N

NP Inc
KOSDAQ:291230

Watchlist Manager
NP Inc
KOSDAQ:291230
Watchlist
Price: 851 KRW -1.62% Market Closed
Market Cap: 37.5B KRW

Relative Value

The Relative Value of one NP Inc stock under the Base Case scenario is 2 062.09 KRW. Compared to the current market price of 851 KRW, NP Inc is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 062.09 KRW
Undervaluation 59%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
27
Median 3Y
3.5
Median 5Y
3.9
Industry
1.5
vs History
vs Industry
Median 3Y
-64
Median 5Y
-35.9
Industry
17.1
vs History
vs Industry
9
Median 3Y
-21.1
Median 5Y
42
Industry
11
vs History
vs Industry
5
Median 3Y
-54.7
Median 5Y
-52.2
Industry
15.4
vs History
85
vs Industry
29
Median 3Y
3.8
Median 5Y
4.2
Industry
1.7
vs History
84
vs Industry
26
Median 3Y
3.6
Median 5Y
3.8
Industry
1.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.5
vs History
vs Industry
0
Median 3Y
-40.2
Median 5Y
-30.5
Industry
8.8
vs History
vs Industry
Median 3Y
-20.8
Median 5Y
-20.7
Industry
12.7
vs History
vs Industry
9
Median 3Y
-20.5
Median 5Y
28.3
Industry
10.5
vs History
vs Industry
8
Median 3Y
-36.4
Median 5Y
-14.5
Industry
12.6
vs History
98
vs Industry
27
Median 3Y
3
Median 5Y
4.4
Industry
1.4

Multiples Across Competitors

Competitors Multiples
NP Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
NP Inc
KOSDAQ:291230
37.5B KRW 1.2 -10.5 -31.8 -10.7
IN
Bright Outdoor Media Ltd
BSE:543831
10T INR 7 856.6 52 204.1 38 196.1 41 356.7
FR
Publicis Groupe SA
PAR:PUB
22.1B EUR 1.3 12.9 7.4 9.7
US
Omnicom Group Inc
NYSE:OMC
25.4B USD 1.6 19 10.2 11.2
UK
Informa PLC
LSE:INF
11.5B GBP 3 157.6 11.7 18.1
CN
Focus Media Information Technology Co Ltd
SZSE:002027
103.7B CNY 8.2 19.1 16 16
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
875.3B JPY 0.6 -3.4 4.3 6.3
US
NIQ Global Intelligence PLC
NYSE:NIQ
4.8B USD 0 0 0 0
CN
Leo Group Co Ltd
SZSE:002131
33.4B CNY 1.7 68.4 270.8 270.8
P/E Multiple
Earnings Growth PEG
KR
N
NP Inc
KOSDAQ:291230
Average P/E: 7 499.7
Negative Multiple: -10.5
N/A N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
52 204.1
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.9
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
19
34%
0.6
UK
Informa PLC
LSE:INF
157.6
43%
3.7
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.1
9%
2.1
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.4 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
68.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
N
NP Inc
KOSDAQ:291230
Average EV/EBITDA: 4 815.4
Negative Multiple: -31.8
N/A N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
38 196.1
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.4
3%
2.5
US
Omnicom Group Inc
NYSE:OMC
10.2
16%
0.6
UK
Informa PLC
LSE:INF
11.7
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16
16%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.3
4%
1.1
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
CN
Leo Group Co Ltd
SZSE:002131
270.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
N
NP Inc
KOSDAQ:291230
Average EV/EBIT: 5 212
Negative Multiple: -10.7
N/A N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
41 356.7
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.7
5%
1.9
US
Omnicom Group Inc
NYSE:OMC
11.2
17%
0.7
UK
Informa PLC
LSE:INF
18.1
22%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16
9%
1.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.3
N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
157%
N/A
CN
Leo Group Co Ltd
SZSE:002131
270.8
N/A N/A