L&C Bio Co Ltd
KOSDAQ:290650
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
18 950
72 700
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
L&C Bio Co Ltd
Income Statement
L&C Bio Co Ltd
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
18
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
743
|
0
|
0
|
0
|
460
|
0
|
0
|
0
|
3 076
|
0
|
0
|
0
|
6 173
|
0
|
0
|
0
|
3 221
|
0
|
0
|
0
|
|
| Revenue |
21 241
N/A
|
22 624
+7%
|
24 978
+10%
|
27 348
+9%
|
29 152
+7%
|
30 333
+4%
|
30 410
+0%
|
31 868
+5%
|
32 973
+3%
|
35 141
+7%
|
37 956
+8%
|
41 579
+10%
|
45 677
+10%
|
47 101
+3%
|
49 553
+5%
|
50 399
+2%
|
52 572
+4%
|
56 370
+7%
|
59 716
+6%
|
67 487
+13%
|
65 927
-2%
|
70 635
+7%
|
72 043
+2%
|
70 031
-3%
|
72 093
+3%
|
73 288
+2%
|
75 971
+4%
|
79 981
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(7 859)
|
(8 352)
|
(9 280)
|
(10 147)
|
(10 487)
|
(11 529)
|
(11 752)
|
(12 657)
|
(13 414)
|
(13 695)
|
(14 880)
|
(16 186)
|
(17 227)
|
(18 294)
|
(20 704)
|
(22 266)
|
(25 581)
|
(28 329)
|
(30 117)
|
(32 670)
|
(32 070)
|
(35 138)
|
(35 379)
|
(36 065)
|
(36 364)
|
(35 974)
|
(38 528)
|
(38 445)
|
|
| Gross Profit |
13 381
N/A
|
14 271
+7%
|
15 698
+10%
|
17 201
+10%
|
18 664
+9%
|
18 804
+1%
|
18 658
-1%
|
19 211
+3%
|
19 558
+2%
|
21 446
+10%
|
23 076
+8%
|
25 393
+10%
|
28 450
+12%
|
28 807
+1%
|
28 849
+0%
|
28 133
-2%
|
26 992
-4%
|
28 041
+4%
|
29 599
+6%
|
34 818
+18%
|
33 856
-3%
|
35 497
+5%
|
36 665
+3%
|
33 966
-7%
|
35 729
+5%
|
37 314
+4%
|
37 443
+0%
|
41 536
+11%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(7 905)
|
(8 543)
|
(9 091)
|
(9 679)
|
(9 632)
|
(9 902)
|
(10 210)
|
(10 387)
|
(12 235)
|
(13 801)
|
(13 743)
|
(15 283)
|
(15 280)
|
(15 591)
|
(17 101)
|
(17 406)
|
(17 508)
|
(18 466)
|
(20 623)
|
(23 262)
|
(25 727)
|
(28 206)
|
(29 661)
|
(31 541)
|
(33 187)
|
(36 869)
|
(38 569)
|
(39 940)
|
|
| Selling, General & Administrative |
(6 543)
|
(7 004)
|
(7 494)
|
(7 901)
|
(8 023)
|
(8 124)
|
(9 472)
|
(10 083)
|
(9 555)
|
(12 766)
|
(11 411)
|
(12 236)
|
(12 057)
|
(11 980)
|
(13 112)
|
(13 382)
|
(13 941)
|
(14 752)
|
(16 426)
|
(18 332)
|
(20 476)
|
(21 878)
|
(23 187)
|
(24 815)
|
(25 863)
|
(28 924)
|
(30 401)
|
(31 582)
|
|
| Research & Development |
(1 268)
|
(1 418)
|
(1 421)
|
(1 554)
|
(1 346)
|
(1 493)
|
0
|
0
|
(2 381)
|
(1 505)
|
(1 961)
|
(2 445)
|
(2 295)
|
(2 521)
|
(2 786)
|
(2 728)
|
(2 195)
|
(2 139)
|
(2 341)
|
(2 823)
|
(3 152)
|
(3 946)
|
(4 042)
|
(4 190)
|
(4 907)
|
(5 196)
|
(5 107)
|
(4 934)
|
|
| Depreciation & Amortization |
(93)
|
(121)
|
(176)
|
(224)
|
(263)
|
(285)
|
0
|
0
|
(298)
|
(173)
|
(371)
|
(602)
|
(928)
|
(1 091)
|
(1 203)
|
(1 297)
|
(1 371)
|
(1 575)
|
(1 856)
|
(2 107)
|
(2 100)
|
(2 382)
|
(2 431)
|
(2 537)
|
(2 417)
|
(2 749)
|
(3 060)
|
(3 424)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(739)
|
(305)
|
0
|
644
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
5 477
N/A
|
5 729
+5%
|
6 607
+15%
|
7 522
+14%
|
9 032
+20%
|
8 903
-1%
|
8 448
-5%
|
8 824
+4%
|
7 324
-17%
|
7 645
+4%
|
9 332
+22%
|
10 110
+8%
|
13 170
+30%
|
13 216
+0%
|
11 748
-11%
|
10 726
-9%
|
9 484
-12%
|
9 575
+1%
|
8 977
-6%
|
11 556
+29%
|
8 129
-30%
|
7 291
-10%
|
7 004
-4%
|
2 425
-65%
|
2 542
+5%
|
445
-82%
|
(1 126)
N/A
|
1 595
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
199
|
339
|
615
|
788
|
834
|
963
|
1 174
|
1 062
|
5 604
|
5 233
|
4 120
|
4 035
|
3 580
|
3 738
|
3 414
|
1 488
|
(5 228)
|
(6 772)
|
(6 041)
|
55 568
|
57 304
|
59 036
|
59 576
|
(5 834)
|
135 315
|
134 669
|
120 755
|
71 707
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
(2 376)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
198
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
76
|
0
|
0
|
0
|
171
|
0
|
0
|
0
|
(211)
|
0
|
0
|
0
|
|
| Total Other Income |
16
|
226
|
29
|
45
|
55
|
45
|
63
|
23
|
16
|
112
|
111
|
(146)
|
298
|
221
|
416
|
698
|
191
|
270
|
68
|
74
|
38
|
(2 051)
|
(2 178)
|
(2 375)
|
163
|
(198)
|
(280)
|
391
|
|
| Pre-Tax Income |
5 891
N/A
|
6 294
+7%
|
7 252
+15%
|
8 355
+15%
|
9 922
+19%
|
9 910
0%
|
9 684
-2%
|
9 908
+2%
|
12 944
+31%
|
12 990
+0%
|
13 564
+4%
|
13 999
+3%
|
17 095
+22%
|
17 175
+0%
|
15 578
-9%
|
12 912
-17%
|
4 563
-65%
|
3 072
-33%
|
3 003
-2%
|
67 198
+2 137%
|
63 266
-6%
|
64 276
+2%
|
64 401
+0%
|
(5 783)
N/A
|
137 792
N/A
|
134 916
-2%
|
119 349
-12%
|
73 693
-38%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(796)
|
(820)
|
(1 192)
|
(1 331)
|
(1 468)
|
(1 203)
|
(1 121)
|
(1 163)
|
(796)
|
(184)
|
(375)
|
(629)
|
(1 515)
|
(2 527)
|
(2 240)
|
(1 674)
|
1 129
|
1 566
|
1 866
|
(13 164)
|
(14 407)
|
(14 515)
|
(14 923)
|
105
|
5 445
|
5 808
|
6 139
|
6 248
|
|
| Income from Continuing Operations |
5 094
|
5 474
|
6 060
|
7 023
|
8 454
|
8 707
|
8 564
|
8 746
|
12 149
|
12 806
|
13 188
|
13 369
|
15 580
|
14 648
|
13 338
|
11 238
|
5 692
|
4 638
|
4 869
|
54 034
|
48 859
|
49 761
|
49 478
|
(5 678)
|
143 237
|
140 723
|
125 488
|
79 941
|
|
| Income to Minority Interest |
113
|
47
|
(199)
|
(519)
|
(1 204)
|
(1 419)
|
(1 585)
|
(1 532)
|
(1 336)
|
(1 699)
|
(2 042)
|
(2 348)
|
(1 766)
|
(1 472)
|
(808)
|
(147)
|
(1 148)
|
(756)
|
(755)
|
(442)
|
(242)
|
(448)
|
(470)
|
(283)
|
(546)
|
(11)
|
511
|
(229)
|
|
| Net Income (Common) |
5 208
N/A
|
5 521
+6%
|
5 860
+6%
|
6 505
+11%
|
7 250
+11%
|
7 288
+1%
|
6 978
-4%
|
7 213
+3%
|
10 813
+50%
|
11 107
+3%
|
11 146
+0%
|
11 021
-1%
|
13 814
+25%
|
13 176
-5%
|
12 530
-5%
|
11 092
-11%
|
4 544
-59%
|
3 882
-15%
|
4 114
+6%
|
53 593
+1 203%
|
48 361
-10%
|
49 313
+2%
|
49 008
-1%
|
(5 961)
N/A
|
141 064
N/A
|
139 085
-1%
|
124 288
-11%
|
78 000
-37%
|
|
| EPS (Diluted) |
274.1
N/A
|
249.83
-9%
|
267.59
+7%
|
294.33
+10%
|
329.54
+12%
|
329.75
+0%
|
314.34
-5%
|
327.87
+4%
|
491.5
+50%
|
507.69
+3%
|
503.96
-1%
|
485.66
-4%
|
619.55
+28%
|
580.84
-6%
|
552.35
-5%
|
488.94
-11%
|
200.32
-59%
|
171.11
-15%
|
181.35
+6%
|
2 362.48
+1 203%
|
1 956.17
-17%
|
2 173.83
+11%
|
2 160.37
-1%
|
-262.78
N/A
|
5 599.75
N/A
|
6 131.16
+9%
|
5 254.01
-14%
|
3 469.05
-34%
|
|