Y

Youngpoong Corp
KRX:000670

Watchlist Manager
Youngpoong Corp
KRX:000670
Watchlist
Price: 47 750 KRW -3.05% Market Closed
Market Cap: 912.5B KRW

Relative Value

The Relative Value of one Youngpoong Corp stock under the Base Case scenario is 69 458.28 KRW. Compared to the current market price of 47 750 KRW, Youngpoong Corp is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
69 458.28 KRW
Undervaluation 31%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
83
Median 3Y
0.2
Median 5Y
0.3
Industry
2.2
Forward
0.2
vs History
vs Industry
28
Median 3Y
-4.1
Median 5Y
3.8
Industry
19.5
Forward
0.6
vs History
vs Industry
32
Median 3Y
2.2
Median 5Y
2.8
Industry
11.5
vs History
vs Industry
13
Median 3Y
4.3
Median 5Y
5.2
Industry
18.9
vs History
42
vs Industry
83
Median 3Y
0.2
Median 5Y
0.2
Industry
2.3
vs History
1
vs Industry
85
Median 3Y
0.2
Median 5Y
0.2
Industry
2.6
Forward
0.3
vs History
vs Industry
3
Median 3Y
-8
Median 5Y
3
Industry
8.7
vs History
vs Industry
18
Median 3Y
-18.6
Median 5Y
2.5
Industry
12.8
Forward
4.9
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-4
Industry
15.4
Forward
18.6
vs History
vs Industry
33
Median 3Y
2
Median 5Y
2.4
Industry
12.9
vs History
vs Industry
23
Median 3Y
3.8
Median 5Y
3.2
Industry
17.5
vs History
1
vs Industry
83
Median 3Y
0.2
Median 5Y
0.2
Industry
2

Multiples Across Competitors

Competitors Multiples
Youngpoong Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Youngpoong Corp
KRX:000670
879.1B KRW 0.3 -4.4 -7.3 -4.5
AU
BHP Group Ltd
ASX:BHP
244.2B AUD 3.2 18.1 6.9 8.9
AU
Rio Tinto Ltd
ASX:RIO
238.1B AUD 3 15.5 8.2 11.7
UK
Rio Tinto PLC
LSE:RIO
102.8B GBP 2.6 13.5 121 173.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 4.9 19.4 9.4 11
CH
Glencore PLC
LSE:GLEN
57.7B GBP 0.3 -37.7 260.2 783.8
CN
CMOC Group Ltd
SSE:603993
498.5B CNY 2.4 25.5 15.6 15.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
60.8B USD 2.1 21.7 13.4 13.4
UK
Anglo American PLC
LSE:AAL
38.3B GBP 2.4 -12 130 230.7
ZA
African Rainbow Minerals Ltd
JSE:ARI
41.7B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
KR
Y
Youngpoong Corp
KRX:000670
Average P/E: 22.6
Negative Multiple: -4.4
N/A N/A
AU
BHP Group Ltd
ASX:BHP
18.1
6%
3
AU
Rio Tinto Ltd
ASX:RIO
15.5
2%
7.7
UK
Rio Tinto PLC
LSE:RIO
13.5
2%
6.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
19.4
16%
1.2
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -37.7 N/A N/A
CN
CMOC Group Ltd
SSE:603993
25.5
24%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
21.7
25%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Y
Youngpoong Corp
KRX:000670
Average EV/EBITDA: 65
Negative Multiple: -7.3
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.9
3%
2.3
AU
Rio Tinto Ltd
ASX:RIO
8.2
7%
1.2
UK
Rio Tinto PLC
LSE:RIO
121
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.4
10%
0.9
CH
Glencore PLC
LSE:GLEN
260.2
17%
15.3
CN
CMOC Group Ltd
SSE:603993
15.6
24%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.4
24%
0.6
UK
Anglo American PLC
LSE:AAL
130
4%
32.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Y
Youngpoong Corp
KRX:000670
Average EV/EBIT: 142.1
Negative Multiple: -4.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
8.9
2%
4.4
AU
Rio Tinto Ltd
ASX:RIO
11.7
9%
1.3
UK
Rio Tinto PLC
LSE:RIO
173.9
8%
21.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11
10%
1.1
CH
Glencore PLC
LSE:GLEN
783.8
29%
27
CN
CMOC Group Ltd
SSE:603993
15.6
19%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.4
19%
0.7
UK
Anglo American PLC
LSE:AAL
230.7
9%
25.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A