S

Serim B&G Co Ltd
KOSDAQ:340440

Watchlist Manager
Serim B&G Co Ltd
KOSDAQ:340440
Watchlist
Price: 2 145 KRW Market Closed
Market Cap: 39.9B KRW

Relative Value

The Relative Value of one Serim B&G Co Ltd stock under the Base Case scenario is 1 524.1 KRW. Compared to the current market price of 2 145 KRW, Serim B&G Co Ltd is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 524.1 KRW
Overvaluation 29%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
53
Median 3Y
0.8
Median 5Y
0.7
Industry
0.8
vs History
4
vs Industry
51
Median 3Y
16.1
Median 5Y
12.9
Industry
16.2
vs History
0
vs Industry
64
Median 3Y
8.5
Median 5Y
6.1
Industry
8.5
vs History
0
vs Industry
45
Median 3Y
17.1
Median 5Y
8.7
Industry
14.9
vs History
80
vs Industry
46
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
vs History
23
vs Industry
75
Median 3Y
0.6
Median 5Y
0.6
Industry
1
vs History
14
vs Industry
64
Median 3Y
3.7
Median 5Y
3.2
Industry
4.6
vs History
4
vs Industry
63
Median 3Y
8.8
Median 5Y
7
Industry
8.9
vs History
0
vs Industry
63
Median 3Y
12.2
Median 5Y
9.8
Industry
13.2
vs History
0
vs Industry
71
Median 3Y
6.5
Median 5Y
4.6
Industry
10.1
vs History
vs Industry
50
Median 3Y
7.3
Median 5Y
4.6
Industry
14.4
vs History
80
vs Industry
45
Median 3Y
1.1
Median 5Y
1.1
Industry
1

Multiples Across Competitors

Competitors Multiples
Serim B&G Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Serim B&G Co Ltd
KOSDAQ:340440
39.9B KRW 0.8 23.3 11.8 23.3
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
22.5B USD 1 -17.6 13.1 -275.4
UK
Amcor PLC
NYSE:AMCR
20.1B USD 1.2 34.6 13 21
US
Packaging Corp of America
NYSE:PKG
19.5B USD 2.2 22 12.4 17.9
US
Avery Dennison Corp
NYSE:AVY
14.6B USD 1.7 21.1 12 15.4
IE
Smurfit Kappa Group PLC
F:SK3
9.4B EUR 0.8 12.4 5.9 8.6
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
US
Sealed Air Corp
NYSE:SEE
6.2B USD 1.2 13.5 9.6 12.4
CH
SIG Group AG
SIX:SIGN
4.6B CHF 1.5 24.8 8.9 17.3
US
Sonoco Products Co
NYSE:SON
4.7B USD 0.8 7.5 7.3 13
P/E Multiple
Earnings Growth PEG
KR
S
Serim B&G Co Ltd
KOSDAQ:340440
Average P/E: 458.3
23.3
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -17.6
43%
N/A
UK
Amcor PLC
NYSE:AMCR
34.6
64%
0.5
US
Packaging Corp of America
NYSE:PKG
22
12%
1.8
US
Avery Dennison Corp
NYSE:AVY
21.1
9%
2.3
IE
S
Smurfit Kappa Group PLC
F:SK3
12.4
13%
1
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
US
Sealed Air Corp
NYSE:SEE
13.5
27%
0.5
CH
SIG Group AG
SIX:SIGN
24.8
16%
1.5
US
Sonoco Products Co
NYSE:SON
7.5
59%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
Serim B&G Co Ltd
KOSDAQ:340440
Average EV/EBITDA: 56.9
11.8
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
13.1
36%
0.4
UK
Amcor PLC
NYSE:AMCR
13
28%
0.5
US
Packaging Corp of America
NYSE:PKG
12.4
12%
1
US
Avery Dennison Corp
NYSE:AVY
12
5%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.9
5%
1.2
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
US
Sealed Air Corp
NYSE:SEE
9.6
5%
1.9
CH
SIG Group AG
SIX:SIGN
8.9
-1%
N/A
US
Sonoco Products Co
NYSE:SON
7.3
15%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
Serim B&G Co Ltd
KOSDAQ:340440
Average EV/EBIT: 143.6
23.3
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -275.4
75%
N/A
UK
Amcor PLC
NYSE:AMCR
21
33%
0.6
US
Packaging Corp of America
NYSE:PKG
17.9
13%
1.4
US
Avery Dennison Corp
NYSE:AVY
15.4
6%
2.6
IE
S
Smurfit Kappa Group PLC
F:SK3
8.6
5%
1.7
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
CH
SIG Group AG
SIX:SIGN
17.3
7%
2.5
US
Sonoco Products Co
NYSE:SON
13
23%
0.6