Samyung Trading Co Ltd
KRX:002810

Watchlist Manager
Samyung Trading Co Ltd Logo
Samyung Trading Co Ltd
KRX:002810
Watchlist
Price: 15 220 KRW -0.33% Market Closed
Market Cap: 281.1B KRW

Relative Value

The Relative Value of one Samyung Trading Co Ltd stock under the Base Case scenario is 4 345.22 KRW. Compared to the current market price of 15 220 KRW, Samyung Trading Co Ltd is Overvalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 345.22 KRW
Overvaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
53
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
vs History
49
vs Industry
67
Median 3Y
4.2
Median 5Y
4.6
Industry
15.6
vs History
41
vs Industry
43
Median 3Y
7.7
Median 5Y
9.7
Industry
8.8
vs History
33
vs Industry
37
Median 3Y
13.4
Median 5Y
10.7
Industry
14.8
vs History
66
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
vs History
vs Industry
94
Median 3Y
-0
Median 5Y
0
Industry
0.9
vs History
vs Industry
92
Median 3Y
-0.3
Median 5Y
0.3
Industry
4.4
vs History
vs Industry
76
Median 3Y
-0.5
Median 5Y
0.6
Industry
9.3
vs History
vs Industry
72
Median 3Y
-0.8
Median 5Y
0.9
Industry
12.4
vs History
vs Industry
72
Median 3Y
-0.5
Median 5Y
-0.1
Industry
10
vs History
vs Industry
62
Median 3Y
-0.7
Median 5Y
-0.8
Industry
12.2
vs History
vs Industry
93
Median 3Y
-0
Median 5Y
0
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Samyung Trading Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Samyung Trading Co Ltd
KRX:002810
268.3B KRW 0.6 4.6 -0.5 -0.8
JP
Itochu Corp
TSE:8001
15.6T JPY 1.1 17 15.9 26.1
JP
Mitsubishi Corp
TSE:8058
14.2T JPY 0.8 21.8 24.9 53.2
JP
Mitsui & Co Ltd
TSE:8031
13.8T JPY 1 15.8 21.3 36.3
US
United Rentals Inc
NYSE:URI
60.5B USD 3.8 23.9 10.3 18.1
US
W W Grainger Inc
NYSE:GWW
49.2B USD 2.8 28.4 18.6 20.4
US
WW Grainger Inc
XMUN:GWW
41.9B EUR 2.8 28.3 18.5 20.4
US
Fastenal Co
NASDAQ:FAST
47.9B USD 6 39 26.6 29.5
JP
Marubeni Corp
TSE:8002
7.6T JPY 1 14.3 15.6 24.4
US
Ferguson Enterprises Inc
NYSE:FERG
47.3B USD 1.5 24.2 16.5 18.8
JP
Sumitomo Corp
TSE:8053
6.8T JPY 1 11.8 14.5 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Samyung Trading Co Ltd
KRX:002810
Average EV/EBITDA: 18.3
Negative Multiple: -0.5
N/A N/A
JP
Itochu Corp
TSE:8001
15.9
5%
3.2
JP
Mitsubishi Corp
TSE:8058
24.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.3
4%
5.3
US
United Rentals Inc
NYSE:URI
10.3
7%
1.5
US
W W Grainger Inc
NYSE:GWW
18.6
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26.6
10%
2.7
JP
Marubeni Corp
TSE:8002
15.6
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
16.5
8%
2.1
JP
Sumitomo Corp
TSE:8053
14.5
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Samyung Trading Co Ltd
KRX:002810
Average EV/EBIT: 27
Negative Multiple: -0.8
N/A N/A
JP
Itochu Corp
TSE:8001
26.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
53.2
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.3
N/A N/A
US
United Rentals Inc
NYSE:URI
18.1
6%
3
US
W W Grainger Inc
NYSE:GWW
20.4
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.4
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.5
11%
2.7
JP
Marubeni Corp
TSE:8002
24.4
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
18.8
10%
1.9
JP
Sumitomo Corp
TSE:8053
22.9
N/A N/A