S

SoulBrain Co Ltd
KOSDAQ:357780

Watchlist Manager
SoulBrain Co Ltd
KOSDAQ:357780
Watchlist
Price: 169 700 KRW 0.3% Market Closed
Market Cap: 1.3T KRW
Have any thoughts about
SoulBrain Co Ltd?
Write Note

Relative Value

The Relative Value of one SoulBrain Co Ltd stock under the Base Case scenario is 258 780.85 KRW. Compared to the current market price of 169 700 KRW, SoulBrain Co Ltd is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
258 780.85 KRW
Undervaluation 34%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
25
Median 3Y
1.9
Median 5Y
1.8
Industry
1.5
Forward
1.4
vs History
60
vs Industry
43
Median 3Y
12.7
Median 5Y
11.9
Industry
21.7
Forward
7.8
vs History
75
vs Industry
49
Median 3Y
9.1
Median 5Y
9
Industry
13
vs History
64
vs Industry
34
Median 3Y
18.4
Median 5Y
16.5
Industry
20.5
vs History
92
vs Industry
28
Median 3Y
2.3
Median 5Y
2.5
Industry
1.6
vs History
62
vs Industry
30
Median 3Y
1.7
Median 5Y
1.6
Industry
1.6
Forward
1.1
vs History
56
vs Industry
30
Median 3Y
6.5
Median 5Y
6.3
Industry
7.2
vs History
67
vs Industry
46
Median 3Y
7
Median 5Y
6.7
Industry
13.2
Forward
4.1
vs History
52
vs Industry
41
Median 3Y
9.2
Median 5Y
8.7
Industry
17.5
Forward
5.6
vs History
75
vs Industry
55
Median 3Y
8.1
Median 5Y
7.7
Industry
13.9
vs History
75
vs Industry
32
Median 3Y
16.5
Median 5Y
15.1
Industry
19.1
vs History
92
vs Industry
20
Median 3Y
2.4
Median 5Y
2.6
Industry
1.3

Multiples Across Competitors

Competitors Multiples
SoulBrain Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
SoulBrain Co Ltd
KOSDAQ:357780
1.3T KRW 1.6 9.2 4.7 6.5
US
Sherwin-Williams Co
NYSE:SHW
87.3B USD 3.8 34.1 22.1 25.7
US
Ecolab Inc
NYSE:ECL
68.5B USD 4.4 33.5 21.3 29.1
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.2T JPY 4.1 20 8.9 11.6
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.1 35.3 24.7 31.5
US
Dupont De Nemours Inc
NYSE:DD
32.3B USD 2.6 40.4 12.7 21.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
230.6B CNY 1.2 15.2 16.6 16.6
US
PPG Industries Inc
NYSE:PPG
28.1B USD 1.6 18.9 11.5 14.2
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.9 32.5 37.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
SoulBrain Co Ltd
KOSDAQ:357780
Average EV/EBITDA: 19.5
4.7
55%
0.1
US
Sherwin-Williams Co
NYSE:SHW
22.1
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.3
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.9
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
US
Dupont De Nemours Inc
NYSE:DD
12.7
32%
0.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.6
131%
0.1
US
PPG Industries Inc
NYSE:PPG
11.5
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.9
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.5
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
SoulBrain Co Ltd
KOSDAQ:357780
Average EV/EBIT: 23.2
6.5
72%
0.1
US
Sherwin-Williams Co
NYSE:SHW
25.7
34%
0.8
US
Ecolab Inc
NYSE:ECL
29.1
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.6
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.5
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
21.1
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.6
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.2
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.7
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top