D

DI Corp
KRX:003160

Watchlist Manager
DI Corp
KRX:003160
Watchlist
Price: 30 550 KRW 1.5% Market Closed
Market Cap: 791.1B KRW
Section:
 

Relative Value

The Relative Value of one DI Corp stock under the Base Case scenario is 38 573.93 KRW. Compared to the current market price of 30 550 KRW, DI Corp is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
38 573.93 KRW
Undervaluation 21%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
11
vs Industry
59
Median 3Y
1.2
Median 5Y
0.9
Industry
3.7
Forward
1.9
More Details
35.4
P/E
P/E
Price to Earnings
35.4
vs History
19
vs Industry
1
Median 3Y
23.8
Median 5Y
16.5
Industry
31.6
Forward
36.4
More Details
20.8
P/OCF
P/OCF
Price to OCF
20.8
vs History
15
vs Industry
20
Median 3Y
12.5
Median 5Y
11.2
Industry
20.5
More Details
30.1
P/FCFE
P/FCFE
Price to FCFE
30.1
vs History
12
vs Industry
28
Median 3Y
12.4
Median 5Y
5.1
Industry
26.5
More Details
4.8
P/B
P/B
Price to Book Value
4.8
vs History
0
vs Industry
40
Median 3Y
2.2
Median 5Y
1.4
Industry
2.9
More Details
1.9
EV/S
EV/S
Enterprise Value to Sales
1.9
vs History
12
vs Industry
55
Median 3Y
1.2
Median 5Y
1
Industry
4
Forward
1.9
More Details
9.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.2
vs History
7
vs Industry
50
Median 3Y
5.8
Median 5Y
3.5
Industry
12.9
More Details
18.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.7
vs History
34
vs Industry
15
Median 3Y
20.8
Median 5Y
12
Industry
20.3
Forward
13.4
More Details
21.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.7
vs History
34
vs Industry
6
Median 3Y
17.5
Median 5Y
15.1
Industry
26.4
Forward
20.7
More Details
21.1
EV/OCF
EV/OCF
Enterprise Value to OCF
21.1
vs History
17
vs Industry
19
Median 3Y
13.7
Median 5Y
13.5
Industry
20.3
More Details
331.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
331.9
vs History
0
vs Industry
13
Median 3Y
16.4
Median 5Y
-13.8
Industry
24.5
More Details
3
EV/IC
EV/IC
Enterprise Value to IC
3
vs History
0
vs Industry
47
Median 3Y
1.5
Median 5Y
1
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
DI Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
DI Corp
KRX:003160
794.8B KRW 1.9 35.4 18.7 21.7
NL
ASML Holding NV
AEX:ASML
452.2B EUR 14.1 44.3 33.5 37
US
Brooks Automation Inc
LSE:0HQ1
353.8B USD 595.8 -6 345.1 8 940.8 -16 309.9
US
Lam Research Corp
NASDAQ:LRCX
280.7B USD 14.3 48.3 40.5 43
US
Applied Materials Inc
NASDAQ:AMAT
259.3B USD 9.1 37.1 28.9 30.4
US
KLA Corp
NASDAQ:KLAC
206.5B USD 16.5 48.7 36 38.7
JP
Tokyo Electron Ltd
TSE:8035
19.3T JPY 7.8 35.7 24.9 27.5
JP
Advantest Corp
TSE:6857
16.6T JPY 17 63.4 41.7 44.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
378B CNY 10.3 60.1 54.7 54.7
JP
Disco Corp
TSE:6146
6.6T JPY 16.1 52 34.8 37.5
NL
ASM International NV
AEX:ASM
33.8B EUR 10.3 43.1 27.4 34.1
P/E Multiple
Earnings Growth PEG
KR
D
DI Corp
KRX:003160
Average P/E: 46.8
35.4
260%
0.1
NL
ASML Holding NV
AEX:ASML
44.3
15%
3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -6 345.1 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
48.3
15%
3.2
US
Applied Materials Inc
NASDAQ:AMAT
37.1
12%
3.1
US
KLA Corp
NASDAQ:KLAC
48.7
15%
3.2
JP
Tokyo Electron Ltd
TSE:8035
35.7
9%
4
JP
Advantest Corp
TSE:6857
63.4
39%
1.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
60.1
30%
2
JP
Disco Corp
TSE:6146
52
10%
5.2
NL
ASM International NV
AEX:ASM
43.1
14%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
DI Corp
KRX:003160
Average EV/EBITDA: 843.8
18.7
103%
0.2
NL
ASML Holding NV
AEX:ASML
33.5
13%
2.6
US
B
Brooks Automation Inc
LSE:0HQ1
8 940.8
46%
194.4
US
Lam Research Corp
NASDAQ:LRCX
40.5
15%
2.7
US
Applied Materials Inc
NASDAQ:AMAT
28.9
8%
3.6
US
KLA Corp
NASDAQ:KLAC
36
11%
3.3
JP
Tokyo Electron Ltd
TSE:8035
24.9
8%
3.1
JP
Advantest Corp
TSE:6857
41.7
22%
1.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
54.7
32%
1.7
JP
Disco Corp
TSE:6146
34.8
11%
3.2
NL
ASM International NV
AEX:ASM
27.4
13%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
DI Corp
KRX:003160
Average EV/EBIT: 36.9
21.7
181%
0.1
NL
ASML Holding NV
AEX:ASML
37
14%
2.6
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -16 309.9 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
43
15%
2.9
US
Applied Materials Inc
NASDAQ:AMAT
30.4
8%
3.8
US
KLA Corp
NASDAQ:KLAC
38.7
12%
3.2
JP
Tokyo Electron Ltd
TSE:8035
27.5
N/A N/A
JP
Advantest Corp
TSE:6857
44.6
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
54.7
28%
2
JP
Disco Corp
TSE:6146
37.5
N/A N/A
NL
ASM International NV
AEX:ASM
34.1
14%
2.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 310,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.