K

Kencoa Aerospace Corp
KOSDAQ:274090

Watchlist Manager
Kencoa Aerospace Corp
KOSDAQ:274090
Watchlist
Price: 20 950 KRW 5.92% Market Closed
Market Cap: 274.4B KRW

Income Statement

Earnings Waterfall
Kencoa Aerospace Corp

Income Statement
Kencoa Aerospace Corp

Rotate your device to view
Income Statement
Currency: KRW
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
2 749
2 907
2 453
2 073
1 679
1 359
1 608
1 890
2 410
2 966
3 357
3 683
3 762
3 932
4 077
5 180
5 184
5 064
5 070
4 108
4 154
4 143
3 739
0
0
0
Revenue
39 694
N/A
42 870
+8%
46 299
+8%
49 676
+7%
41 589
-16%
35 803
-14%
31 647
-12%
31 996
+1%
37 893
+18%
46 653
+23%
54 682
+17%
61 021
+12%
65 822
+8%
70 242
+7%
75 855
+8%
79 786
+5%
84 479
+6%
89 020
+5%
91 143
+2%
91 154
+0%
90 951
0%
90 141
-1%
86 154
-4%
82 586
-4%
81 033
-2%
75 423
-7%
Gross Profit
Cost of Revenue
(33 579)
(34 945)
(38 318)
(41 093)
(34 390)
(31 395)
(30 115)
(30 319)
(39 940)
(48 999)
(60 552)
(68 673)
(65 570)
(65 963)
(60 743)
(61 789)
(67 970)
(74 173)
(80 962)
(82 309)
(83 555)
(82 476)
(79 896)
(74 673)
(74 389)
(72 117)
Gross Profit
6 115
N/A
7 925
+30%
7 981
+1%
8 584
+8%
7 200
-16%
4 409
-39%
1 532
-65%
1 679
+10%
(2 046)
N/A
(2 346)
-15%
(5 870)
-150%
(7 651)
-30%
252
N/A
4 279
+1 599%
15 112
+253%
17 997
+19%
16 508
-8%
14 846
-10%
10 181
-31%
8 845
-13%
7 396
-16%
7 664
+4%
6 258
-18%
7 913
+26%
6 644
-16%
3 306
-50%
Operating Income
Operating Expenses
(6 240)
(6 894)
(6 957)
(9 467)
(8 613)
(8 403)
(8 960)
(8 359)
(8 839)
(8 778)
(7 898)
(10 216)
(9 008)
(8 843)
(7 126)
(8 031)
(9 794)
(9 361)
(9 304)
(9 324)
(9 165)
(9 954)
(11 610)
(14 839)
(15 129)
(16 364)
Selling, General & Administrative
(5 238)
(5 642)
(6 000)
(6 534)
(6 818)
(7 049)
(8 236)
(6 850)
(7 138)
(7 952)
(7 033)
(7 442)
(6 206)
(5 948)
(6 122)
(6 523)
(8 342)
(7 574)
(8 152)
(8 491)
(8 329)
(9 020)
(10 208)
(10 179)
(10 448)
(11 673)
Research & Development
(131)
(207)
(268)
(269)
(291)
(251)
(219)
(232)
(289)
(254)
(242)
(290)
(371)
(364)
(286)
(312)
(253)
(534)
(572)
(505)
(549)
(368)
(471)
(555)
(520)
(490)
Depreciation & Amortization
(870)
(1 044)
(689)
(1 057)
(936)
(1 103)
(505)
(770)
(905)
(462)
(622)
(775)
(722)
(742)
(717)
(746)
(750)
(803)
(580)
(540)
(501)
(780)
(931)
(1 223)
(1 279)
(1 353)
Other Operating Expenses
0
0
0
(1 607)
(568)
0
0
(507)
(507)
(110)
0
(1 710)
(1 710)
(1 790)
0
(450)
(450)
(450)
0
213
213
213
0
(2 882)
(2 882)
(2 847)
Operating Income
(125)
N/A
1 031
N/A
1 024
-1%
(884)
N/A
(1 414)
-60%
(3 995)
-183%
(7 428)
-86%
(6 681)
+10%
(10 885)
-63%
(11 124)
-2%
(13 768)
-24%
(17 867)
-30%
(8 756)
+51%
(4 564)
+48%
7 986
N/A
9 966
+25%
6 714
-33%
5 486
-18%
877
-84%
(479)
N/A
(1 768)
-269%
(2 290)
-30%
(5 352)
-134%
(6 926)
-29%
(8 485)
-23%
(13 058)
-54%
Pre-Tax Income
Interest Income Expense
(12 253)
(9 627)
(6 989)
(3 814)
(838)
(1 128)
(1 418)
(1 873)
(2 693)
(3 100)
(4 391)
(4 619)
(4 208)
(4 333)
(3 448)
(1 461)
(1 671)
(1 607)
(2 199)
(3 995)
(1 967)
(1 074)
1 996
2 312
681
2 761
Non-Reccuring Items
(937)
(1 504)
(1 607)
0
0
(318)
(507)
0
0
0
(1 790)
0
0
0
(498)
0
0
0
213
0
0
0
(2 882)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(66)
(371)
(372)
0
(110)
162
113
111
(137)
(51)
0
3
2
2
0
0
0
0
0
0
Total Other Income
(93)
(32)
72
108
82
81
125
174
219
(144)
18
(90)
209
163
262
344
(47)
136
31
36
103
(119)
(54)
(37)
(15)
57
Pre-Tax Income
(13 409)
N/A
(10 133)
+24%
(7 501)
+26%
(4 592)
+39%
(2 170)
+53%
(5 362)
-147%
(9 294)
-73%
(8 752)
+6%
(13 732)
-57%
(14 368)
-5%
(20 041)
-39%
(22 414)
-12%
(12 643)
+44%
(8 623)
+32%
4 166
N/A
8 798
+111%
4 996
-43%
4 018
-20%
(1 076)
N/A
(4 436)
-312%
(3 631)
+18%
(3 483)
+4%
(6 292)
-81%
(4 652)
+26%
(7 818)
-68%
(10 239)
-31%
Net Income
Tax Provision
(54)
(489)
(92)
(318)
286
656
(45)
196
(105)
(337)
395
310
818
941
(922)
(931)
(1 644)
(1 727)
(774)
(885)
(1 048)
(1 532)
(1 417)
(1 524)
(1 328)
(1 462)
Income from Continuing Operations
(13 463)
(10 621)
(7 593)
(4 908)
(1 882)
(4 705)
(9 339)
(8 555)
(13 836)
(14 703)
(19 646)
(22 105)
(11 825)
(7 682)
3 244
7 867
3 352
2 292
(1 849)
(5 321)
(4 680)
(5 015)
(7 709)
(6 176)
(9 146)
(11 701)
Income to Minority Interest
(108)
(26)
27
3
46
89
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
Net Income (Common)
(14 001)
N/A
(11 172)
+20%
(8 011)
+28%
(5 325)
+34%
(2 261)
+58%
(4 954)
-119%
(9 789)
-98%
(8 894)
+9%
(14 063)
-58%
(14 816)
-5%
(19 646)
-33%
(22 105)
-13%
(11 825)
+47%
(7 682)
+35%
3 244
N/A
7 867
+143%
3 352
-57%
2 292
-32%
(1 849)
N/A
(5 321)
-188%
(4 680)
+12%
(5 015)
-7%
(7 709)
-54%
(6 175)
+20%
(9 145)
-48%
(11 700)
-28%
EPS (Diluted)
-2 333.5
N/A
-2 234.4
+4%
-1 602.2
+28%
-665.62
+58%
-251.22
+62%
-550.44
-119%
-1 087.66
-98%
-785.56
+28%
-1 193.38
-52%
-1 257.31
-5%
-1 734.01
-38%
-1 867.81
-8%
-984.35
+47%
-631.9
+36%
268.89
N/A
635.45
+136%
263.1
-59%
179.26
-32%
-145.91
N/A
-412.54
-183%
-362.11
+12%
-388.39
-7%
-597.15
-54%
-474.55
+21%
-697.81
-47%
-892.77
-28%