
Samyung Trading Co Ltd
KRX:002810

Intrinsic Value
The intrinsic value of one
Samyung Trading Co Ltd
stock under the Base Case scenario is
12 967.94
KRW.
Compared to the current market price of 13 500 KRW,
Samyung Trading Co Ltd
is
Overvalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Samyung Trading Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Samyung Trading Co Ltd
Balance Sheet Decomposition
Samyung Trading Co Ltd
Current Assets | 417.1B |
Cash & Short-Term Investments | 264B |
Receivables | 99.8B |
Other Current Assets | 53.3B |
Non-Current Assets | 284B |
Long-Term Investments | 214B |
PP&E | 66.4B |
Intangibles | 2.9B |
Other Non-Current Assets | 691.1m |
Free Cash Flow Analysis
Samyung Trading Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Samyung Trading Co Ltd
Revenue
|
483.8B
KRW
|
Cost of Revenue
|
-430.3B
KRW
|
Gross Profit
|
53.5B
KRW
|
Operating Expenses
|
-34.4B
KRW
|
Operating Income
|
19.1B
KRW
|
Other Expenses
|
39.6B
KRW
|
Net Income
|
58.7B
KRW
|
Profitability Score
Profitability Due Diligence
Samyung Trading Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Samyung Trading Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Samyung Trading Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Score
Samyung Trading Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Samyung Trading Co Ltd
Dividends
Current shareholder yield for Samyung Trading Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Samyung Trading Co Ltd
stock under the Base Case scenario is
12 967.94
KRW.
Compared to the current market price of 13 500 KRW,
Samyung Trading Co Ltd
is
Overvalued by 4%.