
|
(9 852)
|
(4 348)
|
(7 567)
|
(3 272)
|
(1 445)
|
(2 309)
|
3 358
|
1 741
|
1 016
|
2 581
|
(2 116)
|
(1 541)
|
771
|
1 794
|
6 818
|
9 417
|
8 528
|
11 742
|
8 440
|
4 961
|
4 058
|
909
|
3 631
|
3 585
|
3 480
|
3 386
|
3 087
|
4 786
|
5 870
|
4 202
|
4 807
|
3 877
|
2 866
|
1 868
|
637
|
(2 450)
|
(5 844)
|
(6 101)
|
(4 700)
|
904
|
6 484
|
5 030
|
5 129
|
2 437
|
(715)
|
(133)
|
(3 751)
|
(8 801)
|
(12 315)
|
(11 582)
|
(11 262)
|
(8 387)
|
(6 675)
|
(21 961)
|
(20 662)
|
(20 927)
|
(19 704)
|
(3 876)
|
371
|
595
|
1 034
|
1 233
|
(1 884)
|
(89)
|
(819)
|
|
| Depreciation & Amortization |
4 075
|
4 141
|
5 268
|
5 748
|
6 232
|
5 934
|
4 651
|
4 036
|
3 439
|
3 602
|
3 658
|
3 570
|
3 441
|
3 376
|
3 577
|
3 640
|
3 654
|
3 616
|
3 386
|
3 654
|
3 971
|
4 298
|
4 560
|
4 599
|
4 627
|
4 701
|
4 784
|
4 875
|
4 896
|
4 885
|
4 868
|
4 850
|
4 915
|
5 112
|
5 367
|
5 638
|
5 863
|
5 964
|
6 003
|
5 896
|
5 830
|
5 932
|
6 056
|
6 316
|
6 602
|
6 690
|
6 700
|
6 708
|
6 624
|
6 789
|
6 990
|
7 236
|
7 627
|
7 755
|
7 882
|
7 884
|
7 762
|
7 679
|
7 571
|
7 451
|
7 359
|
7 261
|
7 263
|
7 450
|
7 761
|
8 166
|
8 483
|
8 641
|
8 674
|
8 647
|
8 621
|
8 665
|
8 696
|
8 657
|
8 672
|
8 693
|
|
| Other Non-Cash Items |
10 078
|
10 841
|
17 859
|
17 306
|
14 346
|
12 694
|
2 928
|
4 200
|
5 808
|
3 604
|
5 525
|
5 214
|
3 150
|
5 766
|
5 551
|
5 331
|
6 992
|
7 309
|
6 786
|
6 364
|
4 713
|
4 355
|
5 427
|
5 929
|
6 181
|
5 926
|
5 439
|
5 574
|
(660)
|
3 563
|
3 934
|
3 664
|
10 456
|
6 940
|
6 713
|
7 041
|
7 173
|
7 434
|
7 764
|
8 366
|
7 697
|
8 559
|
8 787
|
8 714
|
7 666
|
7 368
|
6 460
|
5 219
|
10 341
|
10 621
|
12 981
|
14 633
|
12 531
|
12 374
|
11 102
|
11 568
|
8 816
|
7 552
|
7 691
|
6 144
|
12 867
|
13 919
|
12 551
|
13 741
|
24 107
|
24 768
|
25 574
|
24 965
|
12 102
|
12 955
|
14 364
|
15 705
|
14 481
|
14 249
|
14 169
|
13 137
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 023
|
3 023
|
0
|
7 636
|
7 636
|
7 635
|
7 863
|
240
|
368
|
545
|
661
|
651
|
893
|
728
|
522
|
519
|
856
|
925
|
1 183
|
1 188
|
1 014
|
4 816
|
5 046
|
5 042
|
4 698
|
816
|
1 080
|
1 092
|
2 011
|
2 011
|
1 750
|
1 747
|
1 760
|
1 742
|
1 801
|
1 791
|
4 120
|
4 085
|
3 539
|
3 545
|
(64)
|
308
|
1 869
|
1 860
|
4 634
|
4 315
|
3 691
|
3 692
|
1 077
|
1 039
|
(41)
|
(39)
|
(39)
|
4
|
(0)
|
0
|
0
|
18
|
53
|
53
|
65
|
24
|
7
|
18
|
125
|
309
|
440
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 962
|
0
|
4 410
|
5 010
|
2 888
|
3 612
|
2 868
|
2 873
|
2 414
|
1 944
|
1 439
|
1 102
|
1 250
|
1 345
|
1 507
|
1 601
|
1 401
|
1 332
|
1 278
|
1 240
|
1 202
|
1 119
|
1 003
|
831
|
673
|
690
|
736
|
831
|
942
|
943
|
914
|
868
|
792
|
748
|
704
|
624
|
551
|
471
|
376
|
378
|
390
|
405
|
490
|
457
|
432
|
440
|
385
|
384
|
359
|
300
|
261
|
252
|
250
|
319
|
460
|
640
|
870
|
1 319
|
1 697
|
2 036
|
2 278
|
2 164
|
1 938
|
1 518
|
1 086
|
900
|
759
|
880
|
|
| Change in Working Capital |
(18 830)
|
(20 521)
|
(17 560)
|
(12 898)
|
(7 225)
|
3 303
|
6 121
|
6 164
|
6 904
|
(1 697)
|
3 325
|
5 775
|
(2 263)
|
7 215
|
(2 990)
|
(5 835)
|
1 672
|
(6 006)
|
1 924
|
3 273
|
(2 768)
|
647
|
(10 183)
|
(13 221)
|
(10 223)
|
(12 113)
|
(18 488)
|
(12 693)
|
(10 024)
|
(15 053)
|
(6 127)
|
(13 141)
|
(10 063)
|
(7 170)
|
(2 787)
|
(3 766)
|
(7 620)
|
(6 579)
|
(13 688)
|
(15 638)
|
(14 617)
|
(17 693)
|
(5 282)
|
(11 435)
|
(12 984)
|
(4 151)
|
(13 729)
|
(2 809)
|
(9 589)
|
(21 662)
|
(25 541)
|
(17 080)
|
(15 905)
|
(11 604)
|
(7 616)
|
(13 545)
|
(1 946)
|
340
|
6 500
|
15 473
|
(276)
|
(10 350)
|
(7 394)
|
(20 257)
|
(21 517)
|
(18 156)
|
(22 355)
|
(29 018)
|
(27 125)
|
(18 233)
|
(16 967)
|
(2 552)
|
(2 669)
|
(1 510)
|
(9 027)
|
(9 398)
|
|
| Cash from Operating Activities |
(16 492)
N/A
|
(15 780)
+4%
|
(10 950)
+31%
|
(5 612)
+49%
|
(1 228)
+78%
|
9 498
N/A
|
12 181
+28%
|
11 265
-8%
|
10 305
-9%
|
(1 912)
N/A
|
2 129
N/A
|
4 706
+121%
|
(20)
N/A
|
8 790
N/A
|
2 866
-67%
|
1 691
-41%
|
10 009
+492%
|
8 277
-17%
|
13 837
+67%
|
14 307
+3%
|
8 497
-41%
|
7 184
-15%
|
(1 739)
N/A
|
(1 923)
-11%
|
2 379
N/A
|
5 332
+124%
|
1 155
-78%
|
6 286
+444%
|
5 954
-5%
|
1 835
-69%
|
7 635
+316%
|
(570)
N/A
|
6 216
N/A
|
8 513
+37%
|
12 877
+51%
|
12 392
-4%
|
8 802
-29%
|
9 905
+13%
|
4 864
-51%
|
4 494
-8%
|
3 112
-31%
|
1 605
-48%
|
13 439
+737%
|
6 460
-52%
|
3 152
-51%
|
10 544
+235%
|
(3 018)
N/A
|
3 276
N/A
|
1 274
-61%
|
(8 954)
N/A
|
(4 668)
+48%
|
11 271
N/A
|
9 283
-18%
|
13 654
+47%
|
13 805
+1%
|
5 191
-62%
|
14 498
+179%
|
11 819
-18%
|
12 959
+10%
|
16 753
+29%
|
8 368
-50%
|
(431)
N/A
|
4 034
N/A
|
(5 740)
N/A
|
(11 610)
-102%
|
(5 884)
+49%
|
(9 225)
-57%
|
(15 117)
-64%
|
(10 224)
+32%
|
3 740
N/A
|
6 613
+77%
|
22 852
+246%
|
21 741
-5%
|
19 512
-10%
|
13 726
-30%
|
11 613
-15%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3 059)
|
(4 330)
|
(4 597)
|
(5 008)
|
(6 199)
|
(6 855)
|
(7 155)
|
(7 229)
|
(5 612)
|
(3 465)
|
(2 938)
|
(3 354)
|
(3 893)
|
(4 228)
|
(3 971)
|
(3 056)
|
(6 885)
|
(12 184)
|
(18 114)
|
(18 777)
|
(14 228)
|
(8 882)
|
(2 971)
|
(2 353)
|
(3 350)
|
(4 227)
|
(5 263)
|
(5 260)
|
(6 725)
|
(6 907)
|
(7 629)
|
(7 931)
|
(11 519)
|
(15 575)
|
(19 217)
|
(21 127)
|
(15 234)
|
(10 132)
|
(5 415)
|
(4 360)
|
(4 879)
|
(6 132)
|
(7 042)
|
(8 028)
|
(10 989)
|
(10 071)
|
(8 943)
|
(7 782)
|
(4 708)
|
(5 315)
|
(6 527)
|
(8 770)
|
(10 358)
|
(10 610)
|
(8 918)
|
(7 378)
|
(6 305)
|
(6 649)
|
(7 203)
|
(7 995)
|
(11 320)
|
(16 155)
|
(17 090)
|
(15 942)
|
(13 200)
|
(8 066)
|
(8 298)
|
(7 647)
|
(10 238)
|
(11 447)
|
(14 017)
|
(19 734)
|
(21 607)
|
(20 697)
|
(20 973)
|
(16 058)
|
|
| Other Items |
(1 101)
|
(1 659)
|
7 505
|
7 636
|
8 722
|
9 274
|
1 010
|
991
|
727
|
755
|
(308)
|
(401)
|
(246)
|
(342)
|
(327)
|
(254)
|
(151)
|
(115)
|
(612)
|
(748)
|
(906)
|
(105)
|
862
|
1 111
|
1 291
|
500
|
241
|
223
|
12 366
|
12 371
|
12 373
|
12 271
|
122
|
156
|
347
|
365
|
2 712
|
2 707
|
2 382
|
6 380
|
4 058
|
7 547
|
5 115
|
14 335
|
15 324
|
11 943
|
13 291
|
2 184
|
7 336
|
7 214
|
8 494
|
6 280
|
22
|
235
|
94
|
234
|
652
|
443
|
(92)
|
(143)
|
(318)
|
(301)
|
233
|
12
|
(152)
|
(163)
|
(218)
|
216
|
(2 780)
|
(4 761)
|
(4 666)
|
(9 794)
|
3 306
|
5 079
|
5 002
|
9 953
|
|
| Cash from Investing Activities |
(4 161)
N/A
|
(5 990)
-44%
|
2 908
N/A
|
2 628
-10%
|
2 523
-4%
|
2 419
-4%
|
(6 146)
N/A
|
(6 238)
-1%
|
(4 885)
+22%
|
(2 710)
+45%
|
(3 246)
-20%
|
(3 754)
-16%
|
(4 139)
-10%
|
(4 570)
-10%
|
(4 297)
+6%
|
(3 311)
+23%
|
(7 035)
-112%
|
(12 299)
-75%
|
(18 726)
-52%
|
(19 524)
-4%
|
(15 134)
+22%
|
(8 986)
+41%
|
(2 109)
+77%
|
(1 241)
+41%
|
(2 059)
-66%
|
(3 727)
-81%
|
(5 022)
-35%
|
(5 038)
0%
|
5 640
N/A
|
5 463
-3%
|
4 743
-13%
|
4 339
-9%
|
(11 397)
N/A
|
(15 419)
-35%
|
(18 870)
-22%
|
(20 762)
-10%
|
(12 522)
+40%
|
(7 426)
+41%
|
(3 033)
+59%
|
2 020
N/A
|
(821)
N/A
|
1 416
N/A
|
(1 927)
N/A
|
6 306
N/A
|
4 335
-31%
|
1 873
-57%
|
4 348
+132%
|
(5 598)
N/A
|
2 628
N/A
|
1 898
-28%
|
1 968
+4%
|
(2 489)
N/A
|
(10 336)
-315%
|
(10 375)
0%
|
(8 825)
+15%
|
(7 145)
+19%
|
(5 653)
+21%
|
(6 206)
-10%
|
(7 294)
-18%
|
(8 137)
-12%
|
(11 638)
-43%
|
(16 456)
-41%
|
(16 857)
-2%
|
(15 930)
+5%
|
(13 352)
+16%
|
(8 229)
+38%
|
(8 516)
-3%
|
(7 431)
+13%
|
(13 017)
-75%
|
(16 208)
-25%
|
(18 683)
-15%
|
(29 528)
-58%
|
(18 302)
+38%
|
(15 618)
+15%
|
(15 971)
-2%
|
(6 105)
+62%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
35 880
|
0
|
0
|
35 880
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32 352
|
32 352
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
20 543
|
22 875
|
8 538
|
2 931
|
(39 436)
|
(49 226)
|
(42 157)
|
(40 093)
|
(3 361)
|
8 873
|
4 130
|
2 064
|
6 779
|
(763)
|
4 266
|
(9 105)
|
(23 032)
|
(25 456)
|
(26 098)
|
(10 425)
|
3 794
|
5 552
|
9 052
|
6 645
|
(2 922)
|
(2 743)
|
1 327
|
(251)
|
(4 574)
|
(7 939)
|
(10 938)
|
(7 002)
|
(1 453)
|
9 187
|
8 958
|
11 769
|
8 046
|
672
|
(1 734)
|
(6 696)
|
(4 361)
|
(4 646)
|
(5 956)
|
(11 630)
|
(4 417)
|
(10 084)
|
(6 825)
|
1 333
|
(5 866)
|
3 715
|
2 920
|
(8 071)
|
303
|
(3 520)
|
(4 966)
|
1 503
|
(8 706)
|
(5 594)
|
(5 980)
|
(7 467)
|
3 557
|
17 172
|
13 575
|
21 064
|
26 050
|
15 359
|
20 010
|
25 852
|
32 045
|
24 966
|
22 751
|
12 237
|
(6 126)
|
(6 139)
|
3 853
|
5 105
|
|
| Other |
0
|
415
|
295
|
295
|
305
|
(834)
|
(1 379)
|
(2 083)
|
(3 007)
|
(3 179)
|
(3 066)
|
(2 962)
|
(2 908)
|
(2 761)
|
(2 913)
|
(2 918)
|
(2 399)
|
(1 904)
|
(1 399)
|
(1 062)
|
(1 242)
|
(1 334)
|
(1 481)
|
(1 557)
|
(1 352)
|
(1 285)
|
(1 261)
|
(1 244)
|
(1 244)
|
(1 164)
|
(1 031)
|
(856)
|
(676)
|
(691)
|
(739)
|
(834)
|
(942)
|
(943)
|
(914)
|
(868)
|
(792)
|
(748)
|
(704)
|
(624)
|
(551)
|
(471)
|
(376)
|
(378)
|
(390)
|
(405)
|
(490)
|
(457)
|
(432)
|
(440)
|
(385)
|
(384)
|
(359)
|
(300)
|
(261)
|
(252)
|
(250)
|
(319)
|
(460)
|
(640)
|
(870)
|
(1 319)
|
(1 697)
|
(2 036)
|
(2 278)
|
(2 164)
|
(1 938)
|
(1 518)
|
(1 086)
|
(900)
|
(759)
|
(880)
|
|
| Cash from Financing Activities |
20 543
N/A
|
23 290
+13%
|
8 833
-62%
|
3 226
-63%
|
(3 251)
N/A
|
(14 180)
-336%
|
(7 657)
+46%
|
(6 296)
+18%
|
(6 367)
-1%
|
5 695
N/A
|
1 066
-81%
|
(897)
N/A
|
3 871
N/A
|
(3 524)
N/A
|
1 353
N/A
|
20 329
+1 403%
|
6 921
-66%
|
4 991
-28%
|
4 855
-3%
|
(11 486)
N/A
|
2 552
N/A
|
4 219
+65%
|
7 571
+79%
|
5 087
-33%
|
(4 275)
N/A
|
(4 029)
+6%
|
65
N/A
|
(1 496)
N/A
|
(5 818)
-289%
|
(9 102)
-56%
|
(11 969)
-31%
|
(7 858)
+34%
|
(2 130)
+73%
|
8 494
N/A
|
8 219
-3%
|
10 934
+33%
|
7 104
-35%
|
(270)
N/A
|
(2 649)
-881%
|
(7 564)
-186%
|
(5 153)
+32%
|
(5 395)
-5%
|
(6 660)
-23%
|
(12 254)
-84%
|
(4 968)
+59%
|
(10 555)
-112%
|
(7 201)
+32%
|
955
N/A
|
(6 257)
N/A
|
3 309
N/A
|
2 429
-27%
|
(8 529)
N/A
|
(128)
+98%
|
(3 959)
-2 993%
|
(5 350)
-35%
|
1 120
N/A
|
(9 066)
N/A
|
(5 895)
+35%
|
(6 242)
-6%
|
(7 720)
-24%
|
3 307
N/A
|
16 853
+410%
|
13 115
-22%
|
20 423
+56%
|
25 180
+23%
|
14 041
-44%
|
18 313
+30%
|
23 816
+30%
|
29 766
+25%
|
22 802
-23%
|
20 813
-9%
|
10 720
-48%
|
(7 212)
N/A
|
(7 038)
+2%
|
3 094
N/A
|
4 225
+37%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
(14)
|
(14)
|
(16)
|
(20)
|
(4)
|
(31)
|
(2)
|
(26)
|
2
|
6
|
1
|
70
|
(1)
|
32
|
(16)
|
(44)
|
(4)
|
(11)
|
16
|
18
|
4
|
1
|
0
|
(19)
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
9
|
14
|
14
|
1
|
(3)
|
0
|
(7)
|
0
|
3
|
0
|
3
|
3
|
0
|
1
|
0
|
1
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Net Change in Cash |
(110)
N/A
|
1 520
N/A
|
791
-48%
|
242
-69%
|
(1 956)
N/A
|
(2 263)
-16%
|
(1 622)
+28%
|
(1 265)
+22%
|
(961)
+24%
|
1 059
N/A
|
(67)
N/A
|
35
N/A
|
(292)
N/A
|
665
N/A
|
(80)
N/A
|
18 683
N/A
|
9 897
-47%
|
975
-90%
|
(33)
N/A
|
(16 633)
-50 303%
|
(4 086)
+75%
|
2 449
N/A
|
3 707
+51%
|
1 879
-49%
|
(3 959)
N/A
|
(2 435)
+38%
|
(3 786)
-55%
|
(230)
+94%
|
5 780
N/A
|
(1 803)
N/A
|
409
N/A
|
(4 108)
N/A
|
(7 311)
-78%
|
1 588
N/A
|
2 226
+40%
|
2 564
+15%
|
3 384
+32%
|
2 204
-35%
|
(818)
N/A
|
(1 050)
-28%
|
(2 853)
-172%
|
(2 360)
+17%
|
4 866
N/A
|
513
-89%
|
2 516
+390%
|
1 862
-26%
|
(5 878)
N/A
|
(1 367)
+77%
|
(2 352)
-72%
|
(3 747)
-59%
|
(268)
+93%
|
256
N/A
|
(1 181)
N/A
|
(679)
+43%
|
(370)
+46%
|
(833)
-125%
|
(224)
+73%
|
(285)
-27%
|
(580)
-103%
|
896
N/A
|
37
-96%
|
(34)
N/A
|
292
N/A
|
(1 247)
N/A
|
218
N/A
|
(72)
N/A
|
572
N/A
|
1 268
+122%
|
6 525
+415%
|
10 335
+58%
|
8 743
-15%
|
4 044
-54%
|
(3 772)
N/A
|
(3 144)
+17%
|
849
N/A
|
9 734
+1 047%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(19 551)
N/A
|
(20 110)
-3%
|
(15 547)
+23%
|
(10 620)
+32%
|
(7 427)
+30%
|
2 643
N/A
|
5 026
+90%
|
4 036
-20%
|
4 693
+16%
|
(5 377)
N/A
|
(809)
+85%
|
1 352
N/A
|
(3 913)
N/A
|
4 562
N/A
|
(1 105)
N/A
|
(1 365)
-24%
|
3 124
N/A
|
(3 907)
N/A
|
(4 277)
-9%
|
(4 470)
-5%
|
(5 731)
-28%
|
(1 698)
+70%
|
(4 710)
-177%
|
(4 276)
+9%
|
(971)
+77%
|
1 105
N/A
|
(4 108)
N/A
|
1 026
N/A
|
(771)
N/A
|
(5 072)
-558%
|
6
N/A
|
(8 501)
N/A
|
(5 303)
+38%
|
(7 062)
-33%
|
(6 340)
+10%
|
(8 735)
-38%
|
(6 432)
+26%
|
(227)
+96%
|
(551)
-143%
|
134
N/A
|
(1 767)
N/A
|
(4 527)
-156%
|
6 397
N/A
|
(1 568)
N/A
|
(7 837)
-400%
|
473
N/A
|
(11 961)
N/A
|
(4 506)
+62%
|
(3 434)
+24%
|
(14 269)
-316%
|
(11 195)
+22%
|
2 501
N/A
|
(1 075)
N/A
|
3 044
N/A
|
4 887
+61%
|
(2 187)
N/A
|
8 193
N/A
|
5 170
-37%
|
5 757
+11%
|
8 758
+52%
|
(2 952)
N/A
|
(16 586)
-462%
|
(13 056)
+21%
|
(21 682)
-66%
|
(24 810)
-14%
|
(13 949)
+44%
|
(17 523)
-26%
|
(22 764)
-30%
|
(20 461)
+10%
|
(7 707)
+62%
|
(7 404)
+4%
|
3 118
N/A
|
134
-96%
|
(1 185)
N/A
|
(7 247)
-512%
|
(4 445)
+39%
|
|