Korea Industrial Co Ltd
KRX:002140
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
2 425
3 115
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Korea Industrial Co Ltd
Income Statement
Korea Industrial Co Ltd
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 665
|
1 816
|
1 962
|
2 018
|
1 987
|
0
|
0
|
0
|
1 458
|
0
|
0
|
0
|
1 156
|
0
|
0
|
0
|
1 514
|
0
|
965
|
1 397
|
1 722
|
1 954
|
1 988
|
2 197
|
2 494
|
2 724
|
2 976
|
3 120
|
3 057
|
3 086
|
2 706
|
2 480
|
2 201
|
1 864
|
1 914
|
1 866
|
1 990
|
2 176
|
2 582
|
3 247
|
3 897
|
4 863
|
5 355
|
5 937
|
6 452
|
6 576
|
7 064
|
7 054
|
7 113
|
0
|
0
|
0
|
|
| Revenue |
191 116
N/A
|
193 403
+1%
|
198 773
+3%
|
201 720
+1%
|
202 395
+0%
|
200 208
-1%
|
194 950
-3%
|
188 664
-3%
|
185 091
-2%
|
186 542
+1%
|
187 690
+1%
|
188 517
+0%
|
185 420
-2%
|
182 111
-2%
|
178 360
-2%
|
174 697
-2%
|
172 280
-1%
|
169 601
-2%
|
168 968
0%
|
173 080
+2%
|
174 524
+1%
|
169 336
-3%
|
162 277
-4%
|
155 135
-4%
|
158 430
+2%
|
167 801
+6%
|
182 652
+9%
|
192 140
+5%
|
192 457
+0%
|
194 262
+1%
|
191 124
-2%
|
190 997
0%
|
190 505
0%
|
194 480
+2%
|
201 527
+4%
|
204 519
+1%
|
213 487
+4%
|
222 987
+4%
|
234 926
+5%
|
256 720
+9%
|
278 371
+8%
|
293 164
+5%
|
305 247
+4%
|
315 908
+3%
|
319 059
+1%
|
322 621
+1%
|
318 880
-1%
|
309 889
-3%
|
307 656
-1%
|
306 975
0%
|
305 988
0%
|
303 888
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(167 202)
|
(169 796)
|
(176 120)
|
(178 861)
|
(178 790)
|
(174 715)
|
(167 293)
|
(160 484)
|
(156 931)
|
(158 864)
|
(159 728)
|
(159 675)
|
(155 854)
|
(150 278)
|
(145 420)
|
(139 981)
|
(137 058)
|
(135 848)
|
(135 094)
|
(139 377)
|
(141 192)
|
(135 388)
|
(129 501)
|
(124 049)
|
(128 333)
|
(138 575)
|
(152 994)
|
(161 564)
|
(160 192)
|
(161 119)
|
(157 986)
|
(157 748)
|
(156 798)
|
(160 319)
|
(166 295)
|
(169 121)
|
(180 796)
|
(191 579)
|
(203 744)
|
(225 890)
|
(246 811)
|
(258 594)
|
(270 896)
|
(278 165)
|
(276 518)
|
(278 295)
|
(271 539)
|
(260 175)
|
(257 498)
|
(255 289)
|
(252 965)
|
(250 259)
|
|
| Gross Profit |
23 915
N/A
|
23 606
-1%
|
22 652
-4%
|
22 857
+1%
|
23 605
+3%
|
25 492
+8%
|
27 656
+8%
|
28 180
+2%
|
28 160
0%
|
27 678
-2%
|
27 962
+1%
|
28 842
+3%
|
29 566
+3%
|
31 833
+8%
|
32 939
+3%
|
34 715
+5%
|
35 222
+1%
|
33 752
-4%
|
33 874
+0%
|
33 703
-1%
|
33 332
-1%
|
33 947
+2%
|
32 775
-3%
|
31 085
-5%
|
30 097
-3%
|
29 226
-3%
|
29 657
+1%
|
30 575
+3%
|
32 265
+6%
|
33 142
+3%
|
33 138
0%
|
33 250
+0%
|
33 707
+1%
|
34 161
+1%
|
35 233
+3%
|
35 398
+0%
|
32 691
-8%
|
31 407
-4%
|
31 182
-1%
|
30 830
-1%
|
31 560
+2%
|
34 570
+10%
|
34 350
-1%
|
37 743
+10%
|
42 540
+13%
|
44 326
+4%
|
47 342
+7%
|
49 714
+5%
|
50 158
+1%
|
51 687
+3%
|
53 023
+3%
|
53 628
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(17 240)
|
(17 513)
|
(17 903)
|
(19 292)
|
(18 557)
|
(18 629)
|
(17 901)
|
(16 450)
|
(17 472)
|
(15 976)
|
(18 059)
|
(20 350)
|
(22 805)
|
(25 772)
|
(27 913)
|
(28 873)
|
(28 542)
|
(29 245)
|
(27 969)
|
(28 088)
|
(27 386)
|
(27 134)
|
(25 643)
|
(26 114)
|
(24 287)
|
(25 708)
|
(27 032)
|
(25 308)
|
(26 453)
|
(25 752)
|
(24 728)
|
(22 530)
|
(24 524)
|
(24 571)
|
(25 542)
|
(27 301)
|
(27 828)
|
(27 265)
|
(28 556)
|
(28 771)
|
(26 705)
|
(27 303)
|
(26 695)
|
(31 957)
|
(34 551)
|
(36 936)
|
(39 229)
|
(37 780)
|
(35 889)
|
(36 430)
|
(35 689)
|
(36 730)
|
|
| Selling, General & Administrative |
(16 986)
|
(17 322)
|
(17 712)
|
(19 152)
|
(18 256)
|
(18 473)
|
(17 746)
|
(16 372)
|
(17 129)
|
(15 977)
|
(18 059)
|
(20 350)
|
(22 357)
|
(25 770)
|
(27 911)
|
(28 871)
|
(27 873)
|
(29 246)
|
(28 104)
|
(28 089)
|
(26 713)
|
(27 133)
|
(25 643)
|
(26 114)
|
(23 447)
|
(25 710)
|
(27 033)
|
(25 309)
|
(24 941)
|
(25 752)
|
(24 728)
|
(23 558)
|
(23 062)
|
(24 572)
|
(25 543)
|
(27 301)
|
(26 430)
|
(27 491)
|
(29 577)
|
(28 771)
|
(25 532)
|
(27 303)
|
(26 695)
|
(31 957)
|
(33 421)
|
(36 936)
|
(39 229)
|
(37 780)
|
(34 689)
|
(36 430)
|
(35 689)
|
(36 730)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(255)
|
0
|
0
|
(141)
|
(301)
|
0
|
0
|
0
|
(343)
|
0
|
0
|
0
|
(447)
|
0
|
0
|
0
|
(670)
|
0
|
0
|
0
|
(672)
|
0
|
0
|
0
|
(840)
|
0
|
0
|
0
|
(1 509)
|
0
|
0
|
0
|
(1 462)
|
0
|
0
|
0
|
(1 398)
|
0
|
0
|
0
|
(1 173)
|
0
|
0
|
0
|
(1 130)
|
0
|
0
|
0
|
(1 199)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(191)
|
(191)
|
0
|
0
|
(156)
|
(155)
|
(78)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
135
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 028
|
0
|
0
|
0
|
0
|
0
|
226
|
1 021
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
6 674
N/A
|
6 093
-9%
|
4 750
-22%
|
3 566
-25%
|
5 048
+42%
|
6 866
+36%
|
9 756
+42%
|
11 730
+20%
|
10 688
-9%
|
11 702
+9%
|
9 904
-15%
|
8 493
-14%
|
6 761
-20%
|
6 062
-10%
|
5 027
-17%
|
5 843
+16%
|
6 679
+14%
|
4 507
-33%
|
5 906
+31%
|
5 616
-5%
|
5 947
+6%
|
6 815
+15%
|
7 133
+5%
|
4 972
-30%
|
5 810
+17%
|
3 518
-39%
|
2 625
-25%
|
5 267
+101%
|
5 812
+10%
|
7 390
+27%
|
8 410
+14%
|
10 719
+27%
|
9 183
-14%
|
9 590
+4%
|
9 690
+1%
|
8 097
-16%
|
4 862
-40%
|
4 143
-15%
|
2 625
-37%
|
2 059
-22%
|
4 855
+136%
|
7 268
+50%
|
7 655
+5%
|
5 786
-24%
|
7 989
+38%
|
7 390
-8%
|
8 112
+10%
|
11 934
+47%
|
14 270
+20%
|
15 257
+7%
|
17 333
+14%
|
16 898
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3 502
|
2 945
|
2 685
|
2 446
|
411
|
1 282
|
1 623
|
112
|
245
|
(682)
|
(1 292)
|
(350)
|
(186)
|
436
|
734
|
2 294
|
1 764
|
3 756
|
3 694
|
1 103
|
2 312
|
264
|
286
|
365
|
(222)
|
(416)
|
(661)
|
(707)
|
(441)
|
(516)
|
(546)
|
(612)
|
475
|
1 877
|
4 540
|
3 951
|
2 144
|
3 087
|
(3 123)
|
(8 224)
|
(4 351)
|
(7 327)
|
(3 669)
|
(1 872)
|
(5 004)
|
(5 628)
|
(7 714)
|
(4 442)
|
(8 192)
|
(6 895)
|
(4 089)
|
(3 893)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(186)
|
(393)
|
(393)
|
(259)
|
0
|
134
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 065)
|
0
|
0
|
0
|
1 065
|
0
|
1 027
|
0
|
1 027
|
728
|
(1 093)
|
(1 105)
|
(61)
|
0
|
0
|
1 038
|
15
|
8
|
11
|
14
|
(1 150)
|
(1 257)
|
(1 256)
|
(1 260)
|
(93)
|
19
|
31
|
41
|
|
| Gain/Loss on Disposition of Assets |
(38)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
(11)
|
(18)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(371)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
120
|
0
|
(23)
|
(4)
|
26
|
16
|
45
|
98
|
206
|
380
|
366
|
293
|
181
|
1
|
61
|
703
|
701
|
736
|
1 298
|
656
|
659
|
629
|
56
|
66
|
|
| Total Other Income |
460
|
251
|
134
|
(330)
|
521
|
164
|
1 152
|
1 121
|
202
|
609
|
(56)
|
(514)
|
828
|
955
|
784
|
1 168
|
848
|
292
|
516
|
270
|
2
|
306
|
(412)
|
171
|
313
|
(352)
|
636
|
(223)
|
(62)
|
240
|
(403)
|
247
|
(1 375)
|
(1 672)
|
(1 153)
|
(978)
|
(834)
|
(600)
|
(844)
|
(836)
|
334
|
(589)
|
2 061
|
1 702
|
1 994
|
2 880
|
99
|
136
|
(417)
|
(587)
|
(777)
|
(547)
|
|
| Pre-Tax Income |
10 598
N/A
|
9 289
-12%
|
7 569
-19%
|
5 682
-25%
|
5 953
+5%
|
8 312
+40%
|
12 531
+51%
|
12 950
+3%
|
11 117
-14%
|
11 629
+5%
|
8 556
-26%
|
7 629
-11%
|
7 203
-6%
|
7 061
-2%
|
6 153
-13%
|
9 046
+47%
|
9 280
+3%
|
8 688
-6%
|
10 114
+16%
|
6 988
-31%
|
7 889
+13%
|
7 386
-6%
|
7 009
-5%
|
5 509
-21%
|
4 826
-12%
|
2 749
-43%
|
2 599
-5%
|
4 335
+67%
|
6 494
+50%
|
7 114
+10%
|
8 464
+19%
|
10 350
+22%
|
9 336
-10%
|
10 539
+13%
|
12 028
+14%
|
10 063
-16%
|
6 317
-37%
|
7 010
+11%
|
(976)
N/A
|
(5 670)
-481%
|
1 033
N/A
|
(639)
N/A
|
6 119
N/A
|
6 332
+3%
|
4 530
-28%
|
4 121
-9%
|
539
-87%
|
7 024
+1 203%
|
6 227
-11%
|
8 422
+35%
|
12 553
+49%
|
12 565
+0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 831)
|
(2 698)
|
(1 774)
|
(1 738)
|
(1 208)
|
(1 720)
|
(2 481)
|
(2 979)
|
(2 069)
|
(2 346)
|
476
|
(1 884)
|
(1 803)
|
(1 731)
|
(4 006)
|
(1 249)
|
(2 428)
|
(2 368)
|
(2 758)
|
(3 593)
|
(2 819)
|
(2 576)
|
(2 419)
|
(1 545)
|
(1 113)
|
(913)
|
(900)
|
(1 230)
|
(1 766)
|
(1 761)
|
(1 924)
|
(2 244)
|
(2 571)
|
(2 619)
|
(3 293)
|
(2 926)
|
(1 797)
|
(1 856)
|
(546)
|
4
|
(84)
|
(61)
|
(904)
|
(844)
|
(1 461)
|
(1 535)
|
(1 054)
|
(1 642)
|
(2 334)
|
(2 667)
|
(3 182)
|
(3 496)
|
|
| Income from Continuing Operations |
7 767
|
6 591
|
5 795
|
3 944
|
4 745
|
6 592
|
10 051
|
9 972
|
9 047
|
9 285
|
9 033
|
5 746
|
5 400
|
5 329
|
2 147
|
7 797
|
6 853
|
6 322
|
7 357
|
3 395
|
5 070
|
4 808
|
4 588
|
3 963
|
3 713
|
1 837
|
1 700
|
3 106
|
4 729
|
5 352
|
6 539
|
8 104
|
6 766
|
7 920
|
8 736
|
7 138
|
4 521
|
5 154
|
(1 522)
|
(5 667)
|
950
|
(700)
|
5 214
|
5 487
|
3 069
|
2 587
|
(515)
|
5 383
|
3 893
|
5 755
|
9 371
|
9 069
|
|
| Income to Minority Interest |
(5)
|
(6)
|
(6)
|
6
|
(6)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
217
|
201
|
255
|
289
|
98
|
204
|
151
|
71
|
38
|
(43)
|
(37)
|
(4)
|
226
|
(59)
|
(57)
|
(35)
|
(250)
|
33
|
99
|
89
|
89
|
105
|
47
|
45
|
(5)
|
(5)
|
(64)
|
(24)
|
269
|
357
|
453
|
261
|
250
|
277
|
266
|
280
|
126
|
47
|
(10)
|
78
|
|
| Net Income (Common) |
7 762
N/A
|
6 583
-15%
|
5 787
-12%
|
3 950
-32%
|
4 738
+20%
|
6 589
+39%
|
10 049
+53%
|
9 969
-1%
|
9 045
-9%
|
9 281
+3%
|
6 688
-28%
|
5 744
-14%
|
5 617
-2%
|
5 530
-2%
|
4 745
-14%
|
8 087
+70%
|
6 951
-14%
|
6 527
-6%
|
7 509
+15%
|
3 468
-54%
|
5 109
+47%
|
4 765
-7%
|
4 551
-4%
|
3 958
-13%
|
3 939
0%
|
1 777
-55%
|
1 643
-8%
|
3 071
+87%
|
4 479
+46%
|
5 386
+20%
|
6 638
+23%
|
8 194
+23%
|
6 854
-16%
|
8 024
+17%
|
8 783
+9%
|
7 182
-18%
|
4 516
-37%
|
5 149
+14%
|
(1 585)
N/A
|
(5 691)
-259%
|
687
N/A
|
(344)
N/A
|
5 668
N/A
|
5 748
+1%
|
3 386
-41%
|
2 931
-13%
|
(182)
N/A
|
5 731
N/A
|
4 019
-30%
|
5 803
+44%
|
9 361
+61%
|
9 148
-2%
|
|
| EPS (Diluted) |
323.41
N/A
|
274.29
-15%
|
241.12
-12%
|
164.58
-32%
|
197.41
+20%
|
274.54
+39%
|
418.7
+53%
|
415.37
-1%
|
376.87
-9%
|
386.7
+3%
|
278.66
-28%
|
239.33
-14%
|
234.04
-2%
|
230.41
-2%
|
197.7
-14%
|
336.95
+70%
|
289.62
-14%
|
271.95
-6%
|
300.36
+10%
|
138.72
-54%
|
204.36
+47%
|
190.6
-7%
|
182.04
-4%
|
158.32
-13%
|
157.56
0%
|
71.08
-55%
|
65.72
-8%
|
122.84
+87%
|
179.16
+46%
|
215.44
+20%
|
265.52
+23%
|
327.76
+23%
|
274.16
-16%
|
325.25
+19%
|
355.99
+9%
|
291.11
-18%
|
183.04
-37%
|
208.7
+14%
|
-64.26
N/A
|
-230.66
-259%
|
27.83
N/A
|
-13.93
N/A
|
229.73
N/A
|
233
+1%
|
137.22
-41%
|
118.79
-13%
|
-7.36
N/A
|
232.27
N/A
|
162.91
-30%
|
235.2
+44%
|
379.43
+61%
|
370.78
-2%
|
|