Dohwa Engineering Co Ltd
KRX:002150

Watchlist Manager
Dohwa Engineering Co Ltd Logo
Dohwa Engineering Co Ltd
KRX:002150
Watchlist
Price: 6 200 KRW 0.65% Market Closed
Market Cap: ₩209.1B

Income Statement

Earnings Waterfall
Dohwa Engineering Co Ltd

Income Statement
Dohwa Engineering Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
1 180
0
0
0
2 664
938
1 876
2 838
3 747
3 616
3 336
3 032
2 692
2 385
2 240
2 079
1 987
1 899
1 451
956
500
93
28
27
41
55
65
166
209
256
304
250
346
292
308
356
232
277
256
169
241
292
606
842
1 270
2 193
2 148
2 231
1 645
2 075
2 458
2 745
2 952
3 127
3 396
3 868
4 296
0
0
Revenue
327 722
N/A
292 116
-11%
279 187
-4%
273 254
-2%
282 097
+3%
296 508
+5%
300 750
+1%
289 942
-4%
282 716
-2%
272 702
-4%
267 791
-2%
260 685
-3%
270 206
+4%
261 410
-3%
244 553
-6%
239 700
-2%
229 647
-4%
235 810
+3%
241 692
+2%
259 328
+7%
275 048
+6%
279 090
+1%
293 788
+5%
294 300
+0%
324 738
+10%
335 257
+3%
403 534
+20%
430 179
+7%
398 950
-7%
422 576
+6%
382 654
-9%
371 706
-3%
402 473
+8%
408 611
+2%
461 088
+13%
477 672
+4%
516 128
+8%
546 085
+6%
527 539
-3%
554 287
+5%
574 923
+4%
556 542
-3%
564 839
+1%
573 116
+1%
577 393
+1%
573 600
-1%
572 419
0%
567 661
-1%
555 824
-2%
565 218
+2%
564 150
0%
558 373
-1%
574 991
+3%
579 363
+1%
589 574
+2%
591 568
+0%
582 787
-1%
616 314
+6%
631 669
+2%
Gross Profit
Cost of Revenue
(320)
0
0
0
(831)
(1 084)
(1 551)
(7 335)
(7 334)
(6 516)
(7 141)
(1 582)
(1 668)
(1 530)
(484)
(259)
(367)
(303)
(310)
(1 376)
(2 288)
(2 549)
(3 071)
(2 878)
(2 456)
(2 179)
(3 239)
(3 515)
(2 015)
(2 814)
(1 406)
(1 185)
(2 128)
(2 691)
(3 127)
(2 966)
(2 964)
(2 948)
(3 477)
(3 190)
(2 504)
(2 245)
(2 104)
(2 559)
(3 251)
(3 569)
(3 515)
(2 747)
(2 763)
(3 230)
(3 305)
(3 833)
(4 347)
(4 786)
(5 180)
0
0
0
0
Gross Profit
327 402
N/A
0
N/A
0
N/A
0
N/A
281 266
N/A
65 350
-77%
139 044
+113%
199 071
+43%
275 382
+38%
194 195
-29%
188 659
-3%
187 112
-1%
268 538
+44%
259 882
-3%
244 071
-6%
239 442
-2%
229 280
-4%
235 507
+3%
241 382
+2%
257 953
+7%
272 760
+6%
276 542
+1%
290 718
+5%
291 421
+0%
322 282
+11%
333 078
+3%
400 295
+20%
426 665
+7%
396 935
-7%
333 372
-16%
294 858
-12%
284 131
-4%
400 345
+41%
405 919
+1%
457 960
+13%
474 705
+4%
513 164
+8%
543 137
+6%
524 063
-4%
551 098
+5%
572 419
+4%
554 298
-3%
562 734
+2%
570 556
+1%
574 142
+1%
570 031
-1%
568 904
0%
564 914
-1%
553 062
-2%
561 988
+2%
560 844
0%
554 540
-1%
570 643
+3%
574 577
+1%
584 394
+2%
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(282 243)
(252 919)
(246 617)
(247 004)
(260 608)
(273 242)
(285 926)
(276 626)
(274 180)
(267 725)
(257 023)
(257 628)
(261 752)
(256 358)
(242 850)
(233 281)
(227 361)
(232 236)
(239 943)
(254 160)
(268 221)
(277 538)
(287 001)
(288 636)
(307 411)
(318 178)
(381 950)
(406 184)
(380 430)
(402 624)
(365 603)
(355 549)
(383 054)
(389 094)
(434 988)
(450 754)
(486 094)
(512 239)
(500 136)
(526 100)
(548 408)
(534 407)
(544 390)
(550 966)
(554 156)
(551 316)
(548 855)
(539 395)
(541 122)
(550 022)
(548 637)
(547 638)
(548 751)
(554 878)
(560 914)
(579 121)
(596 174)
(629 100)
(644 159)
Selling, General & Administrative
(276 625)
0
0
0
(257 597)
(58 691)
(134 549)
(198 625)
(271 187)
(195 641)
(184 730)
(185 146)
(258 077)
(252 565)
(239 062)
(229 512)
(222 343)
(227 117)
(234 826)
(249 036)
(264 361)
(267 883)
(277 380)
(279 047)
(303 788)
(316 860)
(380 791)
(404 975)
(377 055)
(399 059)
(361 970)
(352 220)
(379 703)
(385 589)
(431 292)
(446 867)
(482 078)
(508 120)
(495 878)
(521 751)
(543 959)
(529 505)
(539 173)
(545 394)
(548 000)
(545 047)
(542 513)
(532 905)
(534 752)
(543 323)
(541 907)
(541 317)
(542 371)
(547 006)
(554 294)
(564 698)
(526 154)
(581 093)
(583 066)
Depreciation & Amortization
(2 817)
0
0
0
(3 010)
(724)
(1 468)
(2 225)
(2 993)
(2 331)
(2 540)
(2 729)
(3 674)
(3 793)
(3 789)
(3 771)
(5 017)
(5 121)
(5 118)
(5 124)
(3 859)
(3 723)
(3 689)
(3 656)
(3 623)
(3 555)
(3 396)
(3 448)
(3 376)
(3 415)
(3 482)
(3 328)
(3 352)
(3 419)
(3 610)
(3 841)
(4 016)
(4 117)
(4 257)
(4 347)
(4 450)
(4 902)
(5 217)
(5 573)
(6 156)
(6 268)
(6 342)
(6 490)
(6 370)
(6 281)
(6 313)
(6 321)
(6 381)
(6 512)
(6 620)
(6 758)
(7 207)
(7 761)
(8 996)
Other Operating Expenses
(2 800)
(252 919)
(246 617)
(247 004)
0
(213 828)
(149 910)
(75 777)
0
(69 753)
(69 753)
(69 753)
0
0
0
0
0
0
0
0
0
(5 932)
(5 932)
(5 933)
0
2 237
2 237
2 237
0
(150)
(151)
0
0
(86)
(86)
(46)
0
0
0
0
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(418)
(418)
0
(0)
(1 360)
0
(7 664)
(62 812)
(40 245)
(52 098)
Operating Income
45 159
N/A
39 194
-13%
32 568
-17%
26 249
-19%
20 658
-21%
22 182
+7%
13 273
-40%
5 982
-55%
1 202
-80%
(1 537)
N/A
3 629
N/A
1 476
-59%
6 786
+360%
3 522
-48%
1 218
-65%
6 158
+406%
1 920
-69%
3 269
+70%
1 438
-56%
3 793
+164%
4 539
+20%
(995)
N/A
3 718
N/A
2 787
-25%
14 871
+434%
14 900
+0%
18 345
+23%
20 479
+12%
16 505
-19%
17 137
+4%
15 645
-9%
14 973
-4%
17 290
+15%
16 827
-3%
22 974
+37%
23 953
+4%
27 069
+13%
30 901
+14%
23 929
-23%
25 000
+4%
24 011
-4%
19 891
-17%
18 344
-8%
19 590
+7%
19 985
+2%
18 715
-6%
20 049
+7%
25 519
+27%
11 940
-53%
11 966
+0%
12 207
+2%
6 902
-43%
21 892
+217%
19 698
-10%
23 480
+19%
12 448
-47%
(13 387)
N/A
(12 786)
+4%
(12 490)
+2%
Pre-Tax Income
Interest Income Expense
(631)
(140)
(454)
(954)
564
(1 598)
(1 210)
(1 603)
(1 892)
(2 760)
(3 170)
(3 283)
(3 001)
(2 352)
(2 428)
(1 925)
(1 861)
(2 038)
23 865
24 602
24 792
25 405
161
(378)
291
(373)
(213)
(82)
(1 165)
(861)
(105)
(171)
386
1 797
675
1 162
884
1 504
931
(213)
(1 769)
(2 053)
(1 892)
368
1 655
1 249
3 742
6 068
271
932
(1 251)
(4 596)
(274)
337
2 408
536
10 180
9 612
1 042
Non-Reccuring Items
(276)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5 933)
0
0
0
0
0
0
(8)
(339)
0
0
(183)
(313)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(418)
0
0
(566)
(1 360)
0
(3 328)
0
(1 968)
0
2 793
Gain/Loss on Disposition of Assets
0
0
0
0
(1 836)
0
2
0
2
(23)
(9)
0
(17)
8
(13)
(13)
(204)
(208)
0
(203)
123
130
107
0
(20)
0
0
0
0
5
0
56
56
0
78
0
27
80
0
0
(39)
(89)
0
(89)
2
0
0
(1 359)
(1 359)
(1 355)
(1 262)
112
170
179
132
114
57
96
54
Total Other Income
(66)
4
3
0
3 669
3 295
3 167
3 934
686
2 887
4 040
4 170
3 336
3 640
4 107
4 441
4 152
3 434
1 625
924
918
491
692
446
83
(15)
265
326
411
307
105
177
539
(408)
(154)
(5 743)
(5 384)
(3 589)
(3 454)
2 019
1 511
1 852
1 271
(1 083)
326
(626)
(1 146)
(1 018)
(7 520)
(8 236)
(6 748)
(2 001)
5 611
6 293
5 497
3 457
(73)
(201)
(5 651)
Pre-Tax Income
44 186
N/A
39 058
-12%
32 117
-18%
25 297
-21%
23 056
-9%
23 879
+4%
15 232
-36%
8 315
-45%
(2)
N/A
(1 434)
-71 600%
4 489
N/A
2 363
-47%
7 104
+201%
4 819
-32%
2 885
-40%
8 662
+200%
4 007
-54%
4 458
+11%
26 928
+504%
29 116
+8%
24 440
-16%
25 029
+2%
4 676
-81%
2 855
-39%
15 225
+433%
14 512
-5%
18 397
+27%
20 714
+13%
15 413
-26%
16 588
+8%
15 646
-6%
14 852
-5%
17 958
+21%
18 216
+1%
23 572
+29%
19 372
-18%
22 597
+17%
28 895
+28%
21 406
-26%
26 806
+25%
23 713
-12%
19 599
-17%
17 723
-10%
18 786
+6%
21 968
+17%
19 337
-12%
22 644
+17%
29 211
+29%
2 914
-90%
3 308
+13%
2 946
-11%
(149)
N/A
26 039
N/A
26 507
+2%
28 189
+6%
16 555
-41%
(5 190)
N/A
(3 279)
+37%
(14 251)
-335%
Net Income
Tax Provision
(9 137)
(7 788)
(7 363)
(5 914)
(5 635)
(9 248)
(13 434)
(10 439)
(8 716)
(4 758)
423
(97)
(1 609)
(1 088)
(668)
(2 107)
(954)
(1 124)
(6 432)
(7 571)
(6 650)
(6 762)
(1 904)
(11 445)
(13 962)
(14 156)
(15 036)
(4 952)
(3 699)
(3 641)
(3 342)
(3 133)
(4 163)
(4 027)
(5 401)
(4 436)
(5 214)
(6 405)
(4 708)
(6 414)
(5 875)
(5 495)
(5 527)
(6 433)
(6 955)
(6 574)
(6 575)
(6 937)
(1 336)
(1 324)
(1 260)
(513)
(5 295)
(5 315)
(5 478)
(3 037)
(1 158)
(1 939)
3
Income from Continuing Operations
35 048
31 269
24 754
19 384
17 421
14 632
1 800
(2 123)
(8 719)
(6 191)
4 912
2 266
5 495
3 731
2 217
6 555
3 053
3 333
20 495
21 544
17 790
18 269
2 774
(8 588)
1 263
356
3 361
15 762
11 714
12 949
12 306
11 720
13 795
14 189
18 171
14 937
17 383
22 490
16 698
20 392
17 839
14 105
12 196
12 353
15 013
12 763
16 069
22 274
1 578
1 984
1 686
(662)
20 744
21 191
22 711
13 518
(6 348)
(5 218)
(14 247)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
(0)
64
61
65
72
(4)
180
(4)
134
1 072
1 483
1 712
Net Income (Common)
35 048
N/A
31 269
-11%
24 754
-21%
19 384
-22%
17 421
-10%
14 632
-16%
1 800
-88%
(2 123)
N/A
(8 719)
-311%
(6 191)
+29%
4 912
N/A
2 266
-54%
5 495
+142%
3 731
-32%
2 217
-41%
6 555
+196%
3 053
-53%
3 333
+9%
20 495
+515%
21 544
+5%
17 790
-17%
18 269
+3%
2 774
-85%
(8 588)
N/A
1 263
N/A
356
-72%
3 361
+844%
15 762
+369%
11 714
-26%
12 949
+11%
12 306
-5%
11 720
-5%
13 795
+18%
14 189
+3%
18 171
+28%
14 937
-18%
17 383
+16%
22 490
+29%
16 698
-26%
20 392
+22%
17 839
-13%
14 105
-21%
12 196
-14%
12 354
+1%
15 014
+22%
12 764
-15%
16 070
+26%
22 273
+39%
1 642
-93%
2 045
+25%
1 750
-14%
(590)
N/A
20 740
N/A
21 371
+3%
22 707
+6%
13 652
-40%
(5 276)
N/A
(3 734)
+29%
(12 535)
-236%
EPS (Diluted)
1 130.58
N/A
919.67
-19%
728.05
-21%
587.39
-19%
512.38
-13%
443.39
-13%
54.54
-88%
-64.33
N/A
-264.21
-311%
-182.08
+31%
144.47
N/A
133.29
-8%
161.61
+21%
113.06
-30%
67.18
-41%
198.63
+196%
92.51
-53%
101
+9%
621.06
+515%
652.84
+5%
539.09
-17%
553.6
+3%
84.06
-85%
-260.24
N/A
38.27
N/A
10.77
-72%
101.84
+846%
477.63
+369%
354.96
-26%
380.85
+7%
361.94
-5%
344.7
-5%
405.73
+18%
417.32
+3%
534.44
+28%
439.32
-18%
511.26
+16%
681.51
+33%
506
-26%
617.93
+22%
540.57
-13%
423.6
-22%
366.3
-14%
371.02
+1%
450.91
+22%
383.35
-15%
482.65
+26%
668.95
+39%
49.31
-93%
61.43
+25%
52.57
-14%
-17.71
N/A
622.89
N/A
641.85
+3%
681.98
+6%
410.03
-40%
-158.47
N/A
-112.15
+29%
-376.48
-236%