D

Daeyu Co Ltd
KOSDAQ:290380

Watchlist Manager
Daeyu Co Ltd
KOSDAQ:290380
Watchlist
Price: 2 300 KRW -1.5% Market Closed
Market Cap: 33.6B KRW

Relative Value

The Relative Value of one Daeyu Co Ltd stock under the Base Case scenario is 2 962.29 KRW. Compared to the current market price of 2 300 KRW, Daeyu Co Ltd is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 962.29 KRW
Undervaluation 22%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
38
Median 3Y
1
Median 5Y
1.1
Industry
1.6
vs History
vs Industry
15
Median 3Y
-1.6
Median 5Y
-0.8
Industry
20.8
vs History
52
vs Industry
16
Median 3Y
4.9
Median 5Y
5
Industry
13.7
vs History
14
vs Industry
Median 3Y
-1.9
Median 5Y
-1.8
Industry
22.1
vs History
53
vs Industry
78
Median 3Y
0.4
Median 5Y
0.4
Industry
1.7
vs History
77
vs Industry
33
Median 3Y
1.4
Median 5Y
1.5
Industry
1.8
vs History
76
vs Industry
54
Median 3Y
2.8
Median 5Y
3.1
Industry
7.3
vs History
69
vs Industry
31
Median 3Y
10.3
Median 5Y
11.1
Industry
13.1
vs History
20
vs Industry
16
Median 3Y
23.1
Median 5Y
16.5
Industry
17.6
vs History
47
vs Industry
13
Median 3Y
4.6
Median 5Y
5.7
Industry
15.2
vs History
30
vs Industry
10
Median 3Y
-2.2
Median 5Y
-1.7
Industry
21.2
vs History
61
vs Industry
70
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Daeyu Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Daeyu Co Ltd
KOSDAQ:290380
33.6B KRW 1 -4.3 8.9 23.1
US
Corteva Inc
NYSE:CTVA
47.7B USD 2.7 29.7 12.7 18.6
CA
Nutrien Ltd
TSX:NTR
42.7B CAD 1.2 17 7.5 12.9
CN
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
175.8B CNY 11.1 29.2 22.7 22.7
CL
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
22.9B USD 5.3 43.9 26.2 26.2
CN
Zangge Mining Co Ltd
SZSE:000408
140.9B CNY 42.3 40.7 110.3 110.3
SA
SABIC Agri-Nutrients Company SJSC
SAU:2020
53.8B SAR 4.2 12.5 8.7 10.6
US
CF Industries Holdings Inc
NYSE:CF
13.6B USD 2 10 5 7.1
NO
Yara International ASA
OSE:YAR
107.6B NOK 0.7 14.5 5.3 9.2
RU
PhosAgro PAO
MOEX:PHOR
822.7B RUB 1.5 7.7 4.7 5.8
CN
Shandong Hualu-Hengsheng Chemical Co Ltd
SSE:600426
70.7B CNY 2.2 21.9 17.7 17.7