Dohwa Engineering Co Ltd
KRX:002150
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
5 940
6 950
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Dohwa Engineering Co Ltd
Income Statement
Dohwa Engineering Co Ltd
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 180
|
0
|
0
|
0
|
2 664
|
938
|
1 876
|
2 838
|
3 747
|
3 616
|
3 336
|
3 032
|
2 692
|
2 385
|
2 240
|
2 079
|
1 987
|
1 899
|
1 451
|
956
|
500
|
93
|
28
|
27
|
41
|
55
|
65
|
166
|
209
|
256
|
304
|
250
|
346
|
292
|
308
|
356
|
232
|
277
|
256
|
169
|
241
|
292
|
606
|
842
|
1 270
|
2 193
|
2 148
|
2 231
|
1 645
|
2 075
|
2 458
|
2 745
|
2 952
|
3 127
|
3 396
|
3 868
|
4 296
|
0
|
0
|
|
| Revenue |
327 722
N/A
|
292 116
-11%
|
279 187
-4%
|
273 254
-2%
|
282 097
+3%
|
296 508
+5%
|
300 750
+1%
|
289 942
-4%
|
282 716
-2%
|
272 702
-4%
|
267 791
-2%
|
260 685
-3%
|
270 206
+4%
|
261 410
-3%
|
244 553
-6%
|
239 700
-2%
|
229 647
-4%
|
235 810
+3%
|
241 692
+2%
|
259 328
+7%
|
275 048
+6%
|
279 090
+1%
|
293 788
+5%
|
294 300
+0%
|
324 738
+10%
|
335 257
+3%
|
403 534
+20%
|
430 179
+7%
|
398 950
-7%
|
422 576
+6%
|
382 654
-9%
|
371 706
-3%
|
402 473
+8%
|
408 611
+2%
|
461 088
+13%
|
477 672
+4%
|
516 128
+8%
|
546 085
+6%
|
527 539
-3%
|
554 287
+5%
|
574 923
+4%
|
556 542
-3%
|
564 839
+1%
|
573 116
+1%
|
577 393
+1%
|
573 600
-1%
|
572 419
0%
|
567 661
-1%
|
555 824
-2%
|
565 218
+2%
|
564 150
0%
|
558 373
-1%
|
574 991
+3%
|
579 363
+1%
|
589 574
+2%
|
591 568
+0%
|
582 787
-1%
|
616 314
+6%
|
631 669
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(320)
|
0
|
0
|
0
|
(831)
|
(1 084)
|
(1 551)
|
(7 335)
|
(7 334)
|
(6 516)
|
(7 141)
|
(1 582)
|
(1 668)
|
(1 530)
|
(484)
|
(259)
|
(367)
|
(303)
|
(310)
|
(1 376)
|
(2 288)
|
(2 549)
|
(3 071)
|
(2 878)
|
(2 456)
|
(2 179)
|
(3 239)
|
(3 515)
|
(2 015)
|
(2 814)
|
(1 406)
|
(1 185)
|
(2 128)
|
(2 691)
|
(3 127)
|
(2 966)
|
(2 964)
|
(2 948)
|
(3 477)
|
(3 190)
|
(2 504)
|
(2 245)
|
(2 104)
|
(2 559)
|
(3 251)
|
(3 569)
|
(3 515)
|
(2 747)
|
(2 763)
|
(3 230)
|
(3 305)
|
(3 833)
|
(4 347)
|
(4 786)
|
(5 180)
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
327 402
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
281 266
N/A
|
65 350
-77%
|
139 044
+113%
|
199 071
+43%
|
275 382
+38%
|
194 195
-29%
|
188 659
-3%
|
187 112
-1%
|
268 538
+44%
|
259 882
-3%
|
244 071
-6%
|
239 442
-2%
|
229 280
-4%
|
235 507
+3%
|
241 382
+2%
|
257 953
+7%
|
272 760
+6%
|
276 542
+1%
|
290 718
+5%
|
291 421
+0%
|
322 282
+11%
|
333 078
+3%
|
400 295
+20%
|
426 665
+7%
|
396 935
-7%
|
333 372
-16%
|
294 858
-12%
|
284 131
-4%
|
400 345
+41%
|
405 919
+1%
|
457 960
+13%
|
474 705
+4%
|
513 164
+8%
|
543 137
+6%
|
524 063
-4%
|
551 098
+5%
|
572 419
+4%
|
554 298
-3%
|
562 734
+2%
|
570 556
+1%
|
574 142
+1%
|
570 031
-1%
|
568 904
0%
|
564 914
-1%
|
553 062
-2%
|
561 988
+2%
|
560 844
0%
|
554 540
-1%
|
570 643
+3%
|
574 577
+1%
|
584 394
+2%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(282 243)
|
(252 919)
|
(246 617)
|
(247 004)
|
(260 608)
|
(273 242)
|
(285 926)
|
(276 626)
|
(274 180)
|
(267 725)
|
(257 023)
|
(257 628)
|
(261 752)
|
(256 358)
|
(242 850)
|
(233 281)
|
(227 361)
|
(232 236)
|
(239 943)
|
(254 160)
|
(268 221)
|
(277 538)
|
(287 001)
|
(288 636)
|
(307 411)
|
(318 178)
|
(381 950)
|
(406 184)
|
(380 430)
|
(402 624)
|
(365 603)
|
(355 549)
|
(383 054)
|
(389 094)
|
(434 988)
|
(450 754)
|
(486 094)
|
(512 239)
|
(500 136)
|
(526 100)
|
(548 408)
|
(534 407)
|
(544 390)
|
(550 966)
|
(554 156)
|
(551 316)
|
(548 855)
|
(539 395)
|
(541 122)
|
(550 022)
|
(548 637)
|
(547 638)
|
(548 751)
|
(554 878)
|
(560 914)
|
(579 121)
|
(596 174)
|
(629 100)
|
(644 159)
|
|
| Selling, General & Administrative |
(276 625)
|
0
|
0
|
0
|
(257 597)
|
(58 691)
|
(134 549)
|
(198 625)
|
(271 187)
|
(195 641)
|
(184 730)
|
(185 146)
|
(258 077)
|
(252 565)
|
(239 062)
|
(229 512)
|
(222 343)
|
(227 117)
|
(234 826)
|
(249 036)
|
(264 361)
|
(267 883)
|
(277 380)
|
(279 047)
|
(303 788)
|
(316 860)
|
(380 791)
|
(404 975)
|
(377 055)
|
(399 059)
|
(361 970)
|
(352 220)
|
(379 703)
|
(385 589)
|
(431 292)
|
(446 867)
|
(482 078)
|
(508 120)
|
(495 878)
|
(521 751)
|
(543 959)
|
(529 505)
|
(539 173)
|
(545 394)
|
(548 000)
|
(545 047)
|
(542 513)
|
(532 905)
|
(534 752)
|
(543 323)
|
(541 907)
|
(541 317)
|
(542 371)
|
(547 006)
|
(554 294)
|
(564 698)
|
(526 154)
|
(581 093)
|
(583 066)
|
|
| Depreciation & Amortization |
(2 817)
|
0
|
0
|
0
|
(3 010)
|
(724)
|
(1 468)
|
(2 225)
|
(2 993)
|
(2 331)
|
(2 540)
|
(2 729)
|
(3 674)
|
(3 793)
|
(3 789)
|
(3 771)
|
(5 017)
|
(5 121)
|
(5 118)
|
(5 124)
|
(3 859)
|
(3 723)
|
(3 689)
|
(3 656)
|
(3 623)
|
(3 555)
|
(3 396)
|
(3 448)
|
(3 376)
|
(3 415)
|
(3 482)
|
(3 328)
|
(3 352)
|
(3 419)
|
(3 610)
|
(3 841)
|
(4 016)
|
(4 117)
|
(4 257)
|
(4 347)
|
(4 450)
|
(4 902)
|
(5 217)
|
(5 573)
|
(6 156)
|
(6 268)
|
(6 342)
|
(6 490)
|
(6 370)
|
(6 281)
|
(6 313)
|
(6 321)
|
(6 381)
|
(6 512)
|
(6 620)
|
(6 758)
|
(7 207)
|
(7 761)
|
(8 996)
|
|
| Other Operating Expenses |
(2 800)
|
(252 919)
|
(246 617)
|
(247 004)
|
0
|
(213 828)
|
(149 910)
|
(75 777)
|
0
|
(69 753)
|
(69 753)
|
(69 753)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 932)
|
(5 932)
|
(5 933)
|
0
|
2 237
|
2 237
|
2 237
|
0
|
(150)
|
(151)
|
0
|
0
|
(86)
|
(86)
|
(46)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(418)
|
(418)
|
0
|
(0)
|
(1 360)
|
0
|
(7 664)
|
(62 812)
|
(40 245)
|
(52 098)
|
|
| Operating Income |
45 159
N/A
|
39 194
-13%
|
32 568
-17%
|
26 249
-19%
|
20 658
-21%
|
22 182
+7%
|
13 273
-40%
|
5 982
-55%
|
1 202
-80%
|
(1 537)
N/A
|
3 629
N/A
|
1 476
-59%
|
6 786
+360%
|
3 522
-48%
|
1 218
-65%
|
6 158
+406%
|
1 920
-69%
|
3 269
+70%
|
1 438
-56%
|
3 793
+164%
|
4 539
+20%
|
(995)
N/A
|
3 718
N/A
|
2 787
-25%
|
14 871
+434%
|
14 900
+0%
|
18 345
+23%
|
20 479
+12%
|
16 505
-19%
|
17 137
+4%
|
15 645
-9%
|
14 973
-4%
|
17 290
+15%
|
16 827
-3%
|
22 974
+37%
|
23 953
+4%
|
27 069
+13%
|
30 901
+14%
|
23 929
-23%
|
25 000
+4%
|
24 011
-4%
|
19 891
-17%
|
18 344
-8%
|
19 590
+7%
|
19 985
+2%
|
18 715
-6%
|
20 049
+7%
|
25 519
+27%
|
11 940
-53%
|
11 966
+0%
|
12 207
+2%
|
6 902
-43%
|
21 892
+217%
|
19 698
-10%
|
23 480
+19%
|
12 448
-47%
|
(13 387)
N/A
|
(12 786)
+4%
|
(12 490)
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(631)
|
(140)
|
(454)
|
(954)
|
564
|
(1 598)
|
(1 210)
|
(1 603)
|
(1 892)
|
(2 760)
|
(3 170)
|
(3 283)
|
(3 001)
|
(2 352)
|
(2 428)
|
(1 925)
|
(1 861)
|
(2 038)
|
23 865
|
24 602
|
24 792
|
25 405
|
161
|
(378)
|
291
|
(373)
|
(213)
|
(82)
|
(1 165)
|
(861)
|
(105)
|
(171)
|
386
|
1 797
|
675
|
1 162
|
884
|
1 504
|
931
|
(213)
|
(1 769)
|
(2 053)
|
(1 892)
|
368
|
1 655
|
1 249
|
3 742
|
6 068
|
271
|
932
|
(1 251)
|
(4 596)
|
(274)
|
337
|
2 408
|
536
|
10 180
|
9 612
|
1 042
|
|
| Non-Reccuring Items |
(276)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 933)
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(339)
|
0
|
0
|
(183)
|
(313)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(418)
|
0
|
0
|
(566)
|
(1 360)
|
0
|
(3 328)
|
0
|
(1 968)
|
0
|
2 793
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(1 836)
|
0
|
2
|
0
|
2
|
(23)
|
(9)
|
0
|
(17)
|
8
|
(13)
|
(13)
|
(204)
|
(208)
|
0
|
(203)
|
123
|
130
|
107
|
0
|
(20)
|
0
|
0
|
0
|
0
|
5
|
0
|
56
|
56
|
0
|
78
|
0
|
27
|
80
|
0
|
0
|
(39)
|
(89)
|
0
|
(89)
|
2
|
0
|
0
|
(1 359)
|
(1 359)
|
(1 355)
|
(1 262)
|
112
|
170
|
179
|
132
|
114
|
57
|
96
|
54
|
|
| Total Other Income |
(66)
|
4
|
3
|
0
|
3 669
|
3 295
|
3 167
|
3 934
|
686
|
2 887
|
4 040
|
4 170
|
3 336
|
3 640
|
4 107
|
4 441
|
4 152
|
3 434
|
1 625
|
924
|
918
|
491
|
692
|
446
|
83
|
(15)
|
265
|
326
|
411
|
307
|
105
|
177
|
539
|
(408)
|
(154)
|
(5 743)
|
(5 384)
|
(3 589)
|
(3 454)
|
2 019
|
1 511
|
1 852
|
1 271
|
(1 083)
|
326
|
(626)
|
(1 146)
|
(1 018)
|
(7 520)
|
(8 236)
|
(6 748)
|
(2 001)
|
5 611
|
6 293
|
5 497
|
3 457
|
(73)
|
(201)
|
(5 651)
|
|
| Pre-Tax Income |
44 186
N/A
|
39 058
-12%
|
32 117
-18%
|
25 297
-21%
|
23 056
-9%
|
23 879
+4%
|
15 232
-36%
|
8 315
-45%
|
(2)
N/A
|
(1 434)
-71 600%
|
4 489
N/A
|
2 363
-47%
|
7 104
+201%
|
4 819
-32%
|
2 885
-40%
|
8 662
+200%
|
4 007
-54%
|
4 458
+11%
|
26 928
+504%
|
29 116
+8%
|
24 440
-16%
|
25 029
+2%
|
4 676
-81%
|
2 855
-39%
|
15 225
+433%
|
14 512
-5%
|
18 397
+27%
|
20 714
+13%
|
15 413
-26%
|
16 588
+8%
|
15 646
-6%
|
14 852
-5%
|
17 958
+21%
|
18 216
+1%
|
23 572
+29%
|
19 372
-18%
|
22 597
+17%
|
28 895
+28%
|
21 406
-26%
|
26 806
+25%
|
23 713
-12%
|
19 599
-17%
|
17 723
-10%
|
18 786
+6%
|
21 968
+17%
|
19 337
-12%
|
22 644
+17%
|
29 211
+29%
|
2 914
-90%
|
3 308
+13%
|
2 946
-11%
|
(149)
N/A
|
26 039
N/A
|
26 507
+2%
|
28 189
+6%
|
16 555
-41%
|
(5 190)
N/A
|
(3 279)
+37%
|
(14 251)
-335%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(9 137)
|
(7 788)
|
(7 363)
|
(5 914)
|
(5 635)
|
(9 248)
|
(13 434)
|
(10 439)
|
(8 716)
|
(4 758)
|
423
|
(97)
|
(1 609)
|
(1 088)
|
(668)
|
(2 107)
|
(954)
|
(1 124)
|
(6 432)
|
(7 571)
|
(6 650)
|
(6 762)
|
(1 904)
|
(11 445)
|
(13 962)
|
(14 156)
|
(15 036)
|
(4 952)
|
(3 699)
|
(3 641)
|
(3 342)
|
(3 133)
|
(4 163)
|
(4 027)
|
(5 401)
|
(4 436)
|
(5 214)
|
(6 405)
|
(4 708)
|
(6 414)
|
(5 875)
|
(5 495)
|
(5 527)
|
(6 433)
|
(6 955)
|
(6 574)
|
(6 575)
|
(6 937)
|
(1 336)
|
(1 324)
|
(1 260)
|
(513)
|
(5 295)
|
(5 315)
|
(5 478)
|
(3 037)
|
(1 158)
|
(1 939)
|
3
|
|
| Income from Continuing Operations |
35 048
|
31 269
|
24 754
|
19 384
|
17 421
|
14 632
|
1 800
|
(2 123)
|
(8 719)
|
(6 191)
|
4 912
|
2 266
|
5 495
|
3 731
|
2 217
|
6 555
|
3 053
|
3 333
|
20 495
|
21 544
|
17 790
|
18 269
|
2 774
|
(8 588)
|
1 263
|
356
|
3 361
|
15 762
|
11 714
|
12 949
|
12 306
|
11 720
|
13 795
|
14 189
|
18 171
|
14 937
|
17 383
|
22 490
|
16 698
|
20 392
|
17 839
|
14 105
|
12 196
|
12 353
|
15 013
|
12 763
|
16 069
|
22 274
|
1 578
|
1 984
|
1 686
|
(662)
|
20 744
|
21 191
|
22 711
|
13 518
|
(6 348)
|
(5 218)
|
(14 247)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
64
|
61
|
65
|
72
|
(4)
|
180
|
(4)
|
134
|
1 072
|
1 483
|
1 712
|
|
| Net Income (Common) |
35 048
N/A
|
31 269
-11%
|
24 754
-21%
|
19 384
-22%
|
17 421
-10%
|
14 632
-16%
|
1 800
-88%
|
(2 123)
N/A
|
(8 719)
-311%
|
(6 191)
+29%
|
4 912
N/A
|
2 266
-54%
|
5 495
+142%
|
3 731
-32%
|
2 217
-41%
|
6 555
+196%
|
3 053
-53%
|
3 333
+9%
|
20 495
+515%
|
21 544
+5%
|
17 790
-17%
|
18 269
+3%
|
2 774
-85%
|
(8 588)
N/A
|
1 263
N/A
|
356
-72%
|
3 361
+844%
|
15 762
+369%
|
11 714
-26%
|
12 949
+11%
|
12 306
-5%
|
11 720
-5%
|
13 795
+18%
|
14 189
+3%
|
18 171
+28%
|
14 937
-18%
|
17 383
+16%
|
22 490
+29%
|
16 698
-26%
|
20 392
+22%
|
17 839
-13%
|
14 105
-21%
|
12 196
-14%
|
12 354
+1%
|
15 014
+22%
|
12 764
-15%
|
16 070
+26%
|
22 273
+39%
|
1 642
-93%
|
2 045
+25%
|
1 750
-14%
|
(590)
N/A
|
20 740
N/A
|
21 371
+3%
|
22 707
+6%
|
13 652
-40%
|
(5 276)
N/A
|
(3 734)
+29%
|
(12 535)
-236%
|
|
| EPS (Diluted) |
1 130.58
N/A
|
919.67
-19%
|
728.05
-21%
|
587.39
-19%
|
512.38
-13%
|
443.39
-13%
|
54.54
-88%
|
-64.33
N/A
|
-264.21
-311%
|
-182.08
+31%
|
144.47
N/A
|
133.29
-8%
|
161.61
+21%
|
113.06
-30%
|
67.18
-41%
|
198.63
+196%
|
92.51
-53%
|
101
+9%
|
621.06
+515%
|
652.84
+5%
|
539.09
-17%
|
553.6
+3%
|
84.06
-85%
|
-260.24
N/A
|
38.27
N/A
|
10.77
-72%
|
101.84
+846%
|
477.63
+369%
|
354.96
-26%
|
380.85
+7%
|
361.94
-5%
|
344.7
-5%
|
405.73
+18%
|
417.32
+3%
|
534.44
+28%
|
439.32
-18%
|
511.26
+16%
|
681.51
+33%
|
506
-26%
|
617.93
+22%
|
540.57
-13%
|
423.6
-22%
|
366.3
-14%
|
371.02
+1%
|
450.91
+22%
|
383.35
-15%
|
482.65
+26%
|
668.95
+39%
|
49.31
-93%
|
61.43
+25%
|
52.57
-14%
|
-17.71
N/A
|
622.89
N/A
|
641.85
+3%
|
681.98
+6%
|
410.03
-40%
|
-158.47
N/A
|
-112.15
+29%
|
-376.48
-236%
|
|