S

SoulBrain Co Ltd
KOSDAQ:357780

Watchlist Manager
SoulBrain Co Ltd
KOSDAQ:357780
Watchlist
Price: 283 000 KRW 1.8% Market Closed
Market Cap: 2.2T KRW
Section:
 

Relative Value

The Relative Value of one SoulBrain Co Ltd stock under the Base Case scenario is 268 503.15 KRW. Compared to the current market price of 283 000 KRW, SoulBrain Co Ltd is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
268 503.15 KRW
Overvaluation 5%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

2.4
P/S
P/S
Price to Sales
2.4
vs History
22
vs Industry
36
Median 3Y
2
Median 5Y
1.8
Industry
1.6
Forward
2.3
More Details
31.6
P/E
P/E
Price to Earnings
31.6
vs History
4
vs Industry
49
Median 3Y
14.3
Median 5Y
12.9
Industry
20.8
Forward
19.1
More Details
14
P/OCF
P/OCF
Price to OCF
14
vs History
14
vs Industry
58
Median 3Y
8.9
Median 5Y
9
Industry
13.7
More Details
20.8
P/FCFE
P/FCFE
Price to FCFE
20.8
vs History
33
vs Industry
42
Median 3Y
17.5
Median 5Y
17.3
Industry
22.1
More Details
2
P/B
P/B
Price to Book Value
2
vs History
74
vs Industry
45
Median 3Y
2.1
Median 5Y
2.3
Industry
1.7
More Details
2.1
EV/S
EV/S
Enterprise Value to Sales
2.1
vs History
23
vs Industry
48
Median 3Y
1.7
Median 5Y
1.6
Industry
1.8
Forward
2
More Details
8.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.6
vs History
20
vs Industry
53
Median 3Y
6.5
Median 5Y
6.3
Industry
7.3
More Details
13.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.3
vs History
4
vs Industry
61
Median 3Y
7.5
Median 5Y
7
Industry
13.1
Forward
9.5
More Details
23.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
23.3
vs History
4
vs Industry
60
Median 3Y
10.3
Median 5Y
9.2
Industry
17.6
Forward
13.7
More Details
12.6
EV/OCF
EV/OCF
Enterprise Value to OCF
12.6
vs History
19
vs Industry
65
Median 3Y
7.6
Median 5Y
7.9
Industry
15.2
More Details
124.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
124.3
vs History
4
vs Industry
43
Median 3Y
15.4
Median 5Y
15.4
Industry
21.2
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
76
vs Industry
35
Median 3Y
2.2
Median 5Y
2.4
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
SoulBrain Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
SoulBrain Co Ltd
KOSDAQ:357780
2.1T KRW 2.4 31.6 13.3 23.3
US
Sherwin-Williams Co
NYSE:SHW
88.2B USD 3.8 34.3 22.9 26.9
US
Ecolab Inc
NYSE:ECL
77.5B USD 4.9 39 22.2 29.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.4T JPY 4 20.9 10.1 13.9
CH
Givaudan SA
SIX:GIVN
29.5B CHF 3.9 27 18.4 23.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
246.5B CNY 1.4 22.2 21.7 21.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.9 69.4 42.9 52.8
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
24.1B USD 1.7 24.2 11 13.6
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11.1
US
Albemarle Corp
NYSE:ALB
20.8B USD 4.2 -110.8 32.5 1 086.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
SoulBrain Co Ltd
KOSDAQ:357780
Average EV/EBITDA: 21.2
13.3
10%
1.3
US
Sherwin-Williams Co
NYSE:SHW
22.9
7%
3.3
US
Ecolab Inc
NYSE:ECL
22.2
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1
4%
2.5
CH
Givaudan SA
SIX:GIVN
18.4
5%
3.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.7
33%
0.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.9
11%
3.9
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11
4%
2.8
CH
Sika AG
F:SIKA
8.8
4%
2.2
US
Albemarle Corp
NYSE:ALB
32.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
SoulBrain Co Ltd
KOSDAQ:357780
Average EV/EBIT: 121.8
23.3
11%
2.1
US
Sherwin-Williams Co
NYSE:SHW
26.9
8%
3.4
US
Ecolab Inc
NYSE:ECL
29.8
12%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
13.9
N/A N/A
CH
Givaudan SA
SIX:GIVN
23.1
5%
4.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.7
8%
2.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
52.8
11%
4.8
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
13.6
5%
2.7
CH
Sika AG
F:SIKA
11.1
5%
2.2
US
Albemarle Corp
NYSE:ALB
1 086.2
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.