M

Mobirix Corp
KOSDAQ:348030

Watchlist Manager
Mobirix Corp
KOSDAQ:348030
Watchlist
Price: 2 900 KRW 3.94% Market Closed
Market Cap: 27.8B KRW

Income Statement

Earnings Waterfall
Mobirix Corp

Income Statement
Mobirix Corp

Rotate your device to view
Income Statement
Currency: KRW
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
7
6
12
17
22
23
31
38
44
55
61
66
77
76
72
67
55
51
0
55
Revenue
42 741
N/A
43 727
+2%
57 194
+31%
52 199
-9%
55 305
+6%
56 718
+3%
55 380
-2%
57 786
+4%
62 686
+8%
70 926
+13%
84 366
+19%
90 745
+8%
93 442
+3%
90 795
-3%
82 007
-10%
70 108
-15%
61 267
-13%
56 001
-9%
49 114
-12%
46 208
-6%
42 984
-7%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
(18)
(31)
0
(32)
(32)
(56)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
16 773
N/A
29 971
+79%
43 504
+45%
0
N/A
36 615
N/A
33 710
-8%
30 461
-10%
Operating Income
Operating Expenses
(32 878)
(33 468)
(45 146)
(40 319)
(44 584)
(46 688)
(46 680)
(51 342)
(57 013)
(65 602)
(80 854)
(90 202)
(93 761)
(92 319)
(84 242)
(74 841)
(70 809)
(65 309)
(59 374)
(56 710)
(50 657)
Selling, General & Administrative
(31 447)
(31 903)
(46 235)
(41 637)
(45 496)
(43 683)
(42 913)
(46 586)
(51 369)
(59 362)
(73 986)
(80 930)
(83 430)
(82 493)
(73 546)
(62 721)
(58 617)
(54 185)
(48 551)
(46 376)
(41 183)
Research & Development
(1 195)
(1 276)
(1 693)
(1 449)
(1 650)
(1 970)
(2 301)
(2 812)
(3 291)
(3 844)
(4 430)
(5 169)
(6 188)
(7 231)
(8 163)
(8 854)
(9 050)
(8 481)
(8 168)
(7 591)
(7 179)
Depreciation & Amortization
(236)
(289)
(412)
(427)
(633)
(1 035)
(1 466)
(1 943)
(2 286)
(2 395)
(2 437)
(2 454)
(2 494)
(2 581)
(2 516)
(2 417)
(2 294)
(2 132)
(1 946)
(1 728)
(1 485)
Other Operating Expenses
0
0
3 193
3 193
3 193
0
0
(0)
(67)
(1)
(1)
(1 649)
(1 649)
(13)
(17)
(848)
(848)
(510)
(708)
(1 014)
(810)
Operating Income
9 864
N/A
10 259
+4%
12 048
+17%
11 880
-1%
10 721
-10%
10 030
-6%
8 699
-13%
6 444
-26%
5 673
-12%
5 324
-6%
3 512
-34%
543
-85%
(319)
N/A
(1 524)
-378%
(2 243)
-47%
(4 751)
-112%
(9 572)
-101%
(9 308)
+3%
(10 292)
-11%
(10 533)
-2%
(7 729)
+27%
Pre-Tax Income
Interest Income Expense
232
(116)
393
208
803
1 686
1 482
2 826
3 015
1 403
1 842
1 079
1 038
1 267
2 059
2 412
707
1 524
90
(1 522)
(208)
Non-Reccuring Items
0
0
0
0
0
0
0
(67)
0
(1 714)
(1 714)
0
0
(831)
(831)
0
0
(297)
(298)
0
(298)
Gain/Loss on Disposition of Assets
(0)
(0)
0
0
0
0
(6)
(108)
(108)
(108)
0
0
0
0
0
0
(0)
0
(31)
(38)
(82)
Total Other Income
(80)
(289)
(287)
(303)
(299)
(218)
(229)
(245)
(236)
(828)
(897)
(1 070)
(861)
(2 947)
(2 951)
(2 636)
(2 828)
(4 755)
(4 704)
(4 618)
(4 657)
Pre-Tax Income
10 016
N/A
9 854
-2%
12 154
+23%
11 784
-3%
11 224
-5%
11 498
+2%
9 946
-13%
8 851
-11%
8 344
-6%
4 077
-51%
2 743
-33%
552
-80%
(142)
N/A
(4 036)
-2 748%
(3 965)
+2%
(4 975)
-25%
(11 693)
-135%
(12 837)
-10%
(15 235)
-19%
(16 711)
-10%
(12 975)
+22%
Net Income
Tax Provision
(1 635)
(1 699)
(2 206)
(2 084)
(1 968)
(1 553)
(1 216)
(491)
(468)
1 574
1 760
1 263
1 714
(829)
(793)
(655)
(284)
920
843
767
749
Income from Continuing Operations
8 380
8 155
9 948
9 701
9 256
9 945
8 730
8 360
7 876
5 651
4 502
1 815
1 573
(4 864)
(4 759)
(5 630)
(11 977)
(11 917)
(14 392)
(15 944)
(12 226)
Net Income (Common)
8 380
N/A
8 155
-3%
9 948
+22%
9 701
-2%
9 256
-5%
9 945
+7%
8 730
-12%
8 360
-4%
7 876
-6%
5 651
-28%
4 502
-20%
1 815
-60%
1 573
-13%
(4 864)
N/A
(4 759)
+2%
(5 630)
-18%
(11 977)
-113%
(11 917)
+1%
(14 392)
-21%
(15 944)
-11%
(12 226)
+23%
EPS (Diluted)
1 047.55
N/A
1 055.23
+1%
1 105.38
+5%
1 011.49
-8%
965.44
-5%
1 050.23
+9%
909.08
-13%
870.48
-4%
820.12
-6%
588.41
-28%
468.8
-20%
189.02
-60%
163.75
-13%
-506.52
N/A
-495.5
+2%
-586.24
-18%
-1 247.12
-113%
-1 240.82
+1%
-1 498.6
-21%
-1 660.19
-11%
-1 273.07
+23%