S
Shin Heung Energy & Electronics Co Ltd
KOSDAQ:243840
Shin Heung Energy & Electronics Co Ltd
KOSDAQ:243840
Price:
5 030
KRW
-2.71%
Market Closed
Market Cap:
194B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Shin Heung Energy & Electronics Co Ltd
5030
-140 (-2.71%)
| 52 Week Range |
3 800
6 090
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Shin Heung Energy & Electronics Co Ltd
Shin Heung Energy & Electronics Co Ltd
Currency: KRW
| Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Income |
7 914
|
5 880
|
7 434
|
7 195
|
8 067
|
9 074
|
8 172
|
9 620
|
11 066
|
12 486
|
13 377
|
16 029
|
16 917
|
16 042
|
21 107
|
18 309
|
21 431
|
29 413
|
29 513
|
26 660
|
24 266
|
20 309
|
25 294
|
19 599
|
26 112
|
20 353
|
17 162
|
30 936
|
26 193
|
31 487
|
18 429
|
21 959
|
9 795
|
(10 202)
|
(4 393)
|
|
| Depreciation & Amortization |
8 210
|
7 099
|
7 343
|
7 525
|
8 002
|
8 572
|
9 442
|
10 776
|
11 957
|
13 607
|
14 983
|
16 424
|
18 002
|
19 524
|
20 889
|
21 693
|
22 498
|
23 133
|
22 756
|
26 520
|
28 889
|
31 408
|
35 670
|
36 341
|
37 513
|
38 721
|
40 123
|
44 905
|
47 616
|
52 562
|
56 080
|
57 410
|
61 769
|
63 990
|
66 224
|
|
| Other Non-Cash Items |
1 378
|
10
|
2
|
2 164
|
2 678
|
6 558
|
5 881
|
8 706
|
10 084
|
9 418
|
14 309
|
9 788
|
8 495
|
7 993
|
6 219
|
12 389
|
14 972
|
13 613
|
13 437
|
11 577
|
9 523
|
9 717
|
4 795
|
16 863
|
10 781
|
17 158
|
21 902
|
17 235
|
32 473
|
27 424
|
27 092
|
(1 993)
|
(12 729)
|
(2 575)
|
(6 173)
|
|
| Cash Taxes Paid |
2 334
|
2 282
|
2 563
|
2 662
|
2 433
|
2 649
|
2 166
|
3 375
|
3 093
|
3 014
|
3 288
|
2 518
|
1 532
|
1 227
|
1 610
|
3 178
|
4 922
|
4 809
|
4 299
|
1 883
|
1 353
|
3 500
|
4 363
|
5 356
|
6 719
|
6 461
|
5 601
|
5 817
|
6 101
|
3 320
|
3 423
|
4 070
|
4 925
|
10 756
|
12 046
|
|
| Cash Interest Paid |
821
|
686
|
828
|
1 156
|
1 194
|
1 499
|
1 418
|
1 799
|
2 076
|
2 349
|
3 064
|
3 097
|
3 458
|
3 585
|
3 204
|
3 842
|
3 701
|
3 874
|
4 033
|
3 989
|
4 537
|
4 720
|
5 277
|
6 064
|
7 175
|
8 590
|
10 619
|
14 935
|
15 783
|
15 652
|
14 899
|
19 415
|
20 641
|
22 218
|
21 955
|
|
| Change in Working Capital |
(166)
|
(6 587)
|
(10 380)
|
(7 332)
|
(4 136)
|
(5 580)
|
(1 771)
|
(23 986)
|
(30 535)
|
(32 945)
|
(41 308)
|
(21 975)
|
(15 313)
|
(16 941)
|
(13 786)
|
(20 671)
|
(22 652)
|
(18 757)
|
(23 954)
|
(30 678)
|
(32 467)
|
(39 183)
|
(36 775)
|
(22 526)
|
(7 629)
|
19 193
|
19 853
|
(37 018)
|
(63 613)
|
(84 566)
|
(87 237)
|
(10 370)
|
(12 030)
|
34
|
5 579
|
|
| Cash from Operating Activities |
17 336
N/A
|
6 400
-63%
|
4 397
-31%
|
9 551
+117%
|
14 608
+53%
|
18 624
+27%
|
21 724
+17%
|
5 117
-76%
|
2 574
-50%
|
2 568
0%
|
1 362
-47%
|
20 266
+1 388%
|
28 101
+39%
|
26 616
-5%
|
34 429
+29%
|
31 721
-8%
|
36 250
+14%
|
47 404
+31%
|
41 754
-12%
|
34 079
-18%
|
30 211
-11%
|
22 251
-26%
|
28 984
+30%
|
50 277
+73%
|
66 776
+33%
|
95 424
+43%
|
99 040
+4%
|
56 057
-43%
|
42 669
-24%
|
26 907
-37%
|
14 365
-47%
|
67 006
+366%
|
46 805
-30%
|
51 245
+9%
|
61 237
+19%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(27 392)
|
(20 163)
|
(15 987)
|
(27 787)
|
(30 377)
|
(40 389)
|
(58 320)
|
(80 009)
|
(84 630)
|
(82 485)
|
(72 385)
|
(51 034)
|
(55 867)
|
(51 179)
|
(57 797)
|
(53 654)
|
(52 694)
|
(65 011)
|
(83 927)
|
(105 695)
|
(124 691)
|
(139 365)
|
(132 762)
|
(140 038)
|
(151 213)
|
(176 302)
|
(187 326)
|
(168 412)
|
(150 996)
|
(111 314)
|
(92 133)
|
(88 911)
|
(69 129)
|
(57 795)
|
(59 096)
|
|
| Other Items |
296
|
65
|
179
|
118
|
300
|
(513)
|
109
|
644
|
405
|
(3 670)
|
(4 642)
|
(5 220)
|
(11 350)
|
(1 006)
|
(463)
|
5 663
|
11 539
|
4 968
|
7 898
|
(62 390)
|
(42 063)
|
(1 746)
|
476
|
65 205
|
44 741
|
(9 810)
|
(14 950)
|
11 382
|
10 814
|
26 181
|
29 792
|
625
|
1 850
|
1 099
|
(2 761)
|
|
| Cash from Investing Activities |
(27 097)
N/A
|
(20 098)
+26%
|
(15 808)
+21%
|
(27 669)
-75%
|
(30 076)
-9%
|
(40 902)
-36%
|
(58 211)
-42%
|
(79 364)
-36%
|
(84 225)
-6%
|
(86 155)
-2%
|
(77 026)
+11%
|
(56 254)
+27%
|
(67 215)
-19%
|
(52 184)
+22%
|
(58 260)
-12%
|
(47 991)
+18%
|
(41 156)
+14%
|
(60 044)
-46%
|
(76 029)
-27%
|
(168 085)
-121%
|
(166 754)
+1%
|
(141 112)
+15%
|
(132 286)
+6%
|
(74 833)
+43%
|
(106 472)
-42%
|
(186 113)
-75%
|
(202 276)
-9%
|
(157 030)
+22%
|
(140 182)
+11%
|
(85 133)
+39%
|
(62 341)
+27%
|
(88 286)
-42%
|
(67 279)
+24%
|
(56 696)
+16%
|
(61 857)
-9%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1 385
|
1 385
|
18 244
|
18 244
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
99 399
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(183)
|
(2 841)
|
(3 009)
|
0
|
(2 828)
|
(168)
|
|
| Net Issuance of Debt |
13 918
|
9 465
|
18 197
|
16 018
|
12 938
|
34 793
|
33 124
|
97 154
|
109 264
|
87 123
|
81 994
|
41 083
|
27 507
|
23 858
|
20 732
|
(3 464)
|
2 027
|
17 717
|
35 714
|
37 998
|
37 566
|
38 457
|
29 748
|
78 313
|
73 494
|
159 952
|
136 510
|
128 891
|
119 783
|
38 713
|
44 393
|
23 103
|
34 650
|
21 213
|
21 179
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
(655)
|
(655)
|
(655)
|
0
|
(983)
|
(983)
|
(983)
|
0
|
(1 840)
|
(1 840)
|
(1 840)
|
0
|
(2 091)
|
(2 091)
|
(2 091)
|
0
|
(3 004)
|
(3 004)
|
(3 004)
|
0
|
(3 004)
|
(3 004)
|
(3 004)
|
0
|
(3 923)
|
(3 923)
|
(3 923)
|
0
|
(2 987)
|
(2 987)
|
|
| Other |
161
|
206
|
34
|
129
|
107
|
62
|
92
|
36
|
41
|
69
|
34
|
236
|
35
|
34
|
103
|
(42)
|
61
|
141
|
129
|
185
|
164
|
105
|
55
|
84
|
212
|
(15 275)
|
130
|
93
|
69
|
3 806
|
72
|
(92)
|
0
|
11 610
|
(90)
|
|
| Cash from Financing Activities |
15 464
N/A
|
11 056
-29%
|
36 475
+230%
|
34 391
-6%
|
29 904
-13%
|
51 059
+71%
|
32 560
-36%
|
96 535
+196%
|
108 650
+13%
|
86 209
-21%
|
81 046
-6%
|
40 337
-50%
|
26 561
-34%
|
22 052
-17%
|
18 996
-14%
|
(5 347)
N/A
|
246
N/A
|
15 767
+6 317%
|
33 751
+114%
|
135 490
+301%
|
135 038
0%
|
134 957
0%
|
126 198
-6%
|
75 394
-40%
|
70 703
-6%
|
141 673
+100%
|
133 636
-6%
|
125 980
-6%
|
116 848
-7%
|
38 413
-67%
|
37 701
-2%
|
16 080
-57%
|
27 627
+72%
|
27 008
-2%
|
17 934
-34%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(353)
|
31
|
772
|
(377)
|
131
|
248
|
(991)
|
(87)
|
(22)
|
(298)
|
312
|
(11)
|
831
|
510
|
852
|
381
|
(187)
|
282
|
(1 375)
|
1 991
|
1 856
|
2 155
|
5 516
|
(1 182)
|
797
|
(390)
|
(1 253)
|
951
|
860
|
3 507
|
1 561
|
7 825
|
7 591
|
3 204
|
8 037
|
|
| Net Change in Cash |
5 350
N/A
|
(2 611)
N/A
|
25 836
N/A
|
15 896
-38%
|
14 567
-8%
|
29 029
+99%
|
(4 918)
N/A
|
22 201
N/A
|
26 977
+22%
|
2 324
-91%
|
5 694
+145%
|
4 338
-24%
|
(11 722)
N/A
|
(3 006)
+74%
|
(3 983)
-33%
|
(21 236)
-433%
|
(4 847)
+77%
|
3 411
N/A
|
(1 898)
N/A
|
3 475
N/A
|
351
-90%
|
18 251
+5 098%
|
28 412
+56%
|
49 655
+75%
|
31 803
-36%
|
50 594
+59%
|
29 147
-42%
|
25 957
-11%
|
20 196
-22%
|
(16 306)
N/A
|
(8 714)
+47%
|
2 624
N/A
|
14 744
+462%
|
24 761
+68%
|
25 352
+2%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(10 056)
N/A
|
(13 763)
-37%
|
(11 590)
+16%
|
(18 236)
-57%
|
(15 769)
+14%
|
(21 765)
-38%
|
(36 596)
-68%
|
(74 892)
-105%
|
(82 056)
-10%
|
(79 917)
+3%
|
(71 023)
+11%
|
(30 768)
+57%
|
(27 766)
+10%
|
(24 563)
+12%
|
(23 368)
+5%
|
(21 933)
+6%
|
(16 444)
+25%
|
(17 607)
-7%
|
(42 173)
-140%
|
(71 616)
-70%
|
(94 480)
-32%
|
(117 114)
-24%
|
(103 778)
+11%
|
(89 761)
+14%
|
(84 437)
+6%
|
(80 878)
+4%
|
(88 287)
-9%
|
(112 355)
-27%
|
(108 327)
+4%
|
(84 407)
+22%
|
(77 768)
+8%
|
(21 905)
+72%
|
(22 323)
-2%
|
(6 549)
+71%
|
2 141
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
