B

Bio-FD&C Co Ltd
KOSDAQ:251120

Watchlist Manager
Bio-FD&C Co Ltd
KOSDAQ:251120
Watchlist
Price: 13 590 KRW 0.67% Market Closed
Market Cap: 115.9B KRW
Have any thoughts about
Bio-FD&C Co Ltd?
Write Note

Relative Value

The Relative Value of one Bio-FD&C Co Ltd stock under the Base Case scenario is 17 065.54 KRW. Compared to the current market price of 13 590 KRW, Bio-FD&C Co Ltd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
17 065.54 KRW
Undervaluation 20%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
53
Median 3Y
8.2
Median 5Y
8.2
Industry
7.6
Forward
6.7
vs History
68
vs Industry
8
Median 3Y
26.2
Median 5Y
26.2
Industry
22.1
Forward
23.9
vs History
85
vs Industry
7
Median 3Y
22.8
Median 5Y
22.8
Industry
21.9
vs History
80
vs Industry
2
Median 3Y
43.3
Median 5Y
43.3
Industry
23.4
vs History
82
vs Industry
37
Median 3Y
2.3
Median 5Y
2.3
Industry
2.5
vs History
71
vs Industry
52
Median 3Y
5.7
Median 5Y
5.7
Industry
7.5
Forward
4.2
vs History
68
vs Industry
45
Median 3Y
8.1
Median 5Y
8.1
Industry
9.3
vs History
65
vs Industry
8
Median 3Y
14.7
Median 5Y
14.7
Industry
4.2
Forward
10.8
vs History
68
vs Industry
7
Median 3Y
17.8
Median 5Y
17.8
Industry
4
Forward
13.2
vs History
85
vs Industry
9
Median 3Y
15.9
Median 5Y
15.9
Industry
5.9
vs History
82
vs Industry
6
Median 3Y
20.7
Median 5Y
20.7
Industry
3.9
vs History
82
vs Industry
32
Median 3Y
4.5
Median 5Y
4.5
Industry
4.5

Multiples Across Competitors

Competitors Multiples
Bio-FD&C Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Bio-FD&C Co Ltd
KOSDAQ:251120
115.9B KRW 7.2 22.7 12.2 15.2
FR
Pharnext SCA
OTC:PNEXF
6T USD 38 027 714.7 -180 740.1 -219 476 -216 971.5
US
Abbvie Inc
NYSE:ABBV
310.3B USD 5.6 61.1 15.2 23.4
US
Amgen Inc
NASDAQ:AMGN
141.6B USD 4.4 33.5 16 30.4
US
Gilead Sciences Inc
NASDAQ:GILD
115.3B USD 4.1 915.4 10.2 10.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
102.4B USD 9.6 -213.4 21 22.1
US
Epizyme Inc
F:EPE
94.1B EUR 1 852.6 -472.7 -514.8 -501.1
AU
CSL Ltd
ASX:CSL
134.4B AUD 5.7 31.8 19.7 24.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
77.3B USD 5.6 16.6 15.1 16.7
US
Seagen Inc
F:SGT
39.3B EUR 17.8 -54.7 -58.8 -53
NL
argenx SE
XBRU:ARGX
36.2B EUR 19.4 -136.2 -110 -80.2
P/S Multiple
Revenue Growth P/S to Growth
KR
B
Bio-FD&C Co Ltd
KOSDAQ:251120
Average P/S: 3 457 240.6
7.2
48%
0.2
FR
Pharnext SCA
OTC:PNEXF
38 027 714.7
N/A N/A
US
Abbvie Inc
NYSE:ABBV
5.6
20%
0.3
US
Amgen Inc
NASDAQ:AMGN
4.4
26%
0.2
US
Gilead Sciences Inc
NASDAQ:GILD
4.1
10%
0.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
9.6
34%
0.3
US
E
Epizyme Inc
F:EPE
1 852.6
N/A N/A
AU
CSL Ltd
ASX:CSL
5.7
23%
0.2
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.6
23%
0.2
US
S
Seagen Inc
F:SGT
17.8
118%
0.2
NL
argenx SE
XBRU:ARGX
19.4
220%
0.1
P/E Multiple
Earnings Growth P/E to Growth
KR
B
Bio-FD&C Co Ltd
KOSDAQ:251120
Average P/E: 180.2
22.7
39%
0.6
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -180 740.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
61.1
413%
0.1
US
Amgen Inc
NASDAQ:AMGN
33.5
73%
0.5
US
Gilead Sciences Inc
NASDAQ:GILD
915.4
77%
11.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -213.4
48%
N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -472.7 N/A N/A
AU
CSL Ltd
ASX:CSL
31.8
65%
0.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.6
44%
0.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -54.7 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -136.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
B
Bio-FD&C Co Ltd
KOSDAQ:251120
Average EV/EBITDA: 15.6
12.2
60%
0.2
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -219 476 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.2
29%
0.5
US
Amgen Inc
NASDAQ:AMGN
16
62%
0.3
US
Gilead Sciences Inc
NASDAQ:GILD
10.2
16%
0.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
21
43%
0.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -514.8 N/A N/A
AU
CSL Ltd
ASX:CSL
19.7
42%
0.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
15.1
35%
0.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -58.8 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -110 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
B
Bio-FD&C Co Ltd
KOSDAQ:251120
Average EV/EBIT: 20.4
15.2
71%
0.2
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -216 971.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.4
90%
0.3
US
Amgen Inc
NASDAQ:AMGN
30.4
90%
0.3
US
Gilead Sciences Inc
NASDAQ:GILD
10.2
32%
0.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.1
45%
0.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -501.1 N/A N/A
AU
CSL Ltd
ASX:CSL
24.6
54%
0.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.7
42%
0.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -53 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -80.2 N/A N/A

See Also

Discover More
Back to Top