EcoPro BM Co Ltd
KOSDAQ:247540
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
124 500
329 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
EcoPro BM Co Ltd
Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||
Net Income |
29 760
|
28 160
|
36 857
|
39 963
|
46 783
|
43 957
|
34 481
|
0
|
0
|
0
|
47 618
|
0
|
0
|
0
|
114 425
|
0
|
0
|
322 534
|
0
|
0
|
0
|
54 686
|
|
Depreciation & Amortization |
28 117
|
21 372
|
22 475
|
24 162
|
26 019
|
27 867
|
29 159
|
0
|
0
|
0
|
36 881
|
0
|
0
|
0
|
43 393
|
0
|
0
|
64 799
|
0
|
0
|
0
|
92 685
|
|
Other Non-Cash Items |
18 869
|
15 312
|
16 936
|
18 078
|
10 740
|
9 274
|
9 789
|
0
|
0
|
0
|
11 190
|
0
|
0
|
0
|
12 606
|
0
|
0
|
66 096
|
0
|
0
|
0
|
291 931
|
|
Cash Taxes Paid |
2 326
|
1 870
|
2 043
|
1 804
|
6 176
|
6 043
|
5 874
|
5 866
|
214
|
182
|
437
|
2 022
|
3 209
|
4 108
|
3 875
|
4 685
|
11 367
|
11 596
|
25 657
|
49 408
|
52 973
|
58 314
|
|
Cash Interest Paid |
3 043
|
5 573
|
6 488
|
7 267
|
8 573
|
5 796
|
5 269
|
5 081
|
5 260
|
5 327
|
5 752
|
5 417
|
5 179
|
5 077
|
5 773
|
7 851
|
18 392
|
26 687
|
35 380
|
50 170
|
50 974
|
61 577
|
|
Change in Working Capital |
(79 707)
|
(49 203)
|
(52 429)
|
(45 418)
|
(65 348)
|
(45 952)
|
(60 629)
|
(23 857)
|
63 098
|
85 464
|
29 343
|
(2 957)
|
(76 933)
|
(153 813)
|
(271 313)
|
(425 223)
|
(792 761)
|
(694 679)
|
(906 487)
|
(915 062)
|
(586 475)
|
(418 681)
|
|
Cash from Operating Activities |
(2 961)
N/A
|
15 643
N/A
|
23 838
+52%
|
36 785
+54%
|
18 194
-51%
|
35 145
+93%
|
12 800
-64%
|
26 521
+107%
|
94 355
+256%
|
98 853
+5%
|
125 031
+26%
|
92 731
-26%
|
18 755
-80%
|
(58 125)
N/A
|
(100 889)
-74%
|
(254 742)
-152%
|
(622 279)
-144%
|
(241 250)
+61%
|
(453 058)
-88%
|
(461 633)
-2%
|
(133 046)
+71%
|
20 621
N/A
|
|
Investing Cash Flow | |||||||||||||||||||||||
Capital Expenditures |
(66 819)
|
(40 960)
|
(72 755)
|
(102 748)
|
(126 888)
|
(160 419)
|
(181 828)
|
(170 480)
|
(144 354)
|
(115 784)
|
(98 392)
|
(104 215)
|
(148 905)
|
(184 239)
|
(235 964)
|
(269 555)
|
(394 863)
|
(455 328)
|
(516 919)
|
(749 442)
|
(741 809)
|
(756 168)
|
|
Other Items |
(792)
|
(497)
|
(213)
|
(70 837)
|
(22 375)
|
(273)
|
(437)
|
69 861
|
26 170
|
4 258
|
3 996
|
2 714
|
387
|
(19 438)
|
(1 323)
|
(1 194)
|
(21 210)
|
(79 414)
|
(96 017)
|
(94 588)
|
(27 842)
|
83 625
|
|
Cash from Investing Activities |
(67 611)
N/A
|
(41 457)
+39%
|
(72 968)
-76%
|
(173 584)
-138%
|
(149 263)
+14%
|
(160 691)
-8%
|
(182 265)
-13%
|
(100 619)
+45%
|
(118 184)
-17%
|
(111 527)
+6%
|
(94 395)
+15%
|
(101 500)
-8%
|
(148 518)
-46%
|
(203 675)
-37%
|
(237 286)
-17%
|
(270 749)
-14%
|
(416 073)
-54%
|
(534 742)
-29%
|
(612 936)
-15%
|
(844 030)
-38%
|
(769 651)
+9%
|
(672 544)
+13%
|
|
Financing Cash Flow | |||||||||||||||||||||||
Net Issuance of Common Stock |
3 750
|
3 750
|
9 746
|
182 546
|
179 209
|
6 397
|
173 189
|
389
|
4 058
|
177 580
|
4 792
|
0
|
9 553
|
8 843
|
18 843
|
0
|
634 557
|
608 579
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
71 232
|
40 372
|
41 653
|
8 791
|
(35 866)
|
126 024
|
14 764
|
42 395
|
83 253
|
(126 870)
|
(12 295)
|
(1 351)
|
110 755
|
275 503
|
356 296
|
516 326
|
517 955
|
393 233
|
647 718
|
907 886
|
1 290 269
|
912 554
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 071)
|
(3 071)
|
(3 071)
|
0
|
(9 429)
|
(9 429)
|
(9 429)
|
0
|
(21 012)
|
(21 012)
|
0
|
(64 957)
|
(43 945)
|
(43 945)
|
|
Other |
(3 043)
|
(5 573)
|
(6 488)
|
(9 888)
|
(11 194)
|
(5 799)
|
(7 890)
|
(4 925)
|
735
|
5 394
|
19 619
|
19 484
|
25 898
|
18 677
|
17 874
|
32 249
|
32 747
|
12 444
|
7 630
|
12 913
|
(11 091)
|
(21 232)
|
|
Cash from Financing Activities |
71 939
N/A
|
38 549
-46%
|
44 910
+17%
|
181 446
+304%
|
132 148
-27%
|
126 621
-4%
|
180 063
+42%
|
37 860
-79%
|
84 975
+124%
|
53 033
-38%
|
9 045
-83%
|
19 854
+120%
|
136 777
+589%
|
293 594
+115%
|
383 584
+31%
|
557 989
+45%
|
1 164 247
+109%
|
993 244
-15%
|
1 242 915
+25%
|
1 464 422
+18%
|
1 219 255
-17%
|
847 378
-31%
|
|
Change in Cash | |||||||||||||||||||||||
Effect of Foreign Exchange Rates |
9
|
0
|
(19)
|
11
|
(20)
|
(22)
|
(45)
|
(25)
|
(454)
|
(486)
|
(552)
|
(581)
|
(110)
|
(37)
|
5
|
113
|
(653)
|
(1 536)
|
(905)
|
(5 048)
|
(7 153)
|
(3 162)
|
|
Net Change in Cash |
1 376
N/A
|
12 735
+826%
|
(4 239)
N/A
|
44 658
N/A
|
1 059
-98%
|
1 053
-1%
|
10 553
+902%
|
(36 263)
N/A
|
60 692
N/A
|
39 873
-34%
|
39 129
-2%
|
10 504
-73%
|
6 905
-34%
|
31 756
+360%
|
45 413
+43%
|
32 610
-28%
|
125 242
+284%
|
215 716
+72%
|
176 016
-18%
|
153 712
-13%
|
309 406
+101%
|
192 293
-38%
|
|
Free Cash Flow | |||||||||||||||||||||||
Free Cash Flow |
(69 780)
N/A
|
(25 317)
+64%
|
(48 917)
-93%
|
(65 963)
-35%
|
(108 694)
-65%
|
(125 274)
-15%
|
(169 028)
-35%
|
(143 959)
+15%
|
(49 999)
+65%
|
(16 931)
+66%
|
26 639
N/A
|
(11 484)
N/A
|
(130 150)
-1 033%
|
(242 363)
-86%
|
(336 853)
-39%
|
(524 297)
-56%
|
(1 017 142)
-94%
|
(696 578)
+32%
|
(969 977)
-39%
|
(1 211 075)
-25%
|
(874 855)
+28%
|
(735 548)
+16%
|