Handok Inc
KRX:002390
Handok Inc
KRX:002390
Price:
11 190
KRW
2.47%
Market Closed
Market Cap:
₩154B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Handok Inc
11190
+270 (+2.47%)
| 52 Week Range |
10 710
12 400
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Handok Inc
Handok Inc
Income Statement
Handok Inc
Handok Inc
Currency: KRW
| Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
678
|
408
|
169
|
11
|
6
|
4
|
15
|
17
|
17
|
17
|
173
|
340
|
562
|
726
|
641
|
523
|
337
|
311
|
352
|
530
|
811
|
509
|
476
|
312
|
371
|
264
|
249
|
242
|
446
|
706
|
1 088
|
1 561
|
1 814
|
2 063
|
2 411
|
2 613
|
2 903
|
2 999
|
2 899
|
2 825
|
2 740
|
2 718
|
2 749
|
2 818
|
3 099
|
3 553
|
4 010
|
4 791
|
5 632
|
6 027
|
6 321
|
6 261
|
5 865
|
5 841
|
5 880
|
6 232
|
6 626
|
6 829
|
7 017
|
7 011
|
6 763
|
6 486
|
6 211
|
5 882
|
5 763
|
6 010
|
6 360
|
6 871
|
8 228
|
9 733
|
11 115
|
12 808
|
13 781
|
14 437
|
15 350
|
16 262
|
17 304
|
18 307
|
19 228
|
19 416
|
|
| Revenue |
234 493
N/A
|
239 077
+2%
|
236 554
-1%
|
240 294
+2%
|
240 689
+0%
|
245 930
+2%
|
259 689
+6%
|
255 527
-2%
|
262 992
+3%
|
265 007
+1%
|
265 866
+0%
|
273 987
+3%
|
275 095
+0%
|
280 500
+2%
|
280 731
+0%
|
285 700
+2%
|
293 442
+3%
|
292 856
0%
|
302 205
+3%
|
313 193
+4%
|
321 186
+3%
|
327 557
+2%
|
328 361
+0%
|
336 183
+2%
|
333 059
-1%
|
332 911
0%
|
334 227
+0%
|
324 895
-3%
|
314 648
-3%
|
316 505
+1%
|
313 106
-1%
|
313 413
+0%
|
327 936
+5%
|
328 441
+0%
|
341 329
+4%
|
348 174
+2%
|
348 311
+0%
|
352 974
+1%
|
344 345
-2%
|
346 354
+1%
|
358 448
+3%
|
365 588
+2%
|
383 878
+5%
|
392 842
+2%
|
396 134
+1%
|
409 978
+3%
|
414 776
+1%
|
427 730
+3%
|
417 970
-2%
|
416 710
0%
|
420 585
+1%
|
423 154
+1%
|
446 731
+6%
|
453 718
+2%
|
457 578
+1%
|
460 806
+1%
|
473 000
+3%
|
478 081
+1%
|
486 598
+2%
|
500 639
+3%
|
503 612
+1%
|
506 785
+1%
|
507 947
+0%
|
509 684
+0%
|
517 641
+2%
|
525 677
+2%
|
533 912
+2%
|
547 544
+3%
|
543 759
-1%
|
545 048
+0%
|
553 520
+2%
|
532 175
-4%
|
522 741
-2%
|
523 148
+0%
|
510 847
-2%
|
512 660
+0%
|
507 358
-1%
|
498 451
-2%
|
500 735
+0%
|
516 368
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(128 394)
|
(130 567)
|
(125 405)
|
(126 099)
|
(126 180)
|
(127 656)
|
(135 929)
|
(133 136)
|
(134 566)
|
(135 304)
|
(138 121)
|
(146 756)
|
(153 434)
|
(162 729)
|
(167 777)
|
(172 743)
|
(177 170)
|
(175 640)
|
(178 339)
|
(184 925)
|
(195 467)
|
(199 279)
|
(202 930)
|
(211 931)
|
(208 069)
|
(213 590)
|
(221 485)
|
(219 332)
|
(215 161)
|
(218 624)
|
(215 878)
|
(216 411)
|
(228 816)
|
(228 788)
|
(235 593)
|
(238 157)
|
(233 914)
|
(237 429)
|
(232 121)
|
(233 308)
|
(238 210)
|
(241 572)
|
(254 844)
|
(261 919)
|
(268 624)
|
(278 757)
|
(281 736)
|
(291 028)
|
(285 110)
|
(280 902)
|
(279 542)
|
(277 003)
|
(288 961)
|
(292 190)
|
(294 740)
|
(297 946)
|
(307 002)
|
(312 983)
|
(320 310)
|
(331 479)
|
(335 221)
|
(337 319)
|
(338 533)
|
(340 796)
|
(350 093)
|
(356 462)
|
(364 074)
|
(374 979)
|
(370 045)
|
(371 845)
|
(376 189)
|
(359 018)
|
(356 393)
|
(354 682)
|
(347 322)
|
(354 565)
|
(349 944)
|
(348 384)
|
(352 654)
|
(364 717)
|
|
| Gross Profit |
106 099
N/A
|
108 509
+2%
|
111 149
+2%
|
114 196
+3%
|
114 509
+0%
|
118 274
+3%
|
123 760
+5%
|
122 390
-1%
|
128 426
+5%
|
129 704
+1%
|
127 746
-2%
|
127 231
0%
|
121 661
-4%
|
117 772
-3%
|
112 955
-4%
|
112 959
+0%
|
116 272
+3%
|
117 215
+1%
|
123 865
+6%
|
128 267
+4%
|
125 719
-2%
|
128 278
+2%
|
125 431
-2%
|
124 252
-1%
|
124 991
+1%
|
119 322
-5%
|
112 743
-6%
|
105 564
-6%
|
99 486
-6%
|
97 881
-2%
|
97 228
-1%
|
97 002
0%
|
99 121
+2%
|
99 653
+1%
|
105 735
+6%
|
110 017
+4%
|
114 397
+4%
|
115 546
+1%
|
112 226
-3%
|
113 047
+1%
|
120 237
+6%
|
124 016
+3%
|
129 033
+4%
|
130 922
+1%
|
127 510
-3%
|
131 220
+3%
|
133 040
+1%
|
136 703
+3%
|
132 860
-3%
|
135 809
+2%
|
141 044
+4%
|
146 151
+4%
|
157 770
+8%
|
161 528
+2%
|
162 837
+1%
|
162 858
+0%
|
165 998
+2%
|
165 095
-1%
|
166 286
+1%
|
169 159
+2%
|
168 391
0%
|
169 465
+1%
|
169 413
0%
|
168 887
0%
|
167 548
-1%
|
169 215
+1%
|
169 837
+0%
|
172 565
+2%
|
173 714
+1%
|
173 203
0%
|
177 331
+2%
|
173 157
-2%
|
166 348
-4%
|
168 466
+1%
|
163 525
-3%
|
158 095
-3%
|
157 414
0%
|
150 068
-5%
|
148 080
-1%
|
151 652
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(77 511)
|
(80 835)
|
(84 760)
|
(84 104)
|
(84 535)
|
(86 797)
|
(89 996)
|
(92 472)
|
(97 524)
|
(101 001)
|
(98 820)
|
(99 832)
|
(97 530)
|
(94 167)
|
(92 569)
|
(93 459)
|
(98 054)
|
(92 373)
|
(95 544)
|
(96 737)
|
(99 001)
|
(100 430)
|
(99 223)
|
(101 753)
|
(102 594)
|
(102 218)
|
(97 993)
|
(92 869)
|
(90 888)
|
(92 867)
|
(95 726)
|
(95 688)
|
(91 667)
|
(97 015)
|
(94 831)
|
(100 053)
|
(104 082)
|
(108 634)
|
(108 230)
|
(110 349)
|
(114 017)
|
(116 843)
|
(121 376)
|
(122 796)
|
(123 870)
|
(125 500)
|
(129 953)
|
(133 584)
|
(134 899)
|
(135 906)
|
(135 924)
|
(132 089)
|
(135 858)
|
(136 041)
|
(135 637)
|
(138 857)
|
(138 630)
|
(137 496)
|
(137 300)
|
(136 997)
|
(140 014)
|
(141 337)
|
(141 719)
|
(143 398)
|
(139 542)
|
(142 014)
|
(143 266)
|
(144 765)
|
(145 218)
|
(145 495)
|
(151 029)
|
(151 301)
|
(153 769)
|
(156 442)
|
(154 380)
|
(156 864)
|
(156 875)
|
(155 822)
|
(155 480)
|
(155 810)
|
|
| Selling, General & Administrative |
(73 853)
|
(65 379)
|
(68 466)
|
(69 249)
|
(77 664)
|
(70 896)
|
(74 663)
|
(75 394)
|
(86 783)
|
(83 660)
|
(81 726)
|
(83 952)
|
(82 316)
|
(79 054)
|
(78 449)
|
(78 827)
|
(76 497)
|
(79 145)
|
(82 568)
|
(87 463)
|
(80 863)
|
(91 330)
|
(93 410)
|
(96 261)
|
(82 334)
|
(108 214)
|
(103 606)
|
(94 289)
|
(72 758)
|
(81 802)
|
(84 661)
|
(83 441)
|
(69 571)
|
(74 800)
|
(72 911)
|
(77 980)
|
(81 808)
|
(83 825)
|
(84 090)
|
(84 013)
|
(87 809)
|
(92 228)
|
(95 499)
|
(97 542)
|
(97 745)
|
(98 483)
|
(101 068)
|
(102 456)
|
(102 390)
|
(102 776)
|
(102 531)
|
(100 282)
|
(104 564)
|
(105 365)
|
(104 671)
|
(107 060)
|
(107 695)
|
(106 758)
|
(107 716)
|
(107 474)
|
(108 816)
|
(109 243)
|
(108 713)
|
(109 206)
|
(105 644)
|
(107 867)
|
(108 836)
|
(110 837)
|
(110 821)
|
(110 128)
|
(112 488)
|
(112 641)
|
(114 448)
|
(118 172)
|
(119 790)
|
(121 969)
|
(123 760)
|
(123 039)
|
(122 648)
|
(123 697)
|
|
| Research & Development |
(5 555)
|
(10 911)
|
(11 779)
|
(10 376)
|
(5 461)
|
(11 735)
|
(11 284)
|
(13 102)
|
(6 645)
|
(13 171)
|
(12 900)
|
(11 644)
|
(11 008)
|
(10 699)
|
(9 449)
|
(9 706)
|
(16 866)
|
0
|
0
|
0
|
(12 931)
|
(4 517)
|
0
|
0
|
(15 231)
|
0
|
0
|
(2 739)
|
(12 851)
|
0
|
0
|
(8 397)
|
(17 532)
|
(11 796)
|
(16 427)
|
(15 994)
|
(15 629)
|
(17 921)
|
(17 007)
|
(18 342)
|
(18 809)
|
(16 774)
|
(17 587)
|
(16 527)
|
(16 858)
|
(17 990)
|
(18 234)
|
(19 728)
|
(20 429)
|
(20 855)
|
(20 885)
|
(19 164)
|
(18 589)
|
(17 634)
|
(17 606)
|
(18 037)
|
(16 677)
|
(16 490)
|
(15 363)
|
(15 445)
|
(17 357)
|
(18 299)
|
(19 267)
|
(20 430)
|
(20 137)
|
(20 233)
|
(20 405)
|
(19 935)
|
(20 287)
|
(21 048)
|
(25 145)
|
(26 001)
|
(28 672)
|
(27 586)
|
(23 936)
|
(24 259)
|
(18 022)
|
(22 371)
|
(22 453)
|
(21 939)
|
|
| Depreciation & Amortization |
(4 530)
|
(4 544)
|
(4 514)
|
(4 479)
|
(4 351)
|
(4 165)
|
(4 050)
|
(3 975)
|
(4 096)
|
(4 171)
|
(4 194)
|
(4 237)
|
(4 206)
|
(4 415)
|
(4 671)
|
(4 927)
|
(4 690)
|
0
|
0
|
0
|
(4 318)
|
(1 710)
|
0
|
0
|
(5 029)
|
0
|
0
|
(1 286)
|
(5 279)
|
0
|
0
|
(2 717)
|
(4 564)
|
(3 918)
|
(5 492)
|
(6 078)
|
(6 645)
|
(6 890)
|
(7 135)
|
(7 287)
|
(7 398)
|
(7 840)
|
(8 289)
|
(8 726)
|
(9 267)
|
(9 976)
|
(10 651)
|
(11 400)
|
(12 081)
|
(12 276)
|
(12 509)
|
(12 643)
|
(12 705)
|
(13 042)
|
(13 362)
|
(13 763)
|
(14 257)
|
(14 249)
|
(14 222)
|
(14 079)
|
(13 842)
|
(13 795)
|
(13 738)
|
(13 761)
|
(13 761)
|
(13 915)
|
(14 025)
|
(13 992)
|
(14 109)
|
(14 319)
|
(13 395)
|
(12 658)
|
(10 649)
|
(10 683)
|
(10 655)
|
(10 636)
|
(15 093)
|
(10 412)
|
(10 378)
|
(10 174)
|
|
| Other Operating Expenses |
6 427
|
0
|
0
|
0
|
2 941
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13 228)
|
(12 976)
|
(9 274)
|
(890)
|
(2 874)
|
(5 813)
|
(5 492)
|
0
|
5 996
|
5 613
|
5 445
|
0
|
(11 065)
|
(11 065)
|
(1 133)
|
0
|
(6 501)
|
0
|
0
|
0
|
0
|
0
|
(707)
|
0
|
0
|
0
|
0
|
0
|
949
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
28 588
N/A
|
27 675
-3%
|
26 389
-5%
|
30 091
+14%
|
29 975
0%
|
31 477
+5%
|
33 764
+7%
|
29 919
-11%
|
30 902
+3%
|
28 702
-7%
|
28 924
+1%
|
27 397
-5%
|
24 130
-12%
|
23 602
-2%
|
20 384
-14%
|
19 497
-4%
|
18 219
-7%
|
24 842
+36%
|
28 320
+14%
|
31 530
+11%
|
26 718
-15%
|
27 846
+4%
|
26 207
-6%
|
22 498
-14%
|
22 396
0%
|
17 103
-24%
|
14 749
-14%
|
12 694
-14%
|
8 598
-32%
|
5 015
-42%
|
1 502
-70%
|
1 313
-13%
|
7 454
+468%
|
2 636
-65%
|
10 904
+314%
|
9 965
-9%
|
10 315
+4%
|
6 911
-33%
|
3 994
-42%
|
2 696
-32%
|
6 221
+131%
|
7 173
+15%
|
7 658
+7%
|
8 126
+6%
|
3 640
-55%
|
5 719
+57%
|
3 085
-46%
|
3 117
+1%
|
(2 039)
N/A
|
(98)
+95%
|
5 120
N/A
|
14 063
+175%
|
21 912
+56%
|
25 487
+16%
|
27 199
+7%
|
24 001
-12%
|
27 368
+14%
|
27 601
+1%
|
28 987
+5%
|
32 162
+11%
|
28 377
-12%
|
28 128
-1%
|
27 695
-2%
|
25 490
-8%
|
28 006
+10%
|
27 201
-3%
|
26 571
-2%
|
27 800
+5%
|
28 496
+3%
|
27 708
-3%
|
26 303
-5%
|
21 856
-17%
|
12 579
-42%
|
12 024
-4%
|
9 145
-24%
|
1 231
-87%
|
539
-56%
|
(5 755)
N/A
|
(7 399)
-29%
|
(4 158)
+44%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(291)
|
805
|
1 262
|
1 330
|
2 034
|
1 686
|
1 715
|
1 744
|
1 182
|
512
|
(1 244)
|
(1 942)
|
(8 267)
|
(7 343)
|
(4 555)
|
(2 685)
|
4 676
|
3 721
|
2 119
|
509
|
567
|
(686)
|
(685)
|
(498)
|
(1 153)
|
(313)
|
(150)
|
336
|
881
|
1 948
|
1 237
|
(539)
|
14 580
|
13 716
|
12 037
|
10 921
|
(10 414)
|
(10 778)
|
(10 272)
|
(13 851)
|
(10 511)
|
(9 652)
|
(12 904)
|
(10 618)
|
(16 022)
|
(18 860)
|
(19 730)
|
(19 516)
|
(27 512)
|
(28 584)
|
(26 829)
|
(27 681)
|
(20 986)
|
(14 203)
|
(20 677)
|
(21 321)
|
(5 018)
|
(15 235)
|
(8 306)
|
80
|
(6 201)
|
(1 673)
|
(4 992)
|
(19 739)
|
(30 332)
|
(32 055)
|
(32 806)
|
(31 717)
|
(34 140)
|
(45 775)
|
(50 175)
|
(53 776)
|
(56 638)
|
(46 650)
|
(46 224)
|
(39 545)
|
(42 142)
|
(41 259)
|
(37 101)
|
(29 599)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
932
|
0
|
0
|
0
|
1 186
|
0
|
0
|
0
|
1 078
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 521)
|
0
|
(6 722)
|
(6 818)
|
(645)
|
(662)
|
(805)
|
0
|
2 028
|
3 950
|
4 725
|
5 363
|
2 860
|
0
|
682
|
8 148
|
34 436
|
43 756
|
44 105
|
36 154
|
9 209
|
(35)
|
(23)
|
19 161
|
25 963
|
25 991
|
25 709
|
12 192
|
20 537
|
21 229
|
24 374
|
18 096
|
2 561
|
1 863
|
(1 308)
|
(1 822)
|
(775)
|
(847)
|
(540)
|
431
|
(1 066)
|
(1 243)
|
(5 590)
|
(1 738)
|
(16 741)
|
(16 493)
|
(11 469)
|
(11 941)
|
|
| Gain/Loss on Disposition of Assets |
174
|
157
|
274
|
6
|
(1)
|
482
|
507
|
516
|
535
|
55
|
19
|
20
|
9
|
5
|
245
|
261
|
269
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
0
|
0
|
14
|
3
|
0
|
0
|
(16)
|
57
|
33
|
81
|
137
|
(353)
|
(347)
|
(635)
|
(690)
|
(442)
|
(529)
|
(248)
|
(212)
|
697
|
733
|
4 986
|
4 962
|
4 249
|
4 313
|
47
|
77
|
16
|
3
|
(9)
|
(32)
|
58
|
83
|
167
|
4
|
369
|
314
|
279
|
536
|
3 771
|
3 671
|
3 739
|
3 657
|
183
|
210
|
96
|
87
|
75
|
28
|
80
|
116
|
95
|
29
|
(40)
|
(43)
|
|
| Total Other Income |
(3 872)
|
(3 513)
|
(3 204)
|
(4 967)
|
(3 343)
|
(4 225)
|
(4 690)
|
(2 662)
|
(3 114)
|
(2 988)
|
(3 142)
|
(3 607)
|
(4 188)
|
(3 248)
|
(1 617)
|
(828)
|
(329)
|
(14)
|
(314)
|
(424)
|
0
|
0
|
0
|
0
|
(433)
|
386
|
34
|
97
|
433
|
(47)
|
(324)
|
(347)
|
(46)
|
5 187
|
5 540
|
5 027
|
4 752
|
(1 185)
|
(1 083)
|
2 217
|
1 987
|
1 868
|
2 043
|
(1 259)
|
(951)
|
(1 768)
|
(2 490)
|
(2 211)
|
(2 438)
|
(1 653)
|
(1 010)
|
(1 032)
|
(807)
|
(690)
|
(782)
|
(431)
|
98
|
(140)
|
111
|
(446)
|
(954)
|
(412)
|
(615)
|
778
|
763
|
1 256
|
1 308
|
80
|
13 551
|
20 061
|
19 916
|
25 018
|
11 541
|
5 269
|
5 213
|
(137)
|
(3 412)
|
(4 549)
|
(4 621)
|
(4 444)
|
|
| Pre-Tax Income |
24 599
N/A
|
25 124
+2%
|
24 722
-2%
|
26 460
+7%
|
28 665
+8%
|
29 422
+3%
|
31 297
+6%
|
29 517
-6%
|
29 505
0%
|
26 281
-11%
|
24 557
-7%
|
21 867
-11%
|
12 615
-42%
|
13 015
+3%
|
14 456
+11%
|
16 245
+12%
|
24 020
+48%
|
28 549
+19%
|
30 125
+6%
|
31 615
+5%
|
28 362
-10%
|
27 169
-4%
|
25 523
-6%
|
22 001
-14%
|
20 854
-5%
|
17 176
-18%
|
14 633
-15%
|
13 141
-10%
|
9 915
-25%
|
6 916
-30%
|
2 415
-65%
|
410
-83%
|
15 523
+3 686%
|
21 573
+39%
|
21 842
+1%
|
19 233
-12%
|
3 655
-81%
|
(6 060)
N/A
|
(8 801)
-45%
|
(9 627)
-9%
|
(717)
+93%
|
2 809
N/A
|
1 274
-55%
|
1 401
+10%
|
(9 775)
N/A
|
(14 175)
-45%
|
(13 466)
+5%
|
(5 500)
+59%
|
6 696
N/A
|
17 735
+165%
|
21 432
+21%
|
21 580
+1%
|
9 344
-57%
|
10 562
+13%
|
5 709
-46%
|
21 379
+274%
|
48 470
+127%
|
38 300
-21%
|
46 669
+22%
|
43 993
-6%
|
42 128
-4%
|
47 587
+13%
|
46 741
-2%
|
25 161
-46%
|
4 768
-81%
|
1 935
-59%
|
(2 496)
N/A
|
(2 003)
+20%
|
7 316
N/A
|
1 356
-81%
|
(4 400)
N/A
|
(6 384)
-45%
|
(33 508)
-425%
|
(30 571)
+9%
|
(37 377)
-22%
|
(40 074)
-7%
|
(61 661)
-54%
|
(68 028)
-10%
|
(60 629)
+11%
|
(50 186)
+17%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(8 690)
|
(9 072)
|
(9 104)
|
(9 651)
|
(10 579)
|
(10 917)
|
(11 566)
|
(11 108)
|
(10 332)
|
(9 261)
|
(8 621)
|
(7 861)
|
(5 789)
|
(5 917)
|
(6 112)
|
(6 374)
|
(6 015)
|
(7 012)
|
(7 414)
|
(7 511)
|
(7 557)
|
(6 785)
|
(5 761)
|
(4 609)
|
(4 280)
|
(3 282)
|
(5 578)
|
(5 199)
|
(4 147)
|
(3 565)
|
289
|
426
|
(3 214)
|
(4 836)
|
(5 626)
|
(5 240)
|
(2 182)
|
(1 059)
|
201
|
632
|
(1 085)
|
(753)
|
(531)
|
(544)
|
2 374
|
3 418
|
3 215
|
1 431
|
(3 243)
|
(5 861)
|
(6 537)
|
(6 489)
|
(2 282)
|
(1 972)
|
(2 621)
|
(5 986)
|
(14 544)
|
(11 689)
|
(13 293)
|
(12 902)
|
(15 149)
|
(18 029)
|
(15 324)
|
(10 172)
|
(1 479)
|
(199)
|
(315)
|
5 296
|
3 280
|
4 499
|
5 708
|
624
|
4 567
|
3 733
|
3 744
|
5 531
|
8 995
|
9 932
|
9 070
|
6 559
|
|
| Income from Continuing Operations |
15 909
|
16 051
|
15 616
|
16 807
|
18 086
|
18 505
|
19 732
|
18 410
|
19 173
|
17 020
|
15 935
|
14 005
|
6 826
|
7 098
|
8 346
|
9 873
|
18 006
|
21 538
|
22 711
|
24 104
|
20 805
|
20 384
|
19 762
|
17 392
|
16 574
|
13 893
|
9 055
|
7 942
|
5 768
|
3 352
|
2 704
|
836
|
12 310
|
16 736
|
16 214
|
13 992
|
1 473
|
(7 119)
|
(8 599)
|
(8 996)
|
(1 803)
|
2 054
|
741
|
855
|
(7 401)
|
(10 758)
|
(10 252)
|
(4 069)
|
3 453
|
11 873
|
14 895
|
15 091
|
7 063
|
8 590
|
3 086
|
15 391
|
33 926
|
26 611
|
33 377
|
31 093
|
26 978
|
29 559
|
31 418
|
14 989
|
3 289
|
1 736
|
(2 811)
|
3 293
|
10 596
|
5 856
|
1 308
|
(5 760)
|
(28 940)
|
(26 838)
|
(33 633)
|
(34 543)
|
(52 666)
|
(58 096)
|
(51 560)
|
(43 627)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
116
|
352
|
575
|
871
|
947
|
1 011
|
1 261
|
1 353
|
1 415
|
1 318
|
1 093
|
868
|
927
|
819
|
811
|
957
|
1 003
|
898
|
616
|
334
|
(19)
|
(3)
|
0
|
12
|
6
|
0
|
15
|
47
|
88
|
135
|
157
|
157
|
143
|
139
|
135
|
129
|
103
|
99
|
83
|
89
|
|
| Net Income (Common) |
15 909
N/A
|
16 051
+1%
|
15 616
-3%
|
16 807
+8%
|
18 086
+8%
|
18 505
+2%
|
19 732
+7%
|
18 410
-7%
|
19 173
+4%
|
17 020
-11%
|
15 935
-6%
|
14 005
-12%
|
6 826
-51%
|
7 098
+4%
|
8 346
+18%
|
9 873
+18%
|
18 006
+82%
|
21 538
+20%
|
22 711
+5%
|
24 104
+6%
|
20 805
-14%
|
20 384
-2%
|
19 762
-3%
|
17 392
-12%
|
16 574
-5%
|
13 893
-16%
|
9 055
-35%
|
7 942
-12%
|
5 768
-27%
|
3 352
-42%
|
2 704
-19%
|
836
-69%
|
12 310
+1 372%
|
16 736
+36%
|
16 214
-3%
|
13 992
-14%
|
1 473
-89%
|
(7 119)
N/A
|
(8 599)
-21%
|
(8 996)
-5%
|
(1 687)
+81%
|
2 406
N/A
|
1 316
-45%
|
1 727
+31%
|
(6 454)
N/A
|
(9 746)
-51%
|
(8 990)
+8%
|
(2 716)
+70%
|
4 869
N/A
|
13 192
+171%
|
15 988
+21%
|
15 959
0%
|
7 990
-50%
|
9 408
+18%
|
3 897
-59%
|
16 348
+320%
|
34 929
+114%
|
27 509
-21%
|
33 993
+24%
|
31 427
-8%
|
26 960
-14%
|
29 556
+10%
|
31 457
+6%
|
15 001
-52%
|
3 295
-78%
|
1 736
-47%
|
(2 796)
N/A
|
3 340
N/A
|
10 684
+220%
|
5 990
-44%
|
1 465
-76%
|
(5 603)
N/A
|
(28 797)
-414%
|
(26 699)
+7%
|
(33 498)
-25%
|
(34 414)
-3%
|
(52 563)
-53%
|
(57 997)
-10%
|
(51 476)
+11%
|
(43 538)
+15%
|
|
| EPS (Diluted) |
1 325.75
N/A
|
1 337.58
+1%
|
1 301.33
-3%
|
1 400.58
+8%
|
1 507.16
+8%
|
1 542.08
+2%
|
1 644.33
+7%
|
1 534.16
-7%
|
1 597.75
+4%
|
1 418.33
-11%
|
1 327.91
-6%
|
1 167.08
-12%
|
568.83
-51%
|
591.5
+4%
|
695.5
+18%
|
897.54
+29%
|
1 500.5
+67%
|
1 794.83
+20%
|
1 892.58
+5%
|
2 008.66
+6%
|
1 733.75
-14%
|
1 698.66
-2%
|
1 646.83
-3%
|
1 449.33
-12%
|
1 381.16
-5%
|
1 157.75
-16%
|
754.58
-35%
|
661.83
-12%
|
480.66
-27%
|
279.33
-42%
|
225.33
-19%
|
69.66
-69%
|
1 025.83
+1 373%
|
1 394.66
+36%
|
1 351.16
-3%
|
1 166
-14%
|
122.75
-89%
|
-593.25
N/A
|
-716.58
-21%
|
-749.66
-5%
|
-140.58
+81%
|
185.07
N/A
|
109.66
-41%
|
143.91
+31%
|
-537.83
N/A
|
-812.16
-51%
|
-749.16
+8%
|
-226.33
+70%
|
405.75
N/A
|
1 014.76
+150%
|
1 142
+13%
|
1 139.92
0%
|
570.71
-50%
|
784
+37%
|
278.35
-64%
|
1 167.71
+320%
|
2 494.92
+114%
|
1 964.92
-21%
|
2 428.07
+24%
|
2 244.78
-8%
|
1 925.71
-14%
|
2 111.14
+10%
|
2 284.37
+8%
|
1 086.44
-52%
|
239.28
-78%
|
126.26
-47%
|
-203.15
N/A
|
242.69
N/A
|
775.88
+220%
|
435.17
-44%
|
106.42
-76%
|
-406.8
N/A
|
-2 091.39
-414%
|
-1 933.17
+8%
|
-2 433.97
-26%
|
-2 502.76
-3%
|
-3 818.99
-53%
|
-4 210.9
-10%
|
-3 738.6
+11%
|
-3 162.26
+15%
|
|
Switch to:
Switch to:
See Also
Discover More
