L

Lake Materials Co Ltd
KOSDAQ:281740

Watchlist Manager
Lake Materials Co Ltd
KOSDAQ:281740
Watchlist
Price: 13 400 KRW 0.9% Market Closed
Market Cap: 880.8B KRW

Relative Value

The Relative Value of one Lake Materials Co Ltd stock under the Base Case scenario is 19 416.39 KRW. Compared to the current market price of 13 400 KRW, Lake Materials Co Ltd is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
19 416.39 KRW
Undervaluation 31%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
8
Median 3Y
6.8
Median 5Y
5.2
Industry
1.3
Forward
4.1
vs History
30
vs Industry
14
Median 3Y
35.2
Median 5Y
27.9
Industry
19.5
Forward
20.1
vs History
3
vs Industry
0
Median 3Y
45
Median 5Y
24.7
Industry
11.6
vs History
vs Industry
5
Median 3Y
62.7
Median 5Y
45.3
Industry
19
vs History
34
vs Industry
5
Median 3Y
7.2
Median 5Y
5.8
Industry
1.5
vs History
39
vs Industry
7
Median 3Y
7.4
Median 5Y
6
Industry
1.4
Forward
4.8
vs History
33
vs Industry
8
Median 3Y
24.2
Median 5Y
23.7
Industry
6.5
vs History
36
vs Industry
13
Median 3Y
26.2
Median 5Y
25.5
Industry
11.4
Forward
15.3
vs History
25
vs Industry
10
Median 3Y
33.9
Median 5Y
29.7
Industry
15.4
Forward
19
vs History
3
vs Industry
0
Median 3Y
49
Median 5Y
27.1
Industry
12.5
vs History
vs Industry
Median 3Y
-23.7
Median 5Y
-25.2
Industry
18
vs History
41
vs Industry
12
Median 3Y
3.5
Median 5Y
3.1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Lake Materials Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Lake Materials Co Ltd
KOSDAQ:281740
880.8B KRW 6.3 42.2 31 46.8
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
603.4T IDR 20.2 -520.4 -636.5 -636.5
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
33.8B USD 18.9 -488.5 -597.6 -597.6
US
Dow Inc
NYSE:DOW
20B USD 0.5 18.1 7 17.7
UK
LyondellBasell Industries NV
NYSE:LYB
18.4B USD 0.5 13.6 6 9.3
CN
Hengli Petrochemical Co Ltd
SSE:600346
106.6B CNY 0.4 16.9 19.1 19.1
KR
LG Chem Ltd
KRX:051910
17.3T KRW 0.4 -25.1 5.5 33.4
IN
Solar Industries India Ltd
NSE:SOLARINDS
1T INR 14.6 91.1 58.1 63.9
US
Westlake Corp
NYSE:WLK
11.5B USD 0.9 19.2 6.3 13.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
78.7B CNY 0.2 40.8 20.9 20.9