BYC Co Ltd
KRX:001460
BYC Co Ltd
KRX:001460
Price:
41 700
KRW
0.85%
Market Closed
Market Cap:
₩350.3B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
BYC Co Ltd
41700
+350 (+0.85%)
| 52 Week Range |
26 000
47 850
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
BYC Co Ltd
BYC Co Ltd
Income Statement
BYC Co Ltd
BYC Co Ltd
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
4 448
|
3 006
|
4 047
|
3 317
|
3 375
|
3 113
|
2 850
|
3 001
|
3 392
|
3 620
|
3 917
|
4 091
|
4 349
|
4 599
|
4 908
|
5 518
|
5 974
|
6 298
|
6 548
|
6 190
|
6 326
|
6 540
|
7 217
|
7 150
|
7 437
|
7 888
|
7 741
|
8 438
|
8 136
|
7 228
|
6 426
|
5 780
|
5 116
|
4 426
|
3 753
|
3 356
|
2 842
|
2 934
|
2 900
|
2 539
|
2 456
|
2 209
|
2 157
|
2 361
|
2 763
|
3 038
|
3 548
|
3 423
|
3 483
|
0
|
0
|
0
|
|
| Revenue |
216 986
N/A
|
207 961
-4%
|
196 708
-5%
|
189 389
-4%
|
182 449
-4%
|
181 728
0%
|
182 555
+0%
|
181 386
-1%
|
176 910
-2%
|
175 195
-1%
|
175 707
+0%
|
178 225
+1%
|
182 196
+2%
|
188 649
+4%
|
211 577
+12%
|
212 824
+1%
|
211 858
0%
|
213 286
+1%
|
192 365
-10%
|
193 692
+1%
|
195 816
+1%
|
199 562
+2%
|
203 418
+2%
|
202 524
0%
|
197 864
-2%
|
187 306
-5%
|
178 699
-5%
|
172 804
-3%
|
170 589
-1%
|
164 798
-3%
|
171 376
+4%
|
166 393
-3%
|
161 863
-3%
|
163 720
+1%
|
156 255
-5%
|
159 551
+2%
|
164 446
+3%
|
164 957
+0%
|
168 754
+2%
|
170 682
+1%
|
169 680
-1%
|
170 360
+0%
|
168 641
-1%
|
167 213
-1%
|
168 402
+1%
|
170 586
+1%
|
170 196
0%
|
167 702
-1%
|
165 208
-1%
|
161 882
-2%
|
160 166
-1%
|
161 140
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(136 249)
|
(130 603)
|
(123 145)
|
(119 798)
|
(108 950)
|
(108 441)
|
(108 189)
|
(105 131)
|
(102 833)
|
(101 612)
|
(101 602)
|
(104 644)
|
(111 112)
|
(117 427)
|
(140 835)
|
(143 983)
|
(144 344)
|
(145 423)
|
(124 913)
|
(125 111)
|
(126 448)
|
(130 926)
|
(132 958)
|
(129 034)
|
(124 041)
|
(113 183)
|
(105 694)
|
(101 273)
|
(101 169)
|
(98 863)
|
(102 383)
|
(98 885)
|
(93 111)
|
(92 589)
|
(90 169)
|
(91 616)
|
(94 549)
|
(94 173)
|
(97 360)
|
(99 635)
|
(97 947)
|
(98 769)
|
(97 437)
|
(95 128)
|
(95 789)
|
(98 316)
|
(98 989)
|
(98 040)
|
(94 533)
|
(90 970)
|
(88 556)
|
(87 058)
|
|
| Gross Profit |
80 737
N/A
|
77 359
-4%
|
73 564
-5%
|
69 591
-5%
|
73 498
+6%
|
73 287
0%
|
74 366
+1%
|
76 255
+3%
|
74 077
-3%
|
73 583
-1%
|
74 105
+1%
|
73 580
-1%
|
71 084
-3%
|
71 221
+0%
|
70 741
-1%
|
68 841
-3%
|
67 514
-2%
|
67 863
+1%
|
67 452
-1%
|
68 581
+2%
|
69 368
+1%
|
68 637
-1%
|
70 461
+3%
|
73 491
+4%
|
73 823
+0%
|
74 123
+0%
|
73 006
-2%
|
71 532
-2%
|
69 420
-3%
|
65 936
-5%
|
68 993
+5%
|
67 508
-2%
|
68 753
+2%
|
71 131
+3%
|
66 086
-7%
|
67 935
+3%
|
69 897
+3%
|
70 784
+1%
|
71 394
+1%
|
71 047
0%
|
71 734
+1%
|
71 591
0%
|
71 203
-1%
|
72 085
+1%
|
72 613
+1%
|
72 270
0%
|
71 207
-1%
|
69 662
-2%
|
70 675
+1%
|
70 912
+0%
|
71 610
+1%
|
74 082
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(47 335)
|
(49 098)
|
(47 937)
|
(49 890)
|
(48 381)
|
(46 790)
|
(47 833)
|
(46 154)
|
(46 175)
|
(46 989)
|
(47 765)
|
(48 896)
|
(49 953)
|
(50 655)
|
(50 866)
|
(50 400)
|
(51 359)
|
(50 620)
|
(50 978)
|
(50 769)
|
(52 160)
|
(54 022)
|
(54 885)
|
(55 257)
|
(52 476)
|
(51 124)
|
(49 348)
|
(47 498)
|
(46 026)
|
(50 334)
|
(51 098)
|
(44 636)
|
(45 811)
|
(44 793)
|
(44 587)
|
(44 843)
|
(43 185)
|
(42 911)
|
(43 797)
|
(45 121)
|
(46 407)
|
(47 129)
|
(47 187)
|
(46 549)
|
(45 114)
|
(45 582)
|
(45 246)
|
(45 185)
|
(46 842)
|
(48 024)
|
(48 131)
|
(48 152)
|
|
| Selling, General & Administrative |
(45 909)
|
(47 208)
|
(46 593)
|
(48 603)
|
(46 842)
|
(45 319)
|
(46 106)
|
(44 288)
|
(45 053)
|
(44 623)
|
(45 410)
|
(46 520)
|
(48 857)
|
(49 561)
|
(49 787)
|
(49 538)
|
(49 939)
|
(49 277)
|
(49 718)
|
(49 379)
|
(50 888)
|
(51 917)
|
(52 634)
|
(52 873)
|
(50 642)
|
(49 319)
|
(47 601)
|
(45 940)
|
(44 507)
|
(43 956)
|
(44 753)
|
(43 698)
|
(44 558)
|
(43 552)
|
(43 332)
|
(43 343)
|
(42 201)
|
(41 916)
|
(42 809)
|
(44 154)
|
(44 890)
|
(45 600)
|
(45 644)
|
(44 836)
|
(43 214)
|
(43 403)
|
(42 788)
|
(42 597)
|
(44 045)
|
(45 163)
|
(45 174)
|
(45 099)
|
|
| Depreciation & Amortization |
(1 426)
|
(1 172)
|
(1 345)
|
(1 288)
|
(1 538)
|
(1 472)
|
(1 727)
|
(1 866)
|
(1 650)
|
(2 894)
|
(2 883)
|
(2 904)
|
(1 602)
|
(1 599)
|
(1 584)
|
(1 367)
|
(1 526)
|
(1 450)
|
(1 367)
|
(1 498)
|
(1 299)
|
(1 455)
|
(1 601)
|
(1 733)
|
(1 834)
|
(1 805)
|
(1 747)
|
(1 558)
|
(1 564)
|
(1 492)
|
(1 458)
|
(1 333)
|
(1 491)
|
(1 477)
|
(1 492)
|
(1 737)
|
(1 561)
|
(1 572)
|
(1 564)
|
(1 542)
|
(1 521)
|
(1 532)
|
(1 547)
|
(1 717)
|
(1 900)
|
(2 179)
|
(2 459)
|
(2 590)
|
(2 797)
|
(2 863)
|
(2 958)
|
(3 052)
|
|
| Other Operating Expenses |
0
|
(718)
|
0
|
0
|
0
|
0
|
0
|
0
|
528
|
528
|
528
|
528
|
505
|
505
|
505
|
505
|
106
|
107
|
107
|
108
|
27
|
(650)
|
(650)
|
(651)
|
0
|
0
|
0
|
0
|
45
|
(4 886)
|
(4 887)
|
395
|
237
|
236
|
237
|
237
|
576
|
576
|
576
|
576
|
4
|
4
|
4
|
4
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Operating Income |
33 402
N/A
|
28 259
-15%
|
25 625
-9%
|
19 700
-23%
|
25 118
+28%
|
26 496
+5%
|
26 533
+0%
|
30 101
+13%
|
27 901
-7%
|
26 593
-5%
|
26 339
-1%
|
24 683
-6%
|
21 131
-14%
|
20 566
-3%
|
19 875
-3%
|
18 440
-7%
|
16 154
-12%
|
17 241
+7%
|
16 472
-4%
|
17 811
+8%
|
17 208
-3%
|
14 614
-15%
|
15 575
+7%
|
18 233
+17%
|
21 347
+17%
|
22 999
+8%
|
23 657
+3%
|
24 033
+2%
|
23 394
-3%
|
15 601
-33%
|
17 895
+15%
|
22 872
+28%
|
22 941
+0%
|
26 338
+15%
|
21 500
-18%
|
23 093
+7%
|
26 711
+16%
|
27 872
+4%
|
27 597
-1%
|
25 926
-6%
|
25 326
-2%
|
24 462
-3%
|
24 016
-2%
|
25 535
+6%
|
27 498
+8%
|
26 688
-3%
|
25 961
-3%
|
24 477
-6%
|
23 833
-3%
|
22 888
-4%
|
23 479
+3%
|
25 930
+10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6 609)
|
(6 398)
|
(3 854)
|
(5 587)
|
(5 749)
|
(4 802)
|
(5 200)
|
(2 879)
|
(3 360)
|
(4 924)
|
(4 524)
|
(5 569)
|
(4 921)
|
(4 141)
|
(4 504)
|
(4 492)
|
(5 282)
|
(6 472)
|
(6 301)
|
(6 171)
|
(7 946)
|
(7 522)
|
(5 228)
|
(5 622)
|
(7 601)
|
(7 597)
|
(6 491)
|
14 847
|
19 732
|
19 512
|
19 590
|
(700)
|
3 034
|
7 765
|
6 158
|
7 245
|
11 377
|
8 006
|
30 224
|
30 151
|
23 612
|
24 565
|
1 727
|
1 178
|
(369)
|
(862)
|
(1 513)
|
(554)
|
(1 017)
|
(942)
|
(170)
|
(691)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(679)
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 282)
|
(4 931)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
8 277
|
26
|
44
|
1 691
|
1 687
|
1 688
|
1 693
|
(17)
|
(186)
|
(164)
|
(187)
|
(148)
|
512
|
1 706
|
2 283
|
1 484
|
8 188
|
6 972
|
6 704
|
7 612
|
510
|
3 491
|
3 143
|
3 254
|
3 165
|
173
|
286
|
(242)
|
1 955
|
1 967
|
0
|
2 216
|
1 743
|
1 824
|
3 357
|
3 345
|
1 611
|
1 530
|
794
|
794
|
758
|
772
|
(36)
|
(4)
|
60
|
46
|
(398)
|
(432)
|
(179)
|
(178)
|
301
|
302
|
|
| Total Other Income |
1 840
|
12 755
|
1 576
|
1 658
|
827
|
696
|
997
|
882
|
575
|
583
|
349
|
362
|
1 022
|
1 307
|
2 934
|
3 059
|
1 686
|
1 350
|
(385)
|
(548)
|
526
|
3 144
|
3 029
|
2 642
|
2 271
|
(583)
|
(848)
|
(57)
|
1 616
|
1 896
|
4 116
|
1 426
|
512
|
702
|
779
|
1 041
|
491
|
45
|
(29)
|
(1 920)
|
(1 581)
|
(1 461)
|
(1 475)
|
467
|
1 786
|
1 777
|
2 199
|
2 177
|
739
|
496
|
(18)
|
(295)
|
|
| Pre-Tax Income |
36 909
N/A
|
34 642
-6%
|
23 391
-32%
|
17 464
-25%
|
21 883
+25%
|
24 078
+10%
|
24 022
0%
|
28 085
+17%
|
24 931
-11%
|
22 088
-11%
|
21 977
-1%
|
19 330
-12%
|
17 743
-8%
|
19 438
+10%
|
20 587
+6%
|
18 490
-10%
|
20 747
+12%
|
19 091
-8%
|
16 492
-14%
|
18 704
+13%
|
9 619
-49%
|
13 727
+43%
|
16 519
+20%
|
18 509
+12%
|
19 182
+4%
|
14 994
-22%
|
16 605
+11%
|
33 299
+101%
|
41 765
+25%
|
38 975
-7%
|
41 601
+7%
|
25 813
-38%
|
28 230
+9%
|
36 628
+30%
|
31 793
-13%
|
34 723
+9%
|
40 190
+16%
|
37 453
-7%
|
58 586
+56%
|
54 951
-6%
|
48 116
-12%
|
48 339
+0%
|
24 232
-50%
|
27 177
+12%
|
28 976
+7%
|
27 649
-5%
|
26 249
-5%
|
25 668
-2%
|
23 377
-9%
|
22 263
-5%
|
23 592
+6%
|
25 247
+7%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(12 259)
|
(11 989)
|
(5 967)
|
(5 476)
|
(6 369)
|
(6 473)
|
(6 641)
|
(6 633)
|
(5 881)
|
(5 479)
|
(5 213)
|
(5 583)
|
(4 585)
|
(4 482)
|
(4 607)
|
(3 334)
|
(3 204)
|
(3 214)
|
(3 263)
|
(3 896)
|
(3 429)
|
(3 841)
|
(3 382)
|
(3 535)
|
(10 089)
|
(9 836)
|
(10 960)
|
(18 203)
|
(13 976)
|
(13 571)
|
(13 813)
|
(8 055)
|
(9 945)
|
(11 577)
|
(10 827)
|
(10 172)
|
(10 335)
|
(9 564)
|
(14 588)
|
(13 317)
|
(12 829)
|
(12 786)
|
(6 950)
|
(6 626)
|
(5 309)
|
(5 158)
|
(4 951)
|
(6 058)
|
(4 972)
|
(4 627)
|
(5 452)
|
(5 926)
|
|
| Income from Continuing Operations |
24 651
|
22 653
|
17 424
|
11 987
|
15 515
|
17 604
|
17 380
|
21 453
|
19 050
|
16 610
|
16 766
|
13 748
|
13 158
|
14 957
|
15 980
|
15 156
|
17 543
|
15 876
|
13 228
|
14 807
|
6 190
|
9 884
|
13 135
|
14 972
|
9 092
|
5 158
|
5 645
|
15 096
|
27 789
|
25 404
|
27 788
|
17 758
|
18 285
|
25 052
|
20 967
|
24 552
|
29 855
|
27 890
|
43 998
|
41 634
|
35 287
|
35 553
|
17 282
|
20 550
|
23 667
|
22 491
|
21 298
|
19 610
|
18 405
|
17 636
|
18 140
|
19 321
|
|
| Income to Minority Interest |
0
|
27
|
10
|
65
|
0
|
(40)
|
(13)
|
(67)
|
5
|
27
|
23
|
48
|
25
|
5
|
6
|
(19)
|
(11)
|
(4)
|
(7)
|
(12)
|
8
|
9
|
15
|
29
|
7
|
2
|
(10)
|
(27)
|
(16)
|
19
|
(10)
|
13
|
6
|
(21)
|
11
|
(7)
|
3
|
0
|
(0)
|
1
|
4
|
6
|
9
|
13
|
9
|
10
|
13
|
4
|
4
|
4
|
(4)
|
(4)
|
|
| Net Income (Common) |
24 462
N/A
|
22 494
-8%
|
17 246
-23%
|
11 864
-31%
|
15 347
+29%
|
17 401
+13%
|
17 209
-1%
|
21 233
+23%
|
18 877
-11%
|
16 457
-13%
|
16 607
+1%
|
13 612
-18%
|
12 994
-5%
|
14 772
+14%
|
15 793
+7%
|
15 871
+0%
|
13 114
-17%
|
10 819
-18%
|
8 170
-24%
|
8 817
+8%
|
4 631
-47%
|
6 759
+46%
|
8 616
+27%
|
9 783
+14%
|
6 802
-30%
|
3 853
-43%
|
4 208
+9%
|
11 269
+168%
|
20 777
+84%
|
19 020
-8%
|
20 782
+9%
|
13 292
-36%
|
13 681
+3%
|
18 723
+37%
|
15 691
-16%
|
18 361
+17%
|
22 338
+22%
|
20 865
-7%
|
32 920
+58%
|
31 152
-5%
|
26 404
-15%
|
26 604
+1%
|
12 933
-51%
|
15 382
+19%
|
17 711
+15%
|
16 832
-5%
|
15 941
-5%
|
14 671
-8%
|
13 771
-6%
|
13 199
-4%
|
13 572
+3%
|
14 459
+7%
|
|
| EPS (Diluted) |
24 462
N/A
|
22 494
-8%
|
17 246
-23%
|
11 864
-31%
|
15 347
+29%
|
17 401
+13%
|
17 209
-1%
|
21 233
+23%
|
18 877
-11%
|
16 457
-13%
|
16 607
+1%
|
13 612
-18%
|
12 994
-5%
|
14 772
+14%
|
15 793
+7%
|
15 871
+0%
|
13 114
-17%
|
10 819
-18%
|
8 170
-24%
|
8 817
+8%
|
4 631
-47%
|
6 759
+46%
|
8 616
+27%
|
9 783
+14%
|
6 802
-30%
|
3 853
-43%
|
4 208
+9%
|
11 269
+168%
|
20 777
+84%
|
19 020
-8%
|
20 782
+9%
|
13 292
-36%
|
13 681
+3%
|
29 975.96
+119%
|
25 121.69
-16%
|
29 395.35
+17%
|
3 576.4
-88%
|
33 404.73
+834%
|
52 704.39
+58%
|
49 873.67
-5%
|
4 227.24
-92%
|
42 593.43
+908%
|
2 070.51
-95%
|
2 462.67
+19%
|
2 835.53
+15%
|
2 694.85
-5%
|
2 552.23
-5%
|
2 348.94
-8%
|
2 205.45
-6%
|
2 121
-4%
|
2 184.88
+3%
|
2 343.74
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
