N

NovaTech Co Ltd
KOSDAQ:285490

Watchlist Manager
NovaTech Co Ltd
KOSDAQ:285490
Watchlist
Price: 24 800 KRW -0.6% Market Closed
Market Cap: 262.4B KRW

Cash Flow Statement

Cash Flow Statement
NovaTech Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
3 439
5 711
7 274
7 286
6 088
7 446
6 295
6 876
12 170
19 037
31 273
37 195
38 009
37 957
35 185
40 225
37 339
34 576
21 388
17 340
23 741
28 486
33 110
31 632
27 701
18 344
21 031
18 103
19 543
21 902
Depreciation & Amortization
420
580
639
648
743
840
988
1 148
1 268
1 411
1 509
1 599
1 781
1 967
2 144
2 340
2 353
2 362
2 503
2 546
2 752
3 007
3 142
3 343
3 427
3 443
3 496
3 557
3 657
3 613
Stock-Based Compensation
0
0
237
296
355
414
225
190
195
0
88
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
2 604
2 789
509
43
(43)
(756)
(39)
(981)
696
3 244
187
4 179
5 448
4 402
(809)
(3 337)
(1 839)
(941)
14 570
12 939
8 101
4 820
(3 305)
(4 735)
(6 177)
(3 454)
(5 393)
(3 428)
(7 042)
(11 810)
Cash Taxes Paid
596
739
678
671
439
321
343
426
426
470
433
3 073
6 432
6 739
6 923
4 711
4 437
4 871
5 675
6 816
5 016
5 559
4 845
6 202
4 972
3 813
4 023
3 489
2 943
2 943
Cash Interest Paid
0
0
0
0
4
6
8
0
6
26
4
6
10
(8)
9
39
2
(1)
5
(26)
7
9
9
10
11
12
11
11
14
15
Change in Working Capital
(852)
(2 450)
(2 087)
(709)
(3 144)
(2 100)
(2 004)
(1 812)
(2 765)
(3 501)
(4 024)
(8 648)
(10 586)
(11 563)
(14 251)
(19 096)
(13 366)
(11 298)
5 228
13 095
7 901
6 214
(2 875)
(7 127)
(1 088)
(1 652)
(3 175)
3 676
6 880
6 600
Cash from Operating Activities
5 611
N/A
6 630
+18%
6 335
-4%
7 267
+15%
3 643
-50%
5 430
+49%
5 239
-4%
5 231
0%
11 369
+117%
20 190
+78%
28 945
+43%
34 326
+19%
34 651
+1%
32 762
-5%
22 269
-32%
20 132
-10%
24 487
+22%
24 698
+1%
43 690
+77%
45 919
+5%
42 495
-7%
42 527
+0%
30 072
-29%
23 113
-23%
23 863
+3%
16 682
-30%
15 959
-4%
21 909
+37%
23 037
+5%
20 304
-12%
Investing Cash Flow
Capital Expenditures
(2 855)
(2 889)
(426)
(509)
(4 623)
(7 655)
(7 671)
(8 392)
(4 746)
(1 941)
(2 821)
(3 872)
(4 978)
(10 338)
(7 942)
(6 327)
(5 879)
(2 743)
(14 923)
(7 415)
(8 247)
(6 791)
(5 320)
(4 223)
(2 252)
(1 516)
(3 553)
(5 749)
(7 525)
(6 803)
Other Items
(6 138)
(10 383)
(6 447)
(9 551)
(5 865)
(5 844)
(6 559)
5 364
(13 075)
(14 649)
(16 435)
(21 662)
(15 388)
(3 711)
(12 999)
(13 531)
(27 945)
(45 851)
(20 056)
(48 009)
(35 640)
(9 347)
(22 736)
(1 822)
11 761
(3 784)
15 059
(10 729)
3 667
(2 279)
Cash from Investing Activities
(8 993)
N/A
(13 271)
-48%
(6 872)
+48%
(10 059)
-46%
(10 488)
-4%
(13 499)
-29%
(14 230)
-5%
(3 029)
+79%
(17 820)
-488%
(16 590)
+7%
(19 256)
-16%
(25 533)
-33%
(20 366)
+20%
(14 048)
+31%
(20 941)
-49%
(19 858)
+5%
(33 824)
-70%
(48 594)
-44%
(34 979)
+28%
(55 424)
-58%
(43 887)
+21%
(16 138)
+63%
(28 056)
-74%
(6 045)
+78%
9 510
N/A
(5 300)
N/A
11 506
N/A
(16 478)
N/A
(3 858)
+77%
(9 083)
-135%
Financing Cash Flow
Net Issuance of Common Stock
0
0
8 184
0
0
0
79
(1 063)
(2 094)
(2 094)
13 314
14 551
15 582
11 750
571
328
(6 294)
(2 462)
(11 381)
(12 479)
(5 893)
(5 893)
(1 282)
0
(4 085)
(4 085)
(4 746)
(14 810)
(10 725)
(10 725)
Net Issuance of Debt
0
0
0
0
(79)
(138)
(1 146)
13 183
13 202
13 180
14 135
(260)
(282)
(299)
(329)
(320)
(259)
(236)
(170)
(163)
(186)
(169)
(214)
(236)
(260)
(270)
(274)
(282)
(265)
(249)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
(1 026)
(1 026)
(1 026)
(1 381)
(1 861)
(1 861)
(1 861)
0
(1 685)
(1 934)
(1 954)
0
(2 242)
(1 837)
(2 326)
0
(5 632)
(5 802)
(5 562)
0
(14 215)
(14 201)
Other
0
0
0
0
0
0
0
0
574
0
574
0
0
0
31
0
65
65
0
0
0
0
0
0
7
7
7
0
0
0
Cash from Financing Activities
903
N/A
0
N/A
8 184
N/A
8 184
N/A
8 105
-1%
8 046
-1%
(1 067)
N/A
12 120
N/A
10 656
-12%
10 060
-6%
26 997
+168%
13 485
-50%
13 440
0%
10 164
-24%
(1 588)
N/A
(1 467)
+8%
(8 174)
-457%
(4 567)
+44%
(13 505)
-196%
(14 596)
-8%
(8 354)
+43%
(7 932)
+5%
(3 822)
+52%
(2 598)
+32%
(9 969)
-284%
(10 150)
-2%
(10 574)
-4%
(20 646)
-95%
(25 206)
-22%
(25 174)
+0%
Change in Cash
Effect of Foreign Exchange Rates
(415)
(424)
(68)
(63)
14
123
171
246
115
(225)
(1 254)
(535)
(499)
1 604
2 285
2 019
3 263
2 487
380
549
(575)
(1 825)
106
(299)
(498)
(630)
656
326
(813)
14
Net Change in Cash
(2 894)
N/A
(6 161)
-113%
7 579
N/A
5 329
-30%
1 274
-76%
100
-92%
(9 887)
N/A
14 568
N/A
4 320
-70%
13 435
+211%
35 432
+164%
21 743
-39%
27 225
+25%
30 482
+12%
2 024
-93%
827
-59%
(14 248)
N/A
(25 976)
-82%
(4 414)
+83%
(23 552)
-434%
(10 320)
+56%
16 632
N/A
(1 700)
N/A
14 171
N/A
22 905
+62%
602
-97%
17 547
+2 813%
(14 889)
N/A
(6 839)
+54%
(13 939)
-104%
Free Cash Flow
Free Cash Flow
2 756
N/A
3 741
+36%
5 909
+58%
6 758
+14%
(980)
N/A
(2 225)
-127%
(2 432)
-9%
(3 161)
-30%
6 623
N/A
18 249
+176%
26 124
+43%
30 455
+17%
29 673
-3%
22 425
-24%
14 327
-36%
13 805
-4%
18 608
+35%
21 955
+18%
28 767
+31%
38 503
+34%
34 248
-11%
35 737
+4%
24 752
-31%
18 891
-24%
21 611
+14%
15 166
-30%
12 407
-18%
16 160
+30%
15 512
-4%
13 501
-13%