SK Hynix Inc
KRX:000660

Watchlist Manager
SK Hynix Inc Logo
SK Hynix Inc
KRX:000660
Watchlist
Price: 738 000 KRW -1.47% Market Closed
Market Cap: 537.3T KRW

Relative Value

The Relative Value of one SK Hynix Inc stock under the Base Case scenario is 781 355.42 KRW. Compared to the current market price of 738 000 KRW, SK Hynix Inc is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
781 355.42 KRW
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
54
Median 3Y
2.6
Median 5Y
2.2
Industry
3.6
Forward
5.5
vs History
22
vs Industry
57
Median 3Y
6.1
Median 5Y
7
Industry
30.8
Forward
13.1
vs History
14
vs Industry
59
Median 3Y
8.1
Median 5Y
5.6
Industry
19.8
vs History
49
vs Industry
20
Median 3Y
32
Median 5Y
25.8
Industry
25.7
vs History
0
vs Industry
50
Median 3Y
1.8
Median 5Y
1.5
Industry
2.8
vs History
0
vs Industry
49
Median 3Y
2.7
Median 5Y
2.3
Industry
3.9
Forward
5.4
vs History
12
vs Industry
65
Median 3Y
5.1
Median 5Y
5.1
Industry
12.7
vs History
19
vs Industry
59
Median 3Y
6.7
Median 5Y
4.8
Industry
19.8
Forward
8.7
vs History
17
vs Industry
51
Median 3Y
5.5
Median 5Y
6.2
Industry
26.2
Forward
11.7
vs History
20
vs Industry
56
Median 3Y
8.6
Median 5Y
5.8
Industry
19.9
vs History
25
vs Industry
33
Median 3Y
10.5
Median 5Y
13.4
Industry
24.5
vs History
0
vs Industry
53
Median 3Y
1.3
Median 5Y
1.2
Industry
2.3

Multiples Across Competitors

Competitors Multiples
SK Hynix Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
SK Hynix Inc
KRX:000660
509.6T KRW 6.1 14.3 10.1 13.8
US
NVIDIA Corp
NASDAQ:NVDA
4.5T USD 24 45.2 39.1 40
US
Broadcom Inc
NASDAQ:AVGO
1.7T USD 26.3 72.6 49.1 65.6
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
44.3T TWD 12.2 27.9 17.1 23.6
US
Micron Technology Inc
NASDAQ:MU
384.5B USD 9.1 32.3 17.3 28.1
US
Advanced Micro Devices Inc
NASDAQ:AMD
358.2B USD 11.2 108.5 60.7 125.6
US
Intel Corp
NASDAQ:INTC
219.9B USD 4.2 1 121.7 20.8 -2 240.4
US
Qualcomm Inc
NASDAQ:QCOM
179.7B USD 4.1 32.6 13.2 14.9
US
Texas Instruments Inc
NASDAQ:TXN
171.3B USD 9.9 34.2 22.8 29.9
US
Analog Devices Inc
NASDAQ:ADI
147.7B USD 13.4 64.9 30.5 50.8
UK
Arm Holdings PLC
NASDAQ:ARM
117.7B USD 26 138.3 106.6 132.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
SK Hynix Inc
KRX:000660
Average EV/EBIT: 52.5
13.8
52%
0.3
US
NVIDIA Corp
NASDAQ:NVDA
40
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
65.6
55%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
23.6
29%
0.8
US
Micron Technology Inc
NASDAQ:MU
28.1
75%
0.4
US
Advanced Micro Devices Inc
NASDAQ:AMD
125.6
111%
1.1
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -2 240.4 N/A N/A
US
Qualcomm Inc
NASDAQ:QCOM
14.9
8%
1.9
US
Texas Instruments Inc
NASDAQ:TXN
29.9
16%
1.9
US
Analog Devices Inc
NASDAQ:ADI
50.8
34%
1.5
UK
Arm Holdings PLC
NASDAQ:ARM
132.7
60%
2.2