P

PearlAbyss Corp
KOSDAQ:263750

Watchlist Manager
PearlAbyss Corp
KOSDAQ:263750
Watchlist
Price: 39 750 KRW -0.38% Market Closed
Market Cap: 2.4T KRW
Have any thoughts about
PearlAbyss Corp?
Write Note

Intrinsic Value

The intrinsic value of one PearlAbyss Corp stock under the Base Case scenario is 21 036.94 KRW. Compared to the current market price of 39 750 KRW, PearlAbyss Corp is Overvalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
21 036.94 KRW
Overvaluation 47%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
PearlAbyss Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for PearlAbyss Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about PearlAbyss Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
PearlAbyss Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about PearlAbyss Corp

Provide an overview of the primary business activities
of PearlAbyss Corp.

What unique competitive advantages
does PearlAbyss Corp hold over its rivals?

What risks and challenges
does PearlAbyss Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for PearlAbyss Corp.

Provide P/S
for PearlAbyss Corp.

Provide P/E
for PearlAbyss Corp.

Provide P/OCF
for PearlAbyss Corp.

Provide P/FCFE
for PearlAbyss Corp.

Provide P/B
for PearlAbyss Corp.

Provide EV/S
for PearlAbyss Corp.

Provide EV/GP
for PearlAbyss Corp.

Provide EV/EBITDA
for PearlAbyss Corp.

Provide EV/EBIT
for PearlAbyss Corp.

Provide EV/OCF
for PearlAbyss Corp.

Provide EV/FCFF
for PearlAbyss Corp.

Provide EV/IC
for PearlAbyss Corp.

Show me price targets
for PearlAbyss Corp made by professional analysts.

What are the Revenue projections
for PearlAbyss Corp?

How accurate were the past Revenue estimates
for PearlAbyss Corp?

What are the Net Income projections
for PearlAbyss Corp?

How accurate were the past Net Income estimates
for PearlAbyss Corp?

What are the EPS projections
for PearlAbyss Corp?

How accurate were the past EPS estimates
for PearlAbyss Corp?

What are the EBIT projections
for PearlAbyss Corp?

How accurate were the past EBIT estimates
for PearlAbyss Corp?

Compare the revenue forecasts
for PearlAbyss Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of PearlAbyss Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of PearlAbyss Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of PearlAbyss Corp compared to its peers.

Compare the P/E ratios
of PearlAbyss Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing PearlAbyss Corp with its peers.

Analyze the financial leverage
of PearlAbyss Corp compared to its main competitors.

Show all profitability ratios
for PearlAbyss Corp.

Provide ROE
for PearlAbyss Corp.

Provide ROA
for PearlAbyss Corp.

Provide ROIC
for PearlAbyss Corp.

Provide ROCE
for PearlAbyss Corp.

Provide Gross Margin
for PearlAbyss Corp.

Provide Operating Margin
for PearlAbyss Corp.

Provide Net Margin
for PearlAbyss Corp.

Provide FCF Margin
for PearlAbyss Corp.

Show all solvency ratios
for PearlAbyss Corp.

Provide D/E Ratio
for PearlAbyss Corp.

Provide D/A Ratio
for PearlAbyss Corp.

Provide Interest Coverage Ratio
for PearlAbyss Corp.

Provide Altman Z-Score Ratio
for PearlAbyss Corp.

Provide Quick Ratio
for PearlAbyss Corp.

Provide Current Ratio
for PearlAbyss Corp.

Provide Cash Ratio
for PearlAbyss Corp.

What is the historical Revenue growth
over the last 5 years for PearlAbyss Corp?

What is the historical Net Income growth
over the last 5 years for PearlAbyss Corp?

What is the current Free Cash Flow
of PearlAbyss Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for PearlAbyss Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
PearlAbyss Corp

Current Assets 436.3B
Cash & Short-Term Investments 365.1B
Receivables 55B
Other Current Assets 16.2B
Non-Current Assets 634B
Long-Term Investments 182.9B
PP&E 185.2B
Intangibles 225.6B
Other Non-Current Assets 40.3B
Current Liabilities 147.4B
Accrued Liabilities 23.2B
Other Current Liabilities 124.2B
Non-Current Liabilities 177.3B
Long-Term Debt 81.9B
Other Non-Current Liabilities 95.4B
Efficiency

Earnings Waterfall
PearlAbyss Corp

Revenue
331.1B KRW
Operating Expenses
-343.5B KRW
Operating Income
-12.4B KRW
Other Expenses
21.9B KRW
Net Income
9.5B KRW

Free Cash Flow Analysis
PearlAbyss Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

PearlAbyss Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Negative 1-Year Revenue Growth
Positive Free Cash Flow
Declining ROE
41/100
Profitability
Score

PearlAbyss Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

PearlAbyss Corp's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
71/100
Solvency
Score

PearlAbyss Corp's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
PearlAbyss Corp

Wall Street analysts forecast PearlAbyss Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PearlAbyss Corp is 38 322.86 KRW with a low forecast of 26 260 KRW and a high forecast of 57 750 KRW.

Lowest
Price Target
26 260 KRW
34% Downside
Average
Price Target
38 322.86 KRW
4% Downside
Highest
Price Target
57 750 KRW
45% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PearlAbyss Corp?

Click here to dive deeper.

Dividends

PearlAbyss Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for PearlAbyss Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

PearlAbyss Corp

Country

Korea

Industry

Media

Market Cap

2.4T KRW

Dividend Yield

0%

Description

PearlAbyss Corp. engages in developing online games. The company is headquartered in Gwacheon, Gyeonggi-Do. The company went IPO on 2017-09-14. The firm operates its business through two segments. The Game Business segment develops and supplies games called Black Desert. The Other Business segment engage in the development and sales of game servers and network engines, investment and management consulting.

Contact

GYEONGGI-DO
Gwacheon
Home One, Pearl Office, 48, Gwacheon-daero 2-gil
+82314768583
www.pearlabyss.com

IPO

2017-09-14

Employees

-

Officers

CEO & Director
Jin-Young Heo
Chief Financial Officer
Mr. Seok Woo Cho
CTO & Director
Mr. Hee-Hwan Ji
VP & Director
Mr. Jae-Min Yoon
C.B.O.
Mr. Gyeong Man Kim
Chief Business Officer & Director
Mr. Kevin Kim

See Also

Discover More
What is the Intrinsic Value of one PearlAbyss Corp stock?

The intrinsic value of one PearlAbyss Corp stock under the Base Case scenario is 21 036.94 KRW.

Is PearlAbyss Corp stock undervalued or overvalued?

Compared to the current market price of 39 750 KRW, PearlAbyss Corp is Overvalued by 47%.

Back to Top