EcoPro BM Co Ltd
KOSDAQ:247540
EcoPro BM Co Ltd
KOSDAQ:247540
Price:
154 200
KRW
5.76%
Market Closed
Market Cap:
15.1T
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
EcoPro BM Co Ltd
154200
+8400 (+5.76%)
| 52 Week Range |
81 200
182 100
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
EcoPro BM Co Ltd
EcoPro BM Co Ltd
Currency: KRW
| Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||
| Net Income |
29 760
|
28 161
|
36 857
|
39 963
|
46 783
|
43 957
|
34 481
|
0
|
0
|
0
|
47 618
|
0
|
0
|
0
|
114 425
|
0
|
0
|
0
|
322 534
|
0
|
0
|
0
|
54 686
|
0
|
0
|
0
|
(58 509)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
28 116
|
21 372
|
22 475
|
24 161
|
26 019
|
27 866
|
29 159
|
0
|
0
|
0
|
36 880
|
0
|
0
|
0
|
43 393
|
0
|
0
|
0
|
64 799
|
0
|
0
|
0
|
92 685
|
0
|
0
|
0
|
109 648
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
965
|
1 124
|
1 387
|
565
|
455
|
346
|
343
|
200
|
171
|
71
|
325
|
291
|
270
|
309
|
70
|
66
|
0
|
0
|
23
|
36
|
274
|
497
|
7 867
|
7 869
|
7 855
|
7 856
|
7 144
|
7 237
|
7 342
|
7 217
|
|
| Other Non-Cash Items |
18 869
|
15 313
|
16 936
|
18 079
|
10 740
|
9 274
|
9 789
|
0
|
0
|
0
|
11 190
|
0
|
0
|
0
|
12 606
|
0
|
0
|
0
|
66 096
|
0
|
0
|
0
|
291 931
|
0
|
0
|
0
|
9 364
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
2 326
|
1 870
|
2 043
|
1 803
|
6 176
|
6 043
|
5 874
|
5 866
|
214
|
182
|
437
|
2 021
|
3 209
|
4 107
|
3 875
|
4 685
|
6 858
|
11 367
|
11 596
|
25 657
|
45 885
|
52 973
|
58 314
|
41 999
|
45 526
|
46 007
|
40 571
|
43 141
|
30 608
|
18 339
|
|
| Cash Interest Paid |
3 043
|
5 573
|
6 488
|
7 267
|
8 573
|
5 795
|
5 269
|
5 081
|
5 260
|
5 327
|
5 752
|
5 417
|
5 179
|
5 077
|
5 773
|
7 851
|
12 936
|
18 392
|
26 687
|
35 380
|
43 838
|
50 974
|
61 577
|
68 167
|
70 994
|
76 145
|
72 983
|
85 330
|
85 866
|
101 471
|
|
| Change in Working Capital |
(79 707)
|
(49 202)
|
(52 429)
|
(45 418)
|
(65 347)
|
(45 952)
|
(60 629)
|
(23 857)
|
63 097
|
85 463
|
29 343
|
(2 957)
|
(76 932)
|
(153 812)
|
(271 313)
|
(425 223)
|
(793 076)
|
(792 761)
|
(694 679)
|
(906 487)
|
(512 259)
|
(586 475)
|
(418 681)
|
103 356
|
340 920
|
572 870
|
609 641
|
378 033
|
(25 868)
|
(89 002)
|
|
| Cash from Operating Activities |
(2 962)
N/A
|
15 643
N/A
|
23 838
+52%
|
36 785
+54%
|
18 194
-51%
|
35 146
+93%
|
12 800
-64%
|
26 521
+107%
|
94 355
+256%
|
98 852
+5%
|
125 031
+26%
|
92 730
-26%
|
18 755
-80%
|
(58 124)
N/A
|
(100 889)
-74%
|
(254 742)
-152%
|
(622 595)
-144%
|
(622 279)
+0%
|
(241 250)
+61%
|
(453 058)
-88%
|
(58 830)
+87%
|
(133 046)
-126%
|
20 621
N/A
|
542 657
+2 532%
|
780 221
+44%
|
1 012 172
+30%
|
670 144
-34%
|
438 536
-35%
|
34 635
-92%
|
(28 499)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||
| Capital Expenditures |
(66 819)
|
(40 960)
|
(72 755)
|
(102 747)
|
(126 888)
|
(160 419)
|
(181 828)
|
(170 480)
|
(144 354)
|
(115 784)
|
(98 392)
|
(104 215)
|
(148 905)
|
(184 238)
|
(235 964)
|
(269 555)
|
(300 929)
|
(394 863)
|
(455 328)
|
(516 919)
|
(658 517)
|
(741 809)
|
(756 168)
|
(964 553)
|
(1 050 282)
|
(984 278)
|
(1 023 790)
|
(844 558)
|
(552 712)
|
(468 961)
|
|
| Other Items |
(792)
|
(497)
|
(213)
|
(70 838)
|
(22 375)
|
(273)
|
(437)
|
69 861
|
26 170
|
4 258
|
3 996
|
2 715
|
387
|
(19 438)
|
(1 323)
|
(1 194)
|
(249 821)
|
(21 210)
|
(79 414)
|
(96 017)
|
151 569
|
(27 842)
|
83 625
|
104 954
|
108 365
|
72 558
|
1 973
|
(2 732)
|
(62 142)
|
(55 006)
|
|
| Cash from Investing Activities |
(67 611)
N/A
|
(41 457)
+39%
|
(72 968)
-76%
|
(173 585)
-138%
|
(149 263)
+14%
|
(160 692)
-8%
|
(182 265)
-13%
|
(100 619)
+45%
|
(118 184)
-17%
|
(111 527)
+6%
|
(94 395)
+15%
|
(101 500)
-8%
|
(148 518)
-46%
|
(203 676)
-37%
|
(237 286)
-17%
|
(270 749)
-14%
|
(550 750)
-103%
|
(416 073)
+24%
|
(534 742)
-29%
|
(612 936)
-15%
|
(506 948)
+17%
|
(769 651)
-52%
|
(672 544)
+13%
|
(859 598)
-28%
|
(941 916)
-10%
|
(911 721)
+3%
|
(1 021 817)
-12%
|
(847 290)
+17%
|
(614 854)
+27%
|
(523 967)
+15%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
3 750
|
3 750
|
9 746
|
182 546
|
179 209
|
6 396
|
173 189
|
389
|
4 058
|
177 580
|
4 792
|
0
|
9 553
|
8 843
|
18 843
|
0
|
634 557
|
634 557
|
608 579
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
71 232
|
40 371
|
41 653
|
8 790
|
(35 866)
|
126 024
|
14 764
|
42 395
|
83 253
|
(126 870)
|
(12 295)
|
(1 351)
|
110 755
|
275 503
|
356 296
|
516 326
|
605 788
|
517 955
|
393 233
|
647 718
|
691 203
|
1 290 269
|
912 554
|
606 586
|
421 816
|
(80 754)
|
58 347
|
281 435
|
324 240
|
96 644
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 071)
|
(3 071)
|
(3 071)
|
0
|
(9 429)
|
(9 429)
|
(9 429)
|
0
|
(21 012)
|
(21 012)
|
(21 012)
|
0
|
(43 945)
|
(43 945)
|
(43 945)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(3 043)
|
(5 573)
|
(6 488)
|
(9 889)
|
(11 194)
|
(5 799)
|
(7 890)
|
(4 925)
|
735
|
5 394
|
19 619
|
19 484
|
25 898
|
18 677
|
17 874
|
32 249
|
38 210
|
32 747
|
12 444
|
7 630
|
(3 816)
|
(11 091)
|
(21 232)
|
(47 658)
|
(70 383)
|
(75 078)
|
264 772
|
252 661
|
280 805
|
266 293
|
|
| Cash from Financing Activities |
71 939
N/A
|
38 548
-46%
|
44 910
+17%
|
181 447
+304%
|
132 148
-27%
|
126 622
-4%
|
180 063
+42%
|
37 859
-79%
|
84 974
+124%
|
53 033
-38%
|
9 045
-83%
|
19 854
+119%
|
136 777
+589%
|
293 594
+115%
|
383 584
+31%
|
557 989
+45%
|
1 257 544
+125%
|
1 164 247
-7%
|
993 244
-15%
|
1 242 915
+25%
|
627 464
-50%
|
1 219 255
+94%
|
847 378
-31%
|
514 984
-39%
|
351 433
-32%
|
(155 831)
N/A
|
323 119
N/A
|
534 096
+65%
|
605 045
+13%
|
362 937
-40%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
9
|
0
|
(19)
|
11
|
(20)
|
(21)
|
(45)
|
(24)
|
(453)
|
(486)
|
(552)
|
(582)
|
(110)
|
(38)
|
5
|
113
|
485
|
(653)
|
(1 536)
|
(905)
|
(5 432)
|
(7 153)
|
(3 162)
|
490
|
5 568
|
2 883
|
15 090
|
12 812
|
(853)
|
16 750
|
|
| Net Change in Cash |
1 375
N/A
|
12 735
+826%
|
(4 238)
N/A
|
44 658
N/A
|
1 060
-98%
|
1 054
-1%
|
10 553
+901%
|
(36 262)
N/A
|
60 691
N/A
|
39 873
-34%
|
39 129
-2%
|
10 503
-73%
|
6 905
-34%
|
31 756
+360%
|
45 413
+43%
|
32 610
-28%
|
84 684
+160%
|
125 242
+48%
|
215 716
+72%
|
176 016
-18%
|
56 254
-68%
|
309 406
+450%
|
192 293
-38%
|
198 533
+3%
|
195 306
-2%
|
(52 498)
N/A
|
(13 462)
+74%
|
138 155
N/A
|
23 973
-83%
|
(172 780)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||
| Free Cash Flow |
(69 781)
N/A
|
(25 317)
+64%
|
(48 916)
-93%
|
(65 962)
-35%
|
(108 693)
-65%
|
(125 273)
-15%
|
(169 028)
-35%
|
(143 958)
+15%
|
(49 999)
+65%
|
(16 932)
+66%
|
26 639
N/A
|
(11 485)
N/A
|
(130 150)
-1 033%
|
(242 362)
-86%
|
(336 853)
-39%
|
(524 297)
-56%
|
(923 523)
-76%
|
(1 017 142)
-10%
|
(696 578)
+32%
|
(969 977)
-39%
|
(717 347)
+26%
|
(874 855)
-22%
|
(735 548)
+16%
|
(421 895)
+43%
|
(270 061)
+36%
|
27 893
N/A
|
(353 645)
N/A
|
(406 022)
-15%
|
(518 077)
-28%
|
(497 460)
+4%
|
|
Switch to:
Switch to:
See Also
Discover More
