P

PSK Inc
KOSDAQ:319660

Watchlist Manager
PSK Inc
KOSDAQ:319660
Watchlist
Price: 41 650 KRW 0.97% Market Closed
Market Cap: 1.2T KRW

Cash Flow Statement

Cash Flow Statement
PSK Inc

Rotate your device to view
Cash Flow Statement
Currency: KRW
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
30 666
32 565
29 273
22 259
28 038
47 004
64 211
76 728
71 187
68 810
87 337
77 443
72 550
52 415
33 656
52 520
62 128
79 254
82 724
79 128
78 440
77 401
74 569
Depreciation & Amortization
4 337
4 331
4 479
4 468
4 551
4 820
5 363
5 263
5 423
5 498
5 249
5 756
5 939
6 093
6 275
6 152
6 234
6 663
7 652
8 587
9 428
9 890
9 724
Other Non-Cash Items
23 110
22 005
21 042
21 570
22 699
33 948
44 753
48 366
52 159
55 275
54 796
52 313
43 370
30 019
23 485
15 901
16 137
16 580
20 029
15 202
16 843
17 085
10 652
Cash Taxes Paid
4 357
7 095
8 579
8 161
8 330
7 846
4 707
7 920
17 412
27 567
27 337
37 266
31 525
26 297
29 808
17 979
16 242
11 854
15 116
14 629
15 779
14 250
14 838
Cash Interest Paid
0
0
0
0
0
0
0
18
23
118
168
484
586
609
677
519
440
735
759
672
757
451
406
Change in Working Capital
(30 123)
(27 849)
(24 584)
(25 916)
(23 716)
(36 568)
(51 881)
(15 755)
(34 903)
(55 914)
(67 726)
(89 228)
(48 877)
(18 600)
(12 128)
(24 292)
(48 574)
(65 179)
(33 967)
(35 677)
(27 353)
(19 388)
(61 260)
Cash from Operating Activities
27 990
N/A
31 050
+11%
30 210
-3%
22 382
-26%
31 572
+41%
49 205
+56%
62 447
+27%
114 603
+84%
93 866
-18%
73 669
-22%
79 656
+8%
46 284
-42%
72 982
+58%
69 928
-4%
51 288
-27%
50 281
-2%
35 926
-29%
37 318
+4%
76 438
+105%
67 241
-12%
77 358
+15%
84 987
+10%
33 685
-60%
Investing Cash Flow
Capital Expenditures
(8 945)
(10 650)
(10 860)
(11 666)
(9 764)
(8 738)
(9 491)
(9 576)
(8 197)
(11 183)
(10 878)
(15 120)
(17 725)
(23 022)
(21 140)
(26 124)
(28 454)
(29 383)
(33 070)
(28 630)
(24 591)
(20 349)
(19 822)
Other Items
(1 756)
(14 076)
(22 620)
(26 690)
(36 846)
(32 061)
(67 636)
(82 290)
(59 028)
(43 505)
(25 192)
(21 045)
(34 391)
(61 984)
(26 934)
(10 312)
2 065
30 532
5 990
(5 794)
(18 665)
(30 055)
1 552
Cash from Investing Activities
(10 700)
N/A
(24 725)
-131%
(33 480)
-35%
(38 355)
-15%
(46 609)
-22%
(40 800)
+12%
(77 126)
-89%
(91 866)
-19%
(67 226)
+27%
(54 688)
+19%
(36 070)
+34%
(36 165)
0%
(52 116)
-44%
(85 006)
-63%
(48 074)
+43%
(36 437)
+24%
(26 389)
+28%
1 149
N/A
(27 080)
N/A
(34 425)
-27%
(43 256)
-26%
(50 404)
-17%
(18 270)
+64%
Financing Cash Flow
Net Issuance of Common Stock
0
0
568
311
0
651
83
(3 189)
(5 197)
(8 860)
(9 459)
(5 895)
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(1 034)
13 970
11 705
13 776
13 791
749
7 026
11 541
13 052
12 240
2 510
(3 355)
(3 683)
(309)
9 711
7 520
6 385
9 005
(12 317)
(3 493)
(9 143)
(17 183)
(3 116)
Cash Paid for Dividends
0
(4 058)
(6 498)
(6 642)
0
(6 980)
(4 979)
(4 396)
(11 573)
(8 770)
(8 331)
(8 770)
0
(11 587)
(11 587)
(11 587)
0
(5 793)
(5 793)
(5 793)
0
(11 587)
(11 587)
Other
0
(96)
(158)
(158)
0
827
889
0
0
(1 089)
(851)
(267)
0
0
0
0
0
38
38
38
532
494
494
Cash from Financing Activities
(1 134)
N/A
9 626
N/A
5 428
-44%
7 287
+34%
7 302
+0%
(4 753)
N/A
3 018
N/A
3 956
+31%
(3 717)
N/A
(6 480)
-74%
(16 131)
-149%
(18 287)
-13%
(9 431)
+48%
(12 525)
-33%
(2 145)
+83%
(4 067)
-90%
(5 201)
-28%
3 249
N/A
(18 072)
N/A
(9 249)
+49%
(14 404)
-56%
(28 275)
-96%
(14 209)
+50%
Change in Cash
Effect of Foreign Exchange Rates
400
(441)
(1 623)
(89)
(496)
555
2 005
2 293
2 191
3 187
6 392
(1 941)
(1 308)
(2 792)
(6 652)
(825)
(2 448)
1 418
(2 491)
6 289
7 228
68
5 992
Net Change in Cash
16 556
N/A
15 510
-6%
535
-97%
(8 775)
N/A
(8 231)
+6%
4 208
N/A
(9 656)
N/A
28 987
N/A
25 113
-13%
15 687
-38%
33 847
+116%
(10 108)
N/A
10 127
N/A
(30 395)
N/A
(5 582)
+82%
8 953
N/A
1 887
-79%
43 134
+2 185%
28 794
-33%
29 857
+4%
26 926
-10%
6 375
-76%
7 198
+13%
Free Cash Flow
Free Cash Flow
19 045
N/A
20 400
+7%
19 350
-5%
10 716
-45%
21 808
+104%
40 467
+86%
52 955
+31%
105 027
+98%
85 669
-18%
62 486
-27%
68 778
+10%
31 164
-55%
55 257
+77%
46 906
-15%
30 148
-36%
24 157
-20%
7 472
-69%
7 935
+6%
43 368
+447%
38 611
-11%
52 767
+37%
64 638
+22%
13 863
-79%