D

DI Corp
KRX:003160

Watchlist Manager
DI Corp
KRX:003160
Watchlist
Price: 17 480 KRW 2.52% Market Closed
Market Cap: 452.7B KRW
Have any thoughts about
DI Corp?
Write Note

Relative Value

The Relative Value of one DI Corp stock under the Base Case scenario is 6 196.92 KRW. Compared to the current market price of 17 480 KRW, DI Corp is Overvalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 196.92 KRW
Overvaluation 65%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
57
Median 3Y
0.9
Median 5Y
0.8
Industry
3
Forward
2.1
vs History
vs Industry
0
Median 3Y
14.3
Median 5Y
14.2
Industry
25.2
Forward
149.2
vs History
19
vs Industry
20
Median 3Y
8.2
Median 5Y
8.2
Industry
17.3
vs History
17
vs Industry
28
Median 3Y
5.3
Median 5Y
-7.3
Industry
22.1
vs History
6
vs Industry
31
Median 3Y
1.3
Median 5Y
1.1
Industry
2.3
vs History
6
vs Industry
53
Median 3Y
0.9
Median 5Y
0.9
Industry
3
Forward
2.2
vs History
6
vs Industry
51
Median 3Y
3.2
Median 5Y
3.1
Industry
10
vs History
3
vs Industry
13
Median 3Y
15
Median 5Y
10.5
Industry
16.1
Forward
13.4
vs History
vs Industry
4
Median 3Y
13.2
Median 5Y
13.2
Industry
20.3
Forward
30
vs History
19
vs Industry
19
Median 3Y
9.2
Median 5Y
9.2
Industry
16.3
vs History
12
vs Industry
13
Median 3Y
9.9
Median 5Y
-8
Industry
20.5
vs History
6
vs Industry
45
Median 3Y
1
Median 5Y
0.9
Industry
2.1

Multiples Across Competitors

Competitors Multiples
DI Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
DI Corp
KRX:003160
452.7B KRW 2.4 -112.9 124.5 -282
US
Brooks Automation Inc
LSE:0HQ1
398.7B USD 605.4 -2 559.1 34 998.4 -5 123.6
NL
ASML Holding NV
AEX:ASML
243.6B EUR 9.6 32.8 24.9 28.1
US
Applied Materials Inc
NASDAQ:AMAT
149.9B USD 5.6 20.1 17.9 18.9
US
Lam Research Corp
NASDAQ:LRCX
95.8B USD 6.1 23.6 19.2 20.7
US
KLA Corp
NASDAQ:KLAC
88.9B USD 8.7 30 20.3 22.3
JP
Tokyo Electron Ltd
TSE:8035
10.7T JPY 5.3 25 17.2 18.9
JP
Advantest Corp
TSE:6857
6.5T JPY 12.3 83.9 51.1 65.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
216.5B CNY 8.3 44.4 38.1 38.1
JP
Disco Corp
TSE:6146
4.6T JPY 12.9 44.2 26.8 28.8
NL
ASM International NV
AEX:ASM
24.9B EUR 9.6 45 29.2 37.4

See Also

Discover More
Back to Top