K

Korea Industrial Co Ltd
KRX:002140

Watchlist Manager
Korea Industrial Co Ltd
KRX:002140
Watchlist
Price: 2 430 KRW -0.21% Market Closed
Market Cap: 60.6B KRW

Income Statement

Earnings Waterfall
Korea Industrial Co Ltd

Income Statement
Korea Industrial Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 665
1 816
1 962
2 018
1 987
0
0
0
1 458
0
0
0
1 156
0
0
0
1 514
0
965
1 397
1 722
1 954
1 988
2 197
2 494
2 724
2 976
3 120
3 057
3 086
2 706
2 480
2 201
1 864
1 914
1 866
1 990
2 176
2 582
3 247
3 897
4 863
5 355
5 937
6 452
6 576
7 064
7 054
7 113
0
0
0
Revenue
191 116
N/A
193 403
+1%
198 773
+3%
201 720
+1%
202 395
+0%
200 208
-1%
194 950
-3%
188 664
-3%
185 091
-2%
186 542
+1%
187 690
+1%
188 517
+0%
185 420
-2%
182 111
-2%
178 360
-2%
174 697
-2%
172 280
-1%
169 601
-2%
168 968
0%
173 080
+2%
174 524
+1%
169 336
-3%
162 277
-4%
155 135
-4%
158 430
+2%
167 801
+6%
182 652
+9%
192 140
+5%
192 457
+0%
194 262
+1%
191 124
-2%
190 997
0%
190 505
0%
194 480
+2%
201 527
+4%
204 519
+1%
213 487
+4%
222 987
+4%
234 926
+5%
256 720
+9%
278 371
+8%
293 164
+5%
305 247
+4%
315 908
+3%
319 059
+1%
322 621
+1%
318 880
-1%
309 889
-3%
307 656
-1%
306 975
0%
305 988
0%
303 888
-1%
Gross Profit
Cost of Revenue
(167 202)
(169 796)
(176 120)
(178 861)
(178 790)
(174 715)
(167 293)
(160 484)
(156 931)
(158 864)
(159 728)
(159 675)
(155 854)
(150 278)
(145 420)
(139 981)
(137 058)
(135 848)
(135 094)
(139 377)
(141 192)
(135 388)
(129 501)
(124 049)
(128 333)
(138 575)
(152 994)
(161 564)
(160 192)
(161 119)
(157 986)
(157 748)
(156 798)
(160 319)
(166 295)
(169 121)
(180 796)
(191 579)
(203 744)
(225 890)
(246 811)
(258 594)
(270 896)
(278 165)
(276 518)
(278 295)
(271 539)
(260 175)
(257 498)
(255 289)
(252 965)
(250 259)
Gross Profit
23 915
N/A
23 606
-1%
22 652
-4%
22 857
+1%
23 605
+3%
25 492
+8%
27 656
+8%
28 180
+2%
28 160
0%
27 678
-2%
27 962
+1%
28 842
+3%
29 566
+3%
31 833
+8%
32 939
+3%
34 715
+5%
35 222
+1%
33 752
-4%
33 874
+0%
33 703
-1%
33 332
-1%
33 947
+2%
32 775
-3%
31 085
-5%
30 097
-3%
29 226
-3%
29 657
+1%
30 575
+3%
32 265
+6%
33 142
+3%
33 138
0%
33 250
+0%
33 707
+1%
34 161
+1%
35 233
+3%
35 398
+0%
32 691
-8%
31 407
-4%
31 182
-1%
30 830
-1%
31 560
+2%
34 570
+10%
34 350
-1%
37 743
+10%
42 540
+13%
44 326
+4%
47 342
+7%
49 714
+5%
50 158
+1%
51 687
+3%
53 023
+3%
53 628
+1%
Operating Income
Operating Expenses
(17 240)
(17 513)
(17 903)
(19 292)
(18 557)
(18 629)
(17 901)
(16 450)
(17 472)
(15 976)
(18 059)
(20 350)
(22 805)
(25 772)
(27 913)
(28 873)
(28 542)
(29 245)
(27 969)
(28 088)
(27 386)
(27 134)
(25 643)
(26 114)
(24 287)
(25 708)
(27 032)
(25 308)
(26 453)
(25 752)
(24 728)
(22 530)
(24 524)
(24 571)
(25 542)
(27 301)
(27 828)
(27 265)
(28 556)
(28 771)
(26 705)
(27 303)
(26 695)
(31 957)
(34 551)
(36 936)
(39 229)
(37 780)
(35 889)
(36 430)
(35 689)
(36 730)
Selling, General & Administrative
(16 986)
(17 322)
(17 712)
(19 152)
(18 256)
(18 473)
(17 746)
(16 372)
(17 129)
(15 977)
(18 059)
(20 350)
(22 357)
(25 770)
(27 911)
(28 871)
(27 873)
(29 246)
(28 104)
(28 089)
(26 713)
(27 133)
(25 643)
(26 114)
(23 447)
(25 710)
(27 033)
(25 309)
(24 941)
(25 752)
(24 728)
(23 558)
(23 062)
(24 572)
(25 543)
(27 301)
(26 430)
(27 491)
(29 577)
(28 771)
(25 532)
(27 303)
(26 695)
(31 957)
(33 421)
(36 936)
(39 229)
(37 780)
(34 689)
(36 430)
(35 689)
(36 730)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(255)
0
0
(141)
(301)
0
0
0
(343)
0
0
0
(447)
0
0
0
(670)
0
0
0
(672)
0
0
0
(840)
0
0
0
(1 509)
0
0
0
(1 462)
0
0
0
(1 398)
0
0
0
(1 173)
0
0
0
(1 130)
0
0
0
(1 199)
0
0
0
Other Operating Expenses
0
(191)
(191)
0
0
(156)
(155)
(78)
0
0
0
0
0
0
0
0
0
0
135
0
0
0
0
0
0
0
0
0
0
0
0
1 028
0
0
0
0
0
226
1 021
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
6 674
N/A
6 093
-9%
4 750
-22%
3 566
-25%
5 048
+42%
6 866
+36%
9 756
+42%
11 730
+20%
10 688
-9%
11 702
+9%
9 904
-15%
8 493
-14%
6 761
-20%
6 062
-10%
5 027
-17%
5 843
+16%
6 679
+14%
4 507
-33%
5 906
+31%
5 616
-5%
5 947
+6%
6 815
+15%
7 133
+5%
4 972
-30%
5 810
+17%
3 518
-39%
2 625
-25%
5 267
+101%
5 812
+10%
7 390
+27%
8 410
+14%
10 719
+27%
9 183
-14%
9 590
+4%
9 690
+1%
8 097
-16%
4 862
-40%
4 143
-15%
2 625
-37%
2 059
-22%
4 855
+136%
7 268
+50%
7 655
+5%
5 786
-24%
7 989
+38%
7 390
-8%
8 112
+10%
11 934
+47%
14 270
+20%
15 257
+7%
17 333
+14%
16 898
-3%
Pre-Tax Income
Interest Income Expense
3 502
2 945
2 685
2 446
411
1 282
1 623
112
245
(682)
(1 292)
(350)
(186)
436
734
2 294
1 764
3 756
3 694
1 103
2 312
264
286
365
(222)
(416)
(661)
(707)
(441)
(516)
(546)
(612)
475
1 877
4 540
3 951
2 144
3 087
(3 123)
(8 224)
(4 351)
(7 327)
(3 669)
(1 872)
(5 004)
(5 628)
(7 714)
(4 442)
(8 192)
(6 895)
(4 089)
(3 893)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(186)
(393)
(393)
(259)
0
134
0
0
0
0
0
0
(1 065)
0
0
0
1 065
0
1 027
0
1 027
728
(1 093)
(1 105)
(61)
0
0
1 038
15
8
11
14
(1 150)
(1 257)
(1 256)
(1 260)
(93)
19
31
41
Gain/Loss on Disposition of Assets
(38)
0
0
0
(27)
0
0
(11)
(18)
0
0
0
(14)
0
0
0
(11)
0
0
0
(371)
0
0
0
(9)
0
0
0
120
0
(23)
(4)
26
16
45
98
206
380
366
293
181
1
61
703
701
736
1 298
656
659
629
56
66
Total Other Income
460
251
134
(330)
521
164
1 152
1 121
202
609
(56)
(514)
828
955
784
1 168
848
292
516
270
2
306
(412)
171
313
(352)
636
(223)
(62)
240
(403)
247
(1 375)
(1 672)
(1 153)
(978)
(834)
(600)
(844)
(836)
334
(589)
2 061
1 702
1 994
2 880
99
136
(417)
(587)
(777)
(547)
Pre-Tax Income
10 598
N/A
9 289
-12%
7 569
-19%
5 682
-25%
5 953
+5%
8 312
+40%
12 531
+51%
12 950
+3%
11 117
-14%
11 629
+5%
8 556
-26%
7 629
-11%
7 203
-6%
7 061
-2%
6 153
-13%
9 046
+47%
9 280
+3%
8 688
-6%
10 114
+16%
6 988
-31%
7 889
+13%
7 386
-6%
7 009
-5%
5 509
-21%
4 826
-12%
2 749
-43%
2 599
-5%
4 335
+67%
6 494
+50%
7 114
+10%
8 464
+19%
10 350
+22%
9 336
-10%
10 539
+13%
12 028
+14%
10 063
-16%
6 317
-37%
7 010
+11%
(976)
N/A
(5 670)
-481%
1 033
N/A
(639)
N/A
6 119
N/A
6 332
+3%
4 530
-28%
4 121
-9%
539
-87%
7 024
+1 203%
6 227
-11%
8 422
+35%
12 553
+49%
12 565
+0%
Net Income
Tax Provision
(2 831)
(2 698)
(1 774)
(1 738)
(1 208)
(1 720)
(2 481)
(2 979)
(2 069)
(2 346)
476
(1 884)
(1 803)
(1 731)
(4 006)
(1 249)
(2 428)
(2 368)
(2 758)
(3 593)
(2 819)
(2 576)
(2 419)
(1 545)
(1 113)
(913)
(900)
(1 230)
(1 766)
(1 761)
(1 924)
(2 244)
(2 571)
(2 619)
(3 293)
(2 926)
(1 797)
(1 856)
(546)
4
(84)
(61)
(904)
(844)
(1 461)
(1 535)
(1 054)
(1 642)
(2 334)
(2 667)
(3 182)
(3 496)
Income from Continuing Operations
7 767
6 591
5 795
3 944
4 745
6 592
10 051
9 972
9 047
9 285
9 033
5 746
5 400
5 329
2 147
7 797
6 853
6 322
7 357
3 395
5 070
4 808
4 588
3 963
3 713
1 837
1 700
3 106
4 729
5 352
6 539
8 104
6 766
7 920
8 736
7 138
4 521
5 154
(1 522)
(5 667)
950
(700)
5 214
5 487
3 069
2 587
(515)
5 383
3 893
5 755
9 371
9 069
Income to Minority Interest
(5)
(6)
(6)
6
(6)
(4)
(3)
(2)
(2)
(2)
0
0
217
201
255
289
98
204
151
71
38
(43)
(37)
(4)
226
(59)
(57)
(35)
(250)
33
99
89
89
105
47
45
(5)
(5)
(64)
(24)
269
357
453
261
250
277
266
280
126
47
(10)
78
Net Income (Common)
7 762
N/A
6 583
-15%
5 787
-12%
3 950
-32%
4 738
+20%
6 589
+39%
10 049
+53%
9 969
-1%
9 045
-9%
9 281
+3%
6 688
-28%
5 744
-14%
5 617
-2%
5 530
-2%
4 745
-14%
8 087
+70%
6 951
-14%
6 527
-6%
7 509
+15%
3 468
-54%
5 109
+47%
4 765
-7%
4 551
-4%
3 958
-13%
3 939
0%
1 777
-55%
1 643
-8%
3 071
+87%
4 479
+46%
5 386
+20%
6 638
+23%
8 194
+23%
6 854
-16%
8 024
+17%
8 783
+9%
7 182
-18%
4 516
-37%
5 149
+14%
(1 585)
N/A
(5 691)
-259%
687
N/A
(344)
N/A
5 668
N/A
5 748
+1%
3 386
-41%
2 931
-13%
(182)
N/A
5 731
N/A
4 019
-30%
5 803
+44%
9 361
+61%
9 148
-2%
EPS (Diluted)
323.41
N/A
274.29
-15%
241.12
-12%
164.58
-32%
197.41
+20%
274.54
+39%
418.7
+53%
415.37
-1%
376.87
-9%
386.7
+3%
278.66
-28%
239.33
-14%
234.04
-2%
230.41
-2%
197.7
-14%
336.95
+70%
289.62
-14%
271.95
-6%
300.36
+10%
138.72
-54%
204.36
+47%
190.6
-7%
182.04
-4%
158.32
-13%
157.56
0%
71.08
-55%
65.72
-8%
122.84
+87%
179.16
+46%
215.44
+20%
265.52
+23%
327.76
+23%
274.16
-16%
325.25
+19%
355.99
+9%
291.11
-18%
183.04
-37%
208.7
+14%
-64.26
N/A
-230.66
-259%
27.83
N/A
-13.93
N/A
229.73
N/A
233
+1%
137.22
-41%
118.79
-13%
-7.36
N/A
232.27
N/A
162.91
-30%
235.2
+44%
379.43
+61%
370.78
-2%