L

LS Networks Corp Ltd
KRX:000680

Watchlist Manager
LS Networks Corp Ltd
KRX:000680
Watchlist
Price: 3 350 KRW 1.67% Market Closed
Market Cap: 264B KRW

Relative Value

The Relative Value of one LS Networks Corp Ltd stock under the Base Case scenario is 14 021.32 KRW. Compared to the current market price of 3 350 KRW, LS Networks Corp Ltd is Undervalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14 021.32 KRW
Undervaluation 76%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
73
Median 3Y
0.3
Median 5Y
0.5
Industry
0.6
vs History
vs Industry
14
Median 3Y
-7.7
Median 5Y
-5.6
Industry
17.2
vs History
49
vs Industry
70
Median 3Y
-0.3
Median 5Y
1.4
Industry
8.6
vs History
vs Industry
55
Median 3Y
-0.1
Median 5Y
-0.2
Industry
17.5
vs History
46
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7
vs History
33
vs Industry
8
Median 3Y
2.5
Median 5Y
1.7
Industry
0.7
vs History
33
vs Industry
4
Median 3Y
17.1
Median 5Y
5.4
Industry
2.3
vs History
38
vs Industry
2
Median 3Y
73.8
Median 5Y
44.6
Industry
8.7
vs History
42
vs Industry
2
Median 3Y
127.6
Median 5Y
115.5
Industry
13.3
vs History
14
vs Industry
16
Median 3Y
-6.3
Median 5Y
7.4
Industry
10
vs History
14
vs Industry
23
Median 3Y
-6.7
Median 5Y
-5.7
Industry
14.2
vs History
39
vs Industry
70
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
LS Networks Corp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
LS Networks Corp Ltd
KRX:000680
264B KRW 0.1 -12.1 73.7 127.3
ES
Industria de Diseno Textil SA
MAD:ITX
174.1B EUR 4.4 28.8 15.1 21.3
US
TJX Companies Inc
NYSE:TJX
175.2B USD 3 34.2 21.8 25.8
JP
Fast Retailing Co Ltd
TSE:9983
19.2T JPY 5.4 42.9 21.3 28.9
ZA
Pepkor Holdings Ltd
JSE:PPH
93.7B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
62.3B USD 2.8 29.9 19 22.6
ZA
Mr Price Group Ltd
JSE:MRP
43.2B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
284.7B SEK 1.2 26.2 8.2 18.6
ZA
Foschini Group Ltd
JSE:TFG
27.7B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.6B Zac 0 0 0 0
US
Burlington Stores Inc
NYSE:BURL
19.3B USD 1.7 34.4 17.8 26.4
P/E Multiple
Earnings Growth PEG
KR
L
LS Networks Corp Ltd
KRX:000680
Average P/E: 32.7
Negative Multiple: -12.1
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
28.8
8%
3.6
US
TJX Companies Inc
NYSE:TJX
34.2
10%
3.4
JP
Fast Retailing Co Ltd
TSE:9983
42.9
9%
4.8
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
17%
N/A
US
Ross Stores Inc
NASDAQ:ROST
29.9
7%
4.3
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
9%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
26.2
9%
2.9
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
8%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
-3%
N/A
US
Burlington Stores Inc
NYSE:BURL
34.4
19%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
L
LS Networks Corp Ltd
KRX:000680
Average EV/EBITDA: 25.3
73.7
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
15.1
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.8
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
21.3
9%
2.4
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
19
6%
3.2
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.2
3%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
US
Burlington Stores Inc
NYSE:BURL
17.8
17%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
L
LS Networks Corp Ltd
KRX:000680
Average EV/EBIT: 38.7
127.3
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
21.3
7%
3
US
TJX Companies Inc
NYSE:TJX
25.8
10%
2.6
JP
Fast Retailing Co Ltd
TSE:9983
28.9
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
22.6
6%
3.8
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.6
7%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
US
Burlington Stores Inc
NYSE:BURL
26.4
19%
1.4